KolmarBNH Co Ltd
KOSDAQ:200130
Intrinsic Value
The intrinsic value of one KolmarBNH Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 12 460 KRW, KolmarBNH Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
KolmarBNH Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
KolmarBNH Co Ltd
Balance Sheet Decomposition
KolmarBNH Co Ltd
Current Assets | 223.8B |
Cash & Short-Term Investments | 96.3B |
Receivables | 37.1B |
Other Current Assets | 90.4B |
Non-Current Assets | 467.1B |
Long-Term Investments | 108B |
PP&E | 327.6B |
Intangibles | 23B |
Other Non-Current Assets | 8.6B |
Free Cash Flow Analysis
KolmarBNH Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
KolmarBNH Co Ltd
Revenue
|
615.6B
KRW
|
Cost of Revenue
|
-530.6B
KRW
|
Gross Profit
|
85.1B
KRW
|
Operating Expenses
|
-60.4B
KRW
|
Operating Income
|
24.6B
KRW
|
Other Expenses
|
-6.6B
KRW
|
Net Income
|
18.1B
KRW
|
Profitability Score
Profitability Due Diligence
KolmarBNH Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
KolmarBNH Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
KolmarBNH Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
KolmarBNH Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
KolmarBNH Co Ltd
According to Wall Street analysts, the average 1-year price target for KolmarBNH Co Ltd is 18 870 KRW with a low forecast of 17 170 KRW and a high forecast of 21 000 KRW.
Dividends
Current shareholder yield for KolmarBNH Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KolmarBNH Co Ltd stock under the Base Case scenario is hidden KRW.
Compared to the current market price of 12 460 KRW, KolmarBNH Co Ltd is hidden .