A

ADTechnology Co Ltd
KOSDAQ:200710

Watchlist Manager
ADTechnology Co Ltd
KOSDAQ:200710
Watchlist
Price: 16 690 KRW 0.54% Market Closed
Market Cap: 217.9B KRW
Have any thoughts about
ADTechnology Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
ADTechnology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
8 560
10 508
10 700
8 558
5 909
2 423
0
0
0
0
0
0
0
0
880
4 609
7 570
8 648
10 186
8 135
6 573
8 236
8 047
6 391
5 744
2 508
6 286
10 042
16 249
12 636
19 266
10 845
9 119
5 621
(10 591)
(10 421)
(18 131)
(16 256)
(12 120)
(10 329)
(11 996)
Depreciation & Amortization
695
732
831
843
839
832
804
774
755
738
734
649
560
470
381
379
385
401
492
603
700
785
917
1 152
1 535
1 833
2 003
2 092
2 185
2 380
2 574
2 762
2 857
2 981
3 134
3 333
3 722
4 367
4 960
5 734
6 308
Other Non-Cash Items
2 404
824
751
(50)
96
138
186
295
176
100
122
99
105
105
66
105
210
4 331
3 418
4 744
5 765
4 601
6 643
9 638
10 263
10 991
7 874
3 710
819
2 753
5 198
4 668
2 092
3 001
1 801
3 130
8 712
7 980
5 716
4 756
6 780
Cash Taxes Paid
(15)
(13)
(7)
207
217
265
262
25
22
12
2
4
(2)
(13)
(12)
(14)
(16)
(8)
(18)
164
164
153
159
273
293
266
437
581
632
649
533
284
311
430
878
1 431
1 532
1 655
1 384
911
887
Cash Interest Paid
145
145
124
96
87
69
56
52
47
46
47
47
47
49
55
70
79
149
196
222
332
323
340
394
414
528
600
650
655
639
688
761
901
1 103
1 359
1 738
2 091
2 352
2 571
2 650
2 743
Change in Working Capital
(6 969)
287
(133)
(8 465)
(524)
(1 565)
(3 114)
2 600
(3 994)
(2 707)
690
1 658
6 325
2 328
(7 984)
(9 164)
(14 720)
(21 795)
(16 552)
(27 658)
(23 723)
4 257
(10 900)
(7 965)
(1 685)
(3 197)
(17 873)
(28 105)
(3 036)
(16 317)
17 220
53 448
25 928
20 490
20 191
(6 097)
(13 753)
22 861
17 311
24 105
15 277
Cash from Operating Activities
4 691
N/A
12 350
+163%
12 148
-2%
884
-93%
6 318
+615%
1 828
-71%
(1 194)
N/A
3 471
N/A
(3 884)
N/A
(1 870)
+52%
1 545
N/A
2 404
+56%
6 990
+191%
2 904
-58%
(6 656)
N/A
(4 070)
+39%
(6 554)
-61%
(8 415)
-28%
(2 455)
+71%
(14 177)
-477%
(10 685)
+25%
17 878
N/A
4 705
-74%
9 216
+96%
15 857
+72%
12 135
-23%
(1 711)
N/A
(12 260)
-617%
16 216
N/A
1 452
-91%
44 257
+2 948%
71 723
+62%
39 995
-44%
32 094
-20%
14 535
-55%
(10 055)
N/A
(19 450)
-93%
18 951
N/A
15 867
-16%
24 265
+53%
16 369
-33%
Investing Cash Flow
Capital Expenditures
(2 484)
(2 177)
(2 586)
(2 198)
(2 262)
(2 027)
(1 888)
(1 682)
(1 407)
(1 427)
(1 452)
(1 576)
(1 649)
(1 784)
(1 859)
(1 916)
(2 082)
(2 205)
(2 345)
(2 949)
(2 922)
(2 578)
(2 789)
(6 118)
(36 283)
(47 407)
(47 459)
(43 722)
(13 631)
(2 304)
(1 908)
(1 879)
(1 514)
(1 546)
(5 432)
(20 195)
(24 740)
(26 987)
(26 102)
(13 080)
(8 997)
Other Items
(276)
(20 720)
(19 381)
(18 001)
(16 755)
3 071
5 200
2 277
5 674
1 563
(2 002)
(2 143)
(3 766)
1 629
5 382
5 024
2 596
7 223
5 665
3 051
4 056
(7 175)
(10 279)
(5 176)
(68 472)
(50 762)
(16 287)
(22 583)
43 776
6 334
(39 095)
(20 485)
(51 776)
(28 642)
(28 766)
(37 304)
6 431
8 143
11 743
14 684
(2 304)
Cash from Investing Activities
(2 759)
N/A
(22 897)
-730%
(21 967)
+4%
(20 200)
+8%
(19 017)
+6%
1 044
N/A
3 311
+217%
596
-82%
4 268
+616%
136
-97%
(3 452)
N/A
(3 718)
-8%
(5 416)
-46%
(156)
+97%
3 521
N/A
3 105
-12%
513
-83%
5 018
+878%
3 320
-34%
103
-97%
1 134
+1 001%
(9 752)
N/A
(13 067)
-34%
(11 294)
+14%
(104 754)
-828%
(98 169)
+6%
(63 746)
+35%
(66 304)
-4%
30 146
N/A
4 030
-87%
(41 003)
N/A
(22 364)
+45%
(53 290)
-138%
(30 188)
+43%
(34 198)
-13%
(57 498)
-68%
(18 309)
+68%
(18 844)
-3%
(14 359)
+24%
1 604
N/A
(11 301)
N/A
Financing Cash Flow
Net Issuance of Common Stock
293
15 323
15 370
15 194
14 677
(1 824)
(1 881)
(1 918)
(1 401)
70
0
5
5
5
0
0
0
42
0
91
91
(211)
0
(217)
66 451
66 711
0
66 699
31
31
0
24
(1 408)
(1 970)
(2 631)
(3 952)
(2 533)
(1 972)
(946)
351
(1 631)
Net Issuance of Debt
(2 883)
(2 883)
(4 075)
371
(1 300)
(1 300)
0
(669)
0
0
0
0
0
0
798
511
0
7 748
6 860
13 856
10 477
2 638
2 486
502
34 048
29 084
29 187
24 324
(9 123)
(4 009)
(4 066)
(4 043)
(4 456)
5 320
5 926
21 853
22 763
12 756
12 068
(3 975)
(3 902)
Cash Paid for Dividends
0
0
0
0
0
0
0
(995)
(995)
(995)
0
0
0
0
0
0
0
0
0
(913)
(913)
(913)
0
0
0
0
0
(920)
(920)
(920)
0
(924)
(924)
(924)
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
(4)
5 936
5 935
5 935
5 939
(1)
0
0
0
0
0
0
14 850
14 850
0
14 798
0
28
0
25
274
0
0
0
(221)
10
9
9
(17)
(11)
0
(10)
0
Cash from Financing Activities
(2 615)
N/A
12 440
N/A
11 295
-9%
15 565
+38%
13 377
-14%
(3 124)
N/A
(1 881)
+40%
(3 581)
-90%
(2 400)
+33%
5 011
N/A
4 940
-1%
4 937
0%
5 944
+20%
4
-100%
803
+19 975%
511
-36%
0
N/A
7 790
N/A
6 902
-11%
13 034
+89%
24 505
+88%
16 364
-33%
16 212
-1%
15 083
-7%
100 499
+566%
95 822
-5%
95 925
+0%
90 179
-6%
(9 738)
N/A
(4 898)
+50%
(4 955)
-1%
(4 940)
+0%
(7 010)
-42%
2 436
N/A
2 379
-2%
17 910
+653%
20 212
+13%
10 773
-47%
11 113
+3%
(3 634)
N/A
(5 543)
-53%
Change in Cash
Effect of Foreign Exchange Rates
1
0
(5)
1
29
0
5
0
(30)
0
(19)
0
0
0
18
0
(8)
(62)
0
(57)
(19)
(420)
(563)
(587)
(616)
(442)
(274)
(320)
1 489
1 969
2 563
4 152
5 886
1 615
1 366
(185)
(3 845)
(1 107)
46
847
(984)
Net Change in Cash
(682)
N/A
1 893
N/A
1 471
-22%
(3 750)
N/A
707
N/A
(252)
N/A
241
N/A
486
+102%
(2 046)
N/A
3 277
N/A
3 014
-8%
3 623
+20%
7 518
+108%
2 752
-63%
(2 314)
N/A
(454)
+80%
(6 049)
-1 232%
4 331
N/A
7 767
+79%
(1 097)
N/A
14 935
N/A
24 070
+61%
7 287
-70%
12 418
+70%
10 986
-12%
9 346
-15%
30 194
+223%
11 294
-63%
38 112
+237%
2 553
-93%
863
-66%
48 571
+5 529%
(14 418)
N/A
5 957
N/A
(15 918)
N/A
(49 829)
-213%
(21 393)
+57%
9 774
N/A
12 667
+30%
23 081
+82%
(1 459)
N/A
Free Cash Flow
Free Cash Flow
2 207
N/A
10 173
+361%
9 562
-6%
(1 314)
N/A
4 056
N/A
(199)
N/A
(3 082)
-1 449%
1 789
N/A
(5 291)
N/A
(3 297)
+38%
93
N/A
828
+790%
5 341
+545%
1 120
-79%
(8 515)
N/A
(5 986)
+30%
(8 636)
-44%
(10 620)
-23%
(4 800)
+55%
(17 126)
-257%
(13 607)
+21%
15 300
N/A
1 916
-87%
3 098
+62%
(20 426)
N/A
(35 272)
-73%
(49 170)
-39%
(55 983)
-14%
2 586
N/A
(852)
N/A
42 349
N/A
69 844
+65%
38 481
-45%
30 548
-21%
9 103
-70%
(30 250)
N/A
(44 190)
-46%
(8 036)
+82%
(10 235)
-27%
11 184
N/A
7 372
-34%

See Also

Discover More