A

ADTechnology Co Ltd
KOSDAQ:200710

Watchlist Manager
ADTechnology Co Ltd
KOSDAQ:200710
Watchlist
Price: 16 690 KRW 0.54% Market Closed
Market Cap: 217.9B KRW
Have any thoughts about
ADTechnology Co Ltd?
Write Note

Relative Value

The Relative Value of one ADTechnology Co Ltd stock under the Base Case scenario is 15 893.89 KRW. Compared to the current market price of 16 690 KRW, ADTechnology Co Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15 893.89 KRW
Overvaluation 5%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
52
Median 3Y
2
Median 5Y
1.1
Industry
3.1
Forward
1.4
vs History
vs Industry
17
Median 3Y
-17.5
Median 5Y
17.9
Industry
25.2
Forward
399.9
vs History
53
vs Industry
37
Median 3Y
11.5
Median 5Y
13.3
Industry
16.3
vs History
3
vs Industry
4
Median 3Y
5.6
Median 5Y
5.6
Industry
21.1
vs History
85
vs Industry
54
Median 3Y
1.7
Median 5Y
2
Industry
2.2
vs History
33
vs Industry
57
Median 3Y
1.5
Median 5Y
1
Industry
3.1
Forward
1.2
vs History
68
vs Industry
31
Median 3Y
10.7
Median 5Y
11.3
Industry
10.2
vs History
vs Industry
19
Median 3Y
-20.7
Median 5Y
14
Industry
15.1
Forward
24.2
vs History
vs Industry
11
Median 3Y
-13.9
Median 5Y
16.8
Industry
19.5
Forward
307.1
vs History
53
vs Industry
40
Median 3Y
9.6
Median 5Y
11.4
Industry
15.4
vs History
25
vs Industry
34
Median 3Y
2.6
Median 5Y
1.6
Industry
19.6
vs History
92
vs Industry
57
Median 3Y
1.5
Median 5Y
1.9
Industry
2.1

Multiples Across Competitors

Competitors Multiples
ADTechnology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ADTechnology Co Ltd
KOSDAQ:200710
216.2B KRW 1.7 -18.6 -32 -15.4
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 29.1 52.3 45 46.1
US
Broadcom Inc
NASDAQ:AVGO
1T USD 20 174.9 42.2 68.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.8T TWD 10.1 25.9 14.2 22.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
192.9B USD 7.9 105.7 42.9 143.2
US
Texas Instruments Inc
NASDAQ:TXN
170.4B USD 10.8 34.5 25 31.7
US
Qualcomm Inc
NASDAQ:QCOM
170.2B USD 4.4 16.8 14.2 16.6
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 39.3 216.7 240 339.6
US
Analog Devices Inc
NASDAQ:ADI
105.1B USD 11.1 64.3 26.3 53.1
US
Marvell Technology Group Ltd
NASDAQ:MRVL
96.8B USD 18 -65.5 125.8 -167.5
US
Micron Technology Inc
NASDAQ:MU
100.4B USD 3.5 25.9 8.5 23
P/E Multiple
Earnings Growth P/E to Growth
KR
A
ADTechnology Co Ltd
KOSDAQ:200710
Average P/E: 79.7
Negative Multiple: -18.6
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
52.3
357%
0.1
US
Broadcom Inc
NASDAQ:AVGO
174.9
608%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
25.9
116%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
105.7
1 258%
0.1
US
Texas Instruments Inc
NASDAQ:TXN
34.5
6%
5.3
US
Qualcomm Inc
NASDAQ:QCOM
16.8
90%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
216.7
843%
0.3
US
Analog Devices Inc
NASDAQ:ADI
64.3
239%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -65.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
25.9
1 493%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
ADTechnology Co Ltd
KOSDAQ:200710
Average EV/EBIT: 82.7
Negative Multiple: -15.4
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
46.1
364%
0.1
US
Broadcom Inc
NASDAQ:AVGO
68.9
217%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.1
120%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
143.2
3 462%
0
US
Texas Instruments Inc
NASDAQ:TXN
31.7
10%
3.2
US
Qualcomm Inc
NASDAQ:QCOM
16.6
84%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
339.6
2 630%
0.1
US
Analog Devices Inc
NASDAQ:ADI
53.1
192%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -167.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
23
1 315%
0

See Also

Discover More
Back to Top