M

Me 2 On Co Ltd
KOSDAQ:201490

Watchlist Manager
Me 2 On Co Ltd
KOSDAQ:201490
Watchlist
Price: 1 819 KRW -0.55%
Market Cap: 55.3B KRW
Have any thoughts about
Me 2 On Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Me 2 On Co Ltd

Revenue
99.8B KRW
Cost of Revenue
-48.3B KRW
Gross Profit
51.5B KRW
Operating Expenses
-38.8B KRW
Operating Income
12.7B KRW
Other Expenses
-8.2B KRW
Net Income
4.4B KRW

Income Statement
Me 2 On Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
17 058
N/A
17 274
+1%
17 043
-1%
16 919
-1%
19 073
+13%
20 383
+7%
27 210
+33%
46 556
+71%
63 733
+37%
83 976
+32%
98 772
+18%
99 464
+1%
104 959
+6%
110 780
+6%
119 101
+8%
126 480
+6%
131 800
+4%
133 333
+1%
130 705
-2%
127 104
-3%
120 059
-6%
113 269
-6%
109 734
-3%
110 504
+1%
110 045
0%
112 081
+2%
112 012
0%
109 157
-3%
80 167
-27%
108 995
+36%
79 421
-27%
103 979
+31%
99 814
-4%
Gross Profit
Cost of Revenue
(5 784)
(7 169)
(7 072)
(7 599)
(9 897)
(10 773)
(12 111)
(16 109)
(18 731)
(22 924)
(28 998)
(30 157)
(31 907)
(33 601)
(35 855)
(36 957)
(38 123)
(38 270)
(37 223)
(37 230)
(36 306)
(34 977)
(36 222)
(37 211)
(38 317)
(39 456)
(39 262)
(39 552)
(30 577)
(43 547)
(35 800)
(47 204)
(48 300)
Gross Profit
11 273
N/A
10 104
-10%
9 971
-1%
9 320
-7%
9 176
-2%
9 610
+5%
15 098
+57%
30 447
+102%
45 002
+48%
61 051
+36%
69 774
+14%
69 305
-1%
73 050
+5%
77 178
+6%
83 247
+8%
89 523
+8%
93 677
+5%
95 063
+1%
93 482
-2%
89 875
-4%
83 754
-7%
78 291
-7%
73 512
-6%
73 293
0%
71 728
-2%
72 625
+1%
72 750
+0%
69 605
-4%
49 590
-29%
65 448
+32%
43 622
-33%
56 775
+30%
51 514
-9%
Operating Income
Operating Expenses
(6 288)
(6 297)
(6 936)
(6 946)
(7 161)
(7 606)
(12 182)
(20 029)
(28 775)
(36 679)
(40 288)
(41 119)
(42 405)
(42 533)
(42 791)
(47 631)
(47 089)
(49 031)
(48 888)
(47 169)
(44 245)
(41 075)
(38 997)
(43 387)
(44 507)
(47 457)
(45 725)
(45 244)
(31 994)
(43 317)
(30 326)
(38 752)
(38 836)
Selling, General & Administrative
(5 829)
(5 834)
(6 475)
(6 492)
(6 713)
(7 172)
(11 630)
(18 977)
(26 606)
(34 594)
(37 772)
(37 085)
(37 849)
(37 497)
(38 388)
(42 168)
(42 563)
(44 455)
(44 278)
(40 221)
(36 953)
(33 525)
(33 724)
(38 011)
(39 287)
(42 415)
(40 351)
(38 680)
(26 634)
(37 812)
(23 675)
(30 226)
(30 196)
Depreciation & Amortization
(458)
(462)
(461)
(453)
(448)
(435)
(553)
(1 055)
(1 557)
(2 086)
(2 516)
(2 937)
(3 460)
(3 940)
(4 403)
(4 511)
(4 526)
(4 576)
(4 611)
(4 638)
(4 887)
(5 146)
(5 274)
(5 377)
(5 220)
(5 043)
(5 374)
(5 551)
(4 346)
(5 505)
(4 588)
(6 472)
(6 585)
Other Operating Expenses
0
0
0
0
0
0
0
3
(612)
0
0
(1 097)
(1 096)
(1 096)
0
(952)
0
0
0
(2 311)
(2 405)
(2 405)
0
0
0
1
0
(1 013)
(1 013)
0
(2 063)
(2 054)
(2 054)
Operating Income
4 987
N/A
3 809
-24%
3 035
-20%
2 375
-22%
2 015
-15%
2 004
-1%
2 916
+46%
10 419
+257%
16 228
+56%
24 374
+50%
29 486
+21%
28 187
-4%
30 645
+9%
34 644
+13%
40 455
+17%
41 891
+4%
46 587
+11%
46 031
-1%
44 594
-3%
42 705
-4%
39 509
-7%
37 216
-6%
34 515
-7%
29 906
-13%
27 221
-9%
25 167
-8%
27 025
+7%
24 361
-10%
17 596
-28%
22 131
+26%
13 296
-40%
18 023
+36%
12 678
-30%
Pre-Tax Income
Interest Income Expense
78
0
67
33
28
232
270
(327)
(1 864)
(2 713)
(147)
(410)
(307)
(1 067)
(4 420)
(5 540)
(4 658)
(3 810)
(4 207)
(2 546)
(2 892)
(2 941)
(2 336)
(1 932)
(1 668)
(1 350)
(1 155)
(340)
589
2 017
1 558
2 436
3 410
Non-Reccuring Items
0
0
0
0
250
250
(68)
(364)
0
(614)
(1 096)
0
0
0
(952)
0
(858)
(858)
(2 310)
0
0
0
0
0
0
0
(1 013)
0
0
(2 063)
0
0
0
Gain/Loss on Disposition of Assets
0
(1)
(1)
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
(21)
0
0
(30)
(10)
0
(23)
(14)
(20)
0
(7)
(24)
(14)
(15)
(3)
Total Other Income
11
15
9
8
(184)
(207)
(102)
(125)
87
106
(362)
(354)
(375)
(384)
(451)
(453)
(460)
(404)
41
68
218
200
291
397
488
494
208
62
(137)
307
215
316
369
Pre-Tax Income
5 075
N/A
3 821
-25%
3 110
-19%
2 414
-22%
2 107
-13%
2 279
+8%
3 005
+32%
9 603
+220%
14 451
+50%
21 153
+46%
27 881
+32%
27 425
-2%
29 965
+9%
33 194
+11%
34 632
+4%
35 898
+4%
40 612
+13%
40 961
+1%
38 097
-7%
40 227
+6%
36 834
-8%
34 446
-6%
32 459
-6%
28 371
-13%
26 018
-8%
24 297
-7%
25 044
+3%
24 083
-4%
18 041
-25%
22 367
+24%
15 055
-33%
20 761
+38%
16 453
-21%
Net Income
Tax Provision
(265)
(110)
(14)
133
151
139
52
(808)
(2 237)
(3 436)
(4 540)
(4 894)
(5 329)
(5 891)
(6 763)
(7 046)
(9 196)
(9 362)
(8 673)
(8 926)
(7 192)
(7 292)
(6 579)
(5 614)
(5 131)
(5 016)
(4 416)
(4 448)
(2 429)
(4 919)
(3 642)
(4 407)
(3 554)
Income from Continuing Operations
4 809
3 710
3 096
2 547
2 259
2 418
3 057
8 794
12 213
17 717
23 341
22 531
24 636
27 304
27 868
28 853
31 417
31 599
29 424
31 300
29 642
27 154
25 880
22 757
20 887
19 281
20 628
19 635
15 613
17 449
11 412
16 354
12 900
Income to Minority Interest
0
0
0
0
0
0
(548)
(4 236)
(7 128)
(10 453)
(12 606)
(12 044)
(13 397)
(15 035)
(16 731)
(18 012)
(19 255)
(18 889)
(19 013)
(20 018)
(19 486)
(18 902)
(16 721)
(14 296)
(12 484)
(11 127)
(11 971)
(11 158)
(8 550)
(9 670)
(6 867)
(10 041)
(8 467)
Net Income (Common)
4 820
N/A
3 710
-23%
3 096
-17%
2 547
-18%
2 259
-11%
2 418
+7%
2 510
+4%
4 559
+82%
5 086
+12%
7 265
+43%
10 735
+48%
10 487
-2%
11 239
+7%
12 268
+9%
11 137
-9%
10 841
-3%
12 162
+12%
12 710
+5%
10 410
-18%
11 281
+8%
10 155
-10%
8 253
-19%
9 160
+11%
8 461
-8%
8 402
-1%
8 154
-3%
8 657
+6%
8 477
-2%
7 063
-17%
7 779
+10%
4 546
-42%
6 313
+39%
4 432
-30%
EPS (Diluted)
192.8
N/A
148.4
-23%
123.84
-17%
79.59
-36%
72.87
-8%
69.08
-5%
80.96
+17%
147.06
+82%
164.06
+12%
234.35
+43%
298.19
+27%
338.29
+13%
362.54
+7%
395.74
+9%
359.25
-9%
349.7
-3%
337.83
-3%
385.15
+14%
335.8
-13%
360.9
+7%
324.88
-10%
264.02
-19%
293.05
+11%
270.68
-8%
268.81
-1%
260.85
-3%
246.65
-5%
271.19
+10%
201.22
-26%
221.63
+10%
129.51
-42%
179.85
+39%
126.28
-30%

See Also

Discover More