G

Global Tax Free Co Ltd
KOSDAQ:204620

Watchlist Manager
Global Tax Free Co Ltd
KOSDAQ:204620
Watchlist
Price: 3 930 KRW 5.5% Market Closed
Market Cap: 240.2B KRW
Have any thoughts about
Global Tax Free Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Global Tax Free Co Ltd

Revenue
111.7B KRW
Cost of Revenue
-1B KRW
Gross Profit
110.7B KRW
Operating Expenses
-91.1B KRW
Operating Income
19.6B KRW
Other Expenses
-33.6B KRW
Net Income
-14B KRW

Income Statement
Global Tax Free Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
9 677
N/A
17 109
+77%
24 459
+43%
32 963
+35%
31 925
-3%
35 230
+10%
38 309
+9%
41 536
+8%
45 701
+10%
50 276
+10%
54 481
+8%
59 767
+10%
55 622
-7%
40 811
-27%
26 726
-35%
10 184
-62%
9 602
-6%
16 821
+75%
25 907
+54%
38 144
+47%
38 564
+1%
40 791
+6%
43 612
+7%
41 967
-4%
58 724
+40%
71 697
+22%
85 330
+19%
93 374
+9%
100 751
+8%
111 732
+11%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(722)
(1 316)
(1 940)
(3 086)
(2 724)
(2 541)
(2 374)
(1 655)
(1 635)
(1 501)
(1 299)
(1 156)
(1 058)
(1 006)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
7 355
N/A
14 481
+97%
23 491
+62%
35 059
+49%
35 841
+2%
38 250
+7%
41 238
+8%
40 313
-2%
57 089
+42%
70 195
+23%
84 031
+20%
92 218
+10%
99 694
+8%
110 726
+11%
Operating Income
Operating Expenses
(82)
(86)
(101)
(100)
(66)
(66)
(8 830)
(16 198)
(23 699)
(32 154)
(31 932)
(34 751)
(35 884)
(40 841)
(42 600)
(47 850)
(50 309)
(52 839)
(51 426)
(42 463)
(33 928)
(22 956)
(23 552)
(29 096)
(37 250)
(49 062)
(48 464)
(48 786)
(48 751)
(43 904)
(56 560)
(65 176)
(75 122)
(77 441)
(83 012)
(91 110)
Selling, General & Administrative
(82)
(86)
(101)
(100)
(66)
(66)
(8 182)
(14 868)
(21 672)
(29 448)
(29 172)
(31 922)
(34 809)
(37 735)
(40 284)
(43 051)
(44 903)
(47 132)
(45 307)
(36 175)
(27 615)
(16 953)
(17 874)
(23 760)
(32 001)
(42 687)
(42 622)
(43 469)
(43 838)
(41 567)
(53 046)
(61 564)
(71 061)
(75 112)
(81 263)
(89 780)
Research & Development
0
0
0
0
0
0
(215)
(416)
(615)
(802)
(764)
(732)
(706)
(704)
(708)
(736)
(745)
(748)
(777)
(726)
(653)
(583)
(547)
(598)
(749)
(866)
(897)
(854)
(840)
(121)
(925)
(1 000)
(977)
(5)
279
508
Depreciation & Amortization
0
0
0
0
0
0
(433)
(913)
(1 412)
(1 904)
(1 994)
(2 096)
(2 171)
(2 401)
(2 980)
(3 631)
(4 230)
(4 959)
(5 292)
(5 563)
(5 659)
(5 420)
(5 129)
(4 736)
(4 500)
(5 509)
(4 945)
(4 463)
(4 074)
(2 217)
(2 588)
(2 613)
(2 648)
(2 324)
(2 028)
(1 838)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
1 802
0
1 372
(432)
(431)
0
(50)
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(436)
0
(0)
(0)
Operating Income
(82)
N/A
(86)
-5%
(101)
-17%
(100)
+1%
(66)
+34%
(66)
N/A
847
N/A
911
+8%
760
-17%
809
+6%
(7)
N/A
478
N/A
2 423
+407%
696
-71%
3 099
+345%
2 426
-22%
4 172
+72%
6 928
+66%
4 197
-39%
(1 651)
N/A
(7 199)
-336%
(12 772)
-77%
(14 669)
-15%
(13 589)
+7%
(13 283)
+2%
(14 003)
-5%
(12 624)
+10%
(10 535)
+17%
(7 514)
+29%
(3 591)
+52%
529
N/A
5 019
+849%
8 909
+78%
14 777
+66%
16 681
+13%
19 616
+18%
Pre-Tax Income
Interest Income Expense
208
229
212
194
164
144
(57)
189
364
916
1 361
3 817
4 348
8 832
(2 830)
(2 035)
712
987
15 517
18 930
18 079
8 262
3 467
(5 018)
(8 697)
(9)
(866)
(2 210)
(777)
(7 561)
(3 410)
34
(3 146)
(2 092)
(5 456)
(5 186)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
1 804
0
1 372
0
0
0
(51)
0
654
931
(1 535)
(1 365)
(1 994)
(2 247)
(9 554)
(9 646)
(9 717)
(9 738)
(465)
(518)
(433)
0
(17 741)
(17 849)
(17 950)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(13)
(23)
(53)
(52)
(36)
(16)
13
14
(69)
(79)
(79)
(95)
179
177
78
103
(89)
(77)
18
12
10
178
182
0
179
6
9
15
13
Total Other Income
0
0
0
0
0
0
3
4
(2 829)
(3 066)
(3 056)
(3 045)
(206)
4
3
(7)
(230)
(210)
(262)
(208)
16
70
115
88
310
(1 637)
(1 457)
(972)
(1 209)
(3 615)
(3 585)
(4 328)
(4 317)
(118)
(284)
(265)
Pre-Tax Income
127
N/A
143
+13%
112
-22%
95
-15%
100
+5%
78
-22%
795
+919%
1 093
+37%
(1 728)
N/A
(1 395)
+19%
(1 756)
-26%
3 017
N/A
6 549
+117%
10 917
+67%
286
-97%
314
+10%
4 574
+1 357%
7 575
+66%
19 356
+156%
17 903
-8%
12 002
-33%
(5 897)
N/A
(12 350)
-109%
(20 603)
-67%
(23 993)
-16%
(25 184)
-5%
(24 581)
+2%
(23 423)
+5%
(19 060)
+19%
(15 051)
+21%
(6 983)
+54%
471
N/A
1 452
+208%
(5 165)
N/A
(6 893)
-33%
(3 773)
+45%
Net Income
Tax Provision
(30)
(11)
(4)
(3)
10
(8)
(356)
(487)
(480)
(974)
(710)
(1 892)
(2 035)
(2 551)
(206)
40
(962)
(1 767)
(4 475)
(4 714)
(3 115)
423
1 553
3 259
3 288
(33)
(998)
(1 531)
(2 093)
(106)
(15)
(147)
(656)
1 117
975
201
Income from Continuing Operations
95
131
107
92
110
70
439
605
(2 209)
(2 369)
(2 466)
1 124
4 513
8 366
80
355
3 613
5 808
14 881
13 188
8 887
(5 473)
(10 797)
(17 343)
(20 706)
(25 217)
(25 579)
(24 954)
(21 153)
(15 157)
(6 998)
323
796
(4 048)
(5 917)
(3 572)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(6)
(6)
(6)
(9)
(23)
(35)
(31)
(53)
(269)
(338)
(679)
(447)
(242)
(352)
3 058
2 724
2 557
2 101
(888)
(561)
(948)
Net Income (Common)
95
N/A
131
+38%
107
-18%
92
-14%
110
+20%
70
-36%
439
+527%
605
+38%
(2 209)
N/A
(2 369)
-7%
(2 466)
-4%
1 124
N/A
4 513
+302%
8 366
+85%
76
-99%
349
+359%
3 607
+934%
5 801
+61%
14 871
+156%
13 164
-11%
8 850
-33%
(5 504)
N/A
(10 850)
-97%
(17 614)
-62%
(21 044)
-19%
(25 896)
-23%
(26 025)
0%
(25 196)
+3%
(21 505)
+15%
(11 194)
+48%
(4 274)
+62%
2 881
N/A
2 897
+1%
(8 882)
N/A
(12 107)
-36%
(14 025)
-16%
EPS (Diluted)
47.5
N/A
65.5
+38%
53.5
-18%
46
-14%
55
+20%
35
-36%
13.3
-62%
17.28
+30%
-63.11
N/A
-67.68
-7%
-64.89
+4%
24.43
N/A
115.71
+374%
204.04
+76%
2.11
-99%
8.11
+284%
83.88
+934%
134.9
+61%
345.83
+156%
313.42
-9%
239.18
-24%
-152.88
N/A
-274.8
-80%
-372.75
-36%
-437.01
-17%
-556.16
-27%
-537.21
+3%
-487.17
+9%
-415.81
+15%
-219.43
+47%
-77.94
+64%
52.49
N/A
52.4
0%
-160.72
N/A
-213.32
-33%
-246.98
-16%

See Also

Discover More