G

Global Tax Free Co Ltd
KOSDAQ:204620

Watchlist Manager
Global Tax Free Co Ltd
KOSDAQ:204620
Watchlist
Price: 3 930 KRW 5.5% Market Closed
Market Cap: 240.2B KRW
Have any thoughts about
Global Tax Free Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Global Tax Free Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
84
95
131
107
91
110
70
439
605
(2 209)
(2 369)
(2 466)
1 125
4 513
8 366
81
355
3 614
5 808
14 881
13 188
8 887
(5 473)
(10 797)
(17 343)
(20 706)
(25 217)
(25 579)
(24 954)
(21 151)
(14 252)
(6 998)
323
795
(7 994)
(11 545)
(13 077)
Depreciation & Amortization
0
0
0
0
0
0
0
433
913
1 411
1 904
1 995
2 096
2 172
2 401
2 979
3 632
4 231
4 959
5 292
5 562
5 658
5 420
5 129
4 736
4 500
5 509
4 945
4 463
4 074
2 545
2 588
2 613
2 648
2 656
2 469
2 365
Other Non-Cash Items
(130)
(179)
(218)
(207)
(191)
(177)
(136)
652
731
3 582
4 217
3 309
95
(2 560)
(7 385)
2 326
3 201
1 145
1 751
(10 392)
(14 549)
(15 701)
(6 595)
(2 937)
4 587
8 942
12 250
13 749
15 161
13 262
10 885
6 921
4 090
7 969
20 133
28 137
32 347
Cash Taxes Paid
0
2
(1)
0
(22)
(23)
(21)
913
2 082
2 150
2 175
1 579
390
353
395
115
555
672
724
1 488
2 121
1 969
1 905
1 131
(1 920)
(1 817)
(1 970)
(1 738)
573
688
957
810
1 118
1 148
1 124
1 401
874
Cash Interest Paid
0
0
0
0
0
0
0
0
34
41
2
2
(32)
(39)
0
0
0
0
0
0
0
0
0
115
227
342
463
460
476
486
523
546
477
420
345
271
301
Change in Working Capital
14
17
6
10
26
26
24
658
(167)
(1 297)
(1 679)
(5 856)
(4 733)
(640)
(2 793)
(2 244)
(3 728)
(3 300)
(3 194)
10 336
13 045
9 745
10 723
(493)
1 344
(1 093)
(964)
(85)
(5 605)
(4 280)
(9 218)
(11 735)
(11 926)
(6 561)
(22 885)
(11 274)
(30 598)
Cash from Operating Activities
(33)
N/A
(67)
-103%
(81)
-20%
(91)
-13%
(74)
+19%
(42)
+43%
(42)
+0%
2 182
N/A
2 082
-5%
1 488
-29%
2 074
+39%
(3 017)
N/A
(1 417)
+53%
3 485
N/A
588
-83%
3 142
+434%
3 459
+10%
5 688
+64%
9 324
+64%
20 117
+116%
17 249
-14%
8 590
-50%
4 075
-53%
(9 099)
N/A
(6 677)
+27%
(8 357)
-25%
(8 423)
-1%
(6 969)
+17%
(10 936)
-57%
(8 096)
+26%
(10 039)
-24%
(9 224)
+8%
(4 899)
+47%
4 850
N/A
(8 091)
N/A
7 787
N/A
(8 963)
N/A
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
(503)
(908)
(1 232)
(1 884)
(1 560)
(3 876)
(3 774)
(3 644)
(6 497)
(1 874)
(2 025)
(2 241)
468
(1 559)
(1 282)
(800)
(1 093)
(1 526)
(1 567)
(969)
(497)
(185)
(233)
(535)
(1 776)
(3 334)
(3 956)
(1 785)
(1 475)
(32)
Other Items
(25 016)
0
0
0
0
0
0
(45 600)
(47 744)
(33 978)
4 382
49 754
51 870
(13 449)
6 555
1 798
(250)
52 074
(6 686)
(1 753)
(4 746)
(8 498)
(18 489)
(40 679)
(17 948)
(10 700)
(25 907)
13 117
(3 815)
(7 262)
19 733
(5 678)
(483)
(16 304)
(17 052)
(6 450)
(13 266)
Cash from Investing Activities
(25 016)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(46 104)
N/A
(48 652)
-6%
(35 211)
+28%
2 498
N/A
48 194
+1 829%
47 994
0%
(17 222)
N/A
2 911
N/A
(4 698)
N/A
(2 124)
+55%
50 049
N/A
(8 927)
N/A
(1 284)
+86%
(6 305)
-391%
(9 780)
-55%
(19 289)
-97%
(41 773)
-117%
(19 475)
+53%
(12 267)
+37%
(26 876)
-119%
12 620
N/A
(3 999)
N/A
(7 495)
-87%
19 198
N/A
(7 454)
N/A
(3 817)
+49%
(20 260)
-431%
(18 837)
+7%
(7 925)
+58%
(13 298)
-68%
Financing Cash Flow
Net Issuance of Common Stock
22 614
0
0
0
0
0
0
(5)
(5)
(12 028)
(12 051)
(12 069)
(11 811)
209
232
(3 727)
(3 709)
(3 706)
(3 706)
0
(6)
(6)
(6)
26 756
26 762
26 762
26 762
0
10 485
10 485
10 472
10 464
0
0
6 987
6 984
0
Net Issuance of Debt
3 000
0
0
0
0
0
0
3
52
0
(27)
(25)
29 921
29 973
30 000
29 497
(966)
(1 460)
(2 205)
(2 567)
(1 873)
(1 717)
(15 353)
(21 795)
(20 493)
(21 218)
5 943
12 715
10 816
11 506
(1 583)
(1 388)
9 968
11 746
10 068
10 418
6 849
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
2 708
2 771
4 296
4 278
1 588
0
0
0
0
0
0
0
0
0
0
0
(2 956)
(2 955)
(3 151)
(3 194)
(1 450)
(1 392)
2 557
0
(5 760)
(5 742)
55
38
9 611
Cash from Financing Activities
25 614
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(2)
N/A
2 755
N/A
(9 257)
N/A
(7 782)
+16%
(7 817)
0%
19 698
N/A
31 707
+61%
30 232
-5%
25 789
-15%
(4 675)
N/A
(5 166)
-11%
(5 911)
-14%
(2 291)
+61%
(1 880)
+18%
(1 723)
+8%
(15 360)
-791%
4 960
N/A
3 314
-33%
2 588
-22%
29 554
+1 042%
9 522
-68%
19 851
+108%
20 599
+4%
11 446
-44%
11 661
+2%
4 196
-64%
5 992
+43%
17 110
+186%
17 463
+2%
23 447
+34%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(211)
56
42
(59)
221
54
(60)
(69)
435
(11)
151
529
32
346
329
(62)
99
148
346
351
179
178
273
96
379
341
82
322
186
196
Net Change in Cash
565
N/A
(265)
N/A
(81)
+70%
(91)
-13%
(373)
-310%
(42)
+89%
(42)
+0%
(44 135)
-105 234%
(43 759)
+1%
(42 938)
+2%
(3 269)
+92%
37 581
N/A
66 329
+76%
17 910
-73%
33 662
+88%
24 668
-27%
(3 351)
N/A
50 722
N/A
(4 985)
N/A
16 574
N/A
9 410
-43%
(2 584)
N/A
(30 636)
-1 086%
(45 813)
-50%
(22 690)
+50%
(17 689)
+22%
(5 394)
+70%
15 352
N/A
5 095
-67%
5 281
+4%
20 702
+292%
(4 637)
N/A
(4 180)
+10%
(9 336)
-123%
(9 497)
-2%
17 511
N/A
1 383
-92%
Free Cash Flow
Free Cash Flow
(33)
N/A
(67)
-103%
(81)
-20%
(91)
-13%
(74)
+19%
(42)
+43%
(42)
+0%
1 679
N/A
1 174
-30%
256
-78%
190
-26%
(4 577)
N/A
(5 293)
-16%
(289)
+95%
(3 056)
-957%
(3 355)
-10%
1 585
N/A
3 663
+131%
7 083
+93%
20 585
+191%
15 690
-24%
7 308
-53%
3 276
-55%
(10 192)
N/A
(8 204)
+20%
(9 923)
-21%
(9 392)
+5%
(7 465)
+21%
(11 120)
-49%
(8 328)
+25%
(10 574)
-27%
(11 000)
-4%
(8 233)
+25%
894
N/A
(9 876)
N/A
6 312
N/A
(8 994)
N/A

See Also

Discover More