Humedix Co Ltd
KOSDAQ:200670
Intrinsic Value
The intrinsic value of one Humedix Co Ltd stock under the Base Case scenario is 80 991.37 KRW. Compared to the current market price of 39 700 KRW, Humedix Co Ltd is Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Humedix Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Humedix Co Ltd
Balance Sheet Decomposition
Humedix Co Ltd
Current Assets | 160B |
Cash & Short-Term Investments | 110.3B |
Receivables | 22.8B |
Other Current Assets | 26.9B |
Non-Current Assets | 89.7B |
Long-Term Investments | 31.6B |
PP&E | 51.8B |
Intangibles | 2.4B |
Other Non-Current Assets | 4B |
Free Cash Flow Analysis
Humedix Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Humedix Co Ltd
Revenue
|
161.9B
KRW
|
Cost of Revenue
|
-86.9B
KRW
|
Gross Profit
|
75B
KRW
|
Operating Expenses
|
-31.9B
KRW
|
Operating Income
|
43.1B
KRW
|
Other Expenses
|
-3.9B
KRW
|
Net Income
|
39.3B
KRW
|
Profitability Score
Profitability Due Diligence
Humedix Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Humedix Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Humedix Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Humedix Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Humedix Co Ltd
According to Wall Street analysts, the average 1-year price target for Humedix Co Ltd is 53 805 KRW with a low forecast of 50 500 KRW and a high forecast of 59 850 KRW.
Dividends
Current shareholder yield for Humedix Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Humedix Co Ltd stock under the Base Case scenario is 80 991.37 KRW.
Compared to the current market price of 39 700 KRW, Humedix Co Ltd is Undervalued by 51%.