JNTC Co Ltd
KOSDAQ:204270
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 020
31 250
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
JNTC Co Ltd
Revenue
|
403B
KRW
|
Cost of Revenue
|
-332.4B
KRW
|
Gross Profit
|
70.6B
KRW
|
Operating Expenses
|
-37.5B
KRW
|
Operating Income
|
33.1B
KRW
|
Other Expenses
|
-1.2B
KRW
|
Net Income
|
32B
KRW
|
Income Statement
JNTC Co Ltd
Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
386 150
N/A
|
491 074
+27%
|
585 400
+19%
|
448 155
-23%
|
347 773
-22%
|
318 429
-8%
|
250 226
-21%
|
211 105
-16%
|
202 595
-4%
|
173 919
-14%
|
185 519
+7%
|
173 398
-7%
|
161 325
-7%
|
171 718
+6%
|
189 556
+10%
|
250 908
+32%
|
323 437
+29%
|
393 203
+22%
|
402 988
+2%
|
|
Gross Profit | ||||||||||||||||||||
Cost of Revenue |
(264 741)
|
(325 875)
|
(391 321)
|
(281 074)
|
(248 045)
|
(246 293)
|
(213 979)
|
(205 900)
|
(204 190)
|
(187 932)
|
(202 158)
|
(184 715)
|
(182 216)
|
(189 045)
|
(186 295)
|
(221 548)
|
(263 901)
|
(300 196)
|
(332 386)
|
|
Gross Profit |
121 410
N/A
|
165 196
+36%
|
194 076
+17%
|
167 079
-14%
|
99 728
-40%
|
72 136
-28%
|
36 247
-50%
|
5 204
-86%
|
(1 595)
N/A
|
(14 013)
-779%
|
(16 639)
-19%
|
(11 317)
+32%
|
(20 891)
-85%
|
(17 327)
+17%
|
3 261
N/A
|
29 360
+800%
|
59 536
+103%
|
93 007
+56%
|
70 603
-24%
|
|
Operating Income | ||||||||||||||||||||
Operating Expenses |
(25 938)
|
(32 868)
|
(44 453)
|
(27 788)
|
(24 824)
|
(26 050)
|
(30 092)
|
(25 312)
|
(29 148)
|
(26 615)
|
(22 147)
|
(24 131)
|
(23 438)
|
(22 834)
|
(23 781)
|
(27 134)
|
(30 998)
|
(34 938)
|
(37 463)
|
|
Selling, General & Administrative |
(16 790)
|
(21 977)
|
(26 252)
|
(19 175)
|
(15 746)
|
(15 713)
|
(20 186)
|
(15 947)
|
(22 119)
|
(21 079)
|
(17 376)
|
(19 919)
|
(18 178)
|
(17 733)
|
(18 366)
|
(21 699)
|
(26 408)
|
(30 373)
|
(32 860)
|
|
Research & Development |
(7 673)
|
(9 128)
|
(10 919)
|
(7 043)
|
(7 737)
|
(6 582)
|
(6 039)
|
(5 223)
|
(6 088)
|
(4 400)
|
(3 761)
|
(3 343)
|
(4 124)
|
(3 998)
|
(4 338)
|
(4 381)
|
(3 526)
|
(3 503)
|
(3 527)
|
|
Depreciation & Amortization |
(1 476)
|
(1 764)
|
(2 069)
|
(1 571)
|
(1 341)
|
(1 414)
|
(1 523)
|
(1 705)
|
(941)
|
(1 137)
|
(1 009)
|
(869)
|
(1 135)
|
(1 103)
|
(1 077)
|
(1 053)
|
(1 064)
|
(1 061)
|
(1 076)
|
|
Other Operating Expenses |
0
|
0
|
(5 213)
|
0
|
0
|
(2 342)
|
(2 343)
|
(2 438)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
95 471
N/A
|
132 330
+39%
|
149 626
+13%
|
139 293
-7%
|
74 904
-46%
|
46 086
-38%
|
6 156
-87%
|
(20 108)
N/A
|
(30 743)
-53%
|
(40 628)
-32%
|
(38 785)
+5%
|
(35 447)
+9%
|
(44 329)
-25%
|
(40 161)
+9%
|
(20 520)
+49%
|
2 226
N/A
|
28 539
+1 182%
|
58 069
+103%
|
33 139
-43%
|
|
Pre-Tax Income | ||||||||||||||||||||
Interest Income Expense |
(1 669)
|
4 935
|
2 526
|
(3 378)
|
(7 794)
|
(12 204)
|
(12 154)
|
(9 490)
|
(665)
|
(5 501)
|
(2 861)
|
(984)
|
(15 791)
|
(12 996)
|
(16 745)
|
(17 326)
|
(8 178)
|
(1 141)
|
12 568
|
|
Non-Reccuring Items |
(5 225)
|
(5 214)
|
0
|
(1 559)
|
106
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
4
|
0
|
3
|
(578)
|
(549)
|
(443)
|
(402)
|
188
|
194
|
118
|
0
|
70
|
68
|
5
|
5
|
5
|
0
|
1
|
0
|
|
Total Other Income |
(1 541)
|
(1 933)
|
(2 299)
|
(2 783)
|
(2 942)
|
(2 210)
|
(1 462)
|
(1 108)
|
110
|
(124)
|
(165)
|
(648)
|
219
|
290
|
202
|
(663)
|
394
|
(192)
|
(744)
|
|
Pre-Tax Income |
87 040
N/A
|
130 118
+49%
|
149 855
+15%
|
130 995
-13%
|
63 724
-51%
|
31 229
-51%
|
(7 862)
N/A
|
(30 517)
-288%
|
(31 103)
-2%
|
(46 135)
-48%
|
(41 811)
+9%
|
(37 010)
+11%
|
(59 833)
-62%
|
(52 863)
+12%
|
(37 058)
+30%
|
(15 759)
+57%
|
20 754
N/A
|
56 737
+173%
|
44 965
-21%
|
|
Net Income | ||||||||||||||||||||
Tax Provision |
653
|
(4 919)
|
(2 111)
|
(4 728)
|
(4 374)
|
982
|
(2 523)
|
(2 526)
|
(2 512)
|
(2 235)
|
(1 096)
|
(568)
|
1 082
|
1 470
|
318
|
(1 107)
|
(3 007)
|
(9 617)
|
(12 999)
|
|
Income from Continuing Operations |
87 693
|
125 199
|
147 744
|
126 267
|
59 350
|
32 210
|
(10 385)
|
(33 042)
|
(33 615)
|
(48 370)
|
(42 907)
|
(37 577)
|
(58 751)
|
(51 393)
|
(36 740)
|
(16 866)
|
17 748
|
47 120
|
31 965
|
|
Net Income (Common) |
87 693
N/A
|
125 199
+43%
|
147 744
+18%
|
126 267
-15%
|
59 350
-53%
|
32 210
-46%
|
(10 385)
N/A
|
(33 042)
-218%
|
(33 615)
-2%
|
(48 370)
-44%
|
(42 907)
+11%
|
(37 577)
+12%
|
(58 751)
-56%
|
(51 393)
+13%
|
(36 740)
+29%
|
(16 866)
+54%
|
17 748
N/A
|
47 120
+165%
|
31 965
-32%
|
|
EPS (Diluted) |
1 686.4
N/A
|
2 318.49
+37%
|
2 547.3
+10%
|
2 215.21
-13%
|
1 050.36
-53%
|
556.8
-47%
|
-181.97
N/A
|
-578.99
-218%
|
-589.02
-2%
|
-847.58
-44%
|
-751.85
+11%
|
-658.46
+12%
|
-1 029.49
-56%
|
-900.54
+13%
|
-643.78
+29%
|
-295.54
+54%
|
310.99
N/A
|
825.67
+165%
|
560.12
-32%
|