K

KolmarBNH Co Ltd
KOSDAQ:200130

Watchlist Manager
KolmarBNH Co Ltd
KOSDAQ:200130
Watchlist
Price: 12 720 KRW 1.03% Market Closed
Market Cap: 375.8B KRW
Have any thoughts about
KolmarBNH Co Ltd?
Write Note

Income Statement

Earnings Waterfall
KolmarBNH Co Ltd

Revenue
611.2B KRW
Cost of Revenue
-526.2B KRW
Gross Profit
84.9B KRW
Operating Expenses
-57.1B KRW
Operating Income
27.8B KRW
Other Expenses
-10.1B KRW
Net Income
17.8B KRW

Income Statement
KolmarBNH Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
54 832
N/A
118 940
+117%
179 769
+51%
236 187
+31%
244 873
+4%
248 579
+2%
246 925
-1%
256 010
+4%
262 612
+3%
305 432
+16%
367 499
+20%
337 569
-8%
364 081
+8%
344 371
-5%
312 601
-9%
386 366
+24%
310 042
-20%
335 538
+8%
354 223
+6%
438 906
+24%
461 472
+5%
519 463
+13%
557 587
+7%
606 892
+9%
651 520
+7%
623 654
-4%
606 013
-3%
593 081
-2%
560 204
-6%
580 808
+4%
583 446
+0%
575 903
-1%
572 715
-1%
562 357
-2%
570 449
+1%
579 552
+2%
602 066
+4%
611 195
+2%
Gross Profit
Cost of Revenue
(45 213)
(97 960)
(147 125)
(193 782)
(200 657)
(203 193)
(203 115)
(211 170)
(216 529)
(256 701)
(311 853)
(276 350)
(296 620)
(273 245)
(239 985)
(309 335)
(230 735)
(250 727)
(265 216)
(343 895)
(357 863)
(398 368)
(428 655)
(468 667)
(501 593)
(482 403)
(470 107)
(462 829)
(443 546)
(465 527)
(470 278)
(472 887)
(475 885)
(475 563)
(487 736)
(498 547)
(518 641)
(526 247)
Gross Profit
9 619
N/A
20 979
+118%
32 643
+56%
42 405
+30%
44 214
+4%
45 386
+3%
43 810
-3%
44 840
+2%
46 083
+3%
48 730
+6%
55 645
+14%
61 219
+10%
67 461
+10%
71 126
+5%
72 616
+2%
77 031
+6%
79 306
+3%
84 811
+7%
89 008
+5%
95 010
+7%
103 612
+9%
121 097
+17%
128 933
+6%
138 225
+7%
149 927
+8%
141 251
-6%
135 906
-4%
130 252
-4%
116 658
-10%
115 281
-1%
113 167
-2%
103 016
-9%
96 830
-6%
86 794
-10%
82 713
-5%
81 005
-2%
83 425
+3%
84 947
+2%
Operating Income
Operating Expenses
(2 613)
(4 919)
(6 405)
(7 957)
(8 019)
(7 957)
(8 471)
(8 631)
(8 832)
(9 773)
(756)
(12 451)
(14 676)
(16 593)
(17 778)
(18 494)
(17 311)
(16 718)
(18 399)
(20 935)
(22 126)
(23 944)
(26 104)
(29 067)
(36 447)
(40 270)
(41 884)
(38 605)
(35 325)
(35 915)
(36 726)
(41 892)
(44 263)
(45 323)
(47 700)
(50 749)
(53 445)
(57 104)
Selling, General & Administrative
(2 470)
(4 386)
(5 741)
(7 257)
(7 347)
(7 524)
(8 068)
(8 132)
(8 310)
(9 253)
(10 633)
(11 842)
(13 992)
(15 788)
(16 946)
(17 584)
(17 578)
(16 926)
(17 267)
(19 564)
(20 584)
(22 133)
(23 848)
(26 288)
(33 102)
(36 650)
(38 433)
(35 464)
(32 154)
(32 514)
(32 937)
(37 921)
(40 219)
(41 523)
(44 108)
(47 254)
(49 119)
(51 782)
Research & Development
(59)
(364)
(468)
(437)
(420)
(193)
(116)
(205)
(212)
(189)
(243)
(265)
(321)
(426)
(457)
(514)
(516)
(515)
(493)
(506)
(553)
(662)
(703)
(749)
(905)
(1 044)
0
(720)
(409)
0
0
(25)
(110)
(211)
(292)
(443)
(851)
(1 280)
Depreciation & Amortization
(84)
(168)
(195)
(263)
(250)
(239)
(285)
(295)
(307)
(327)
(351)
(344)
(363)
(380)
(375)
(396)
(462)
(522)
(646)
(865)
(991)
(1 151)
(1 554)
(2 030)
(2 439)
(2 574)
(2 537)
(2 421)
(2 762)
(3 401)
(3 788)
(3 946)
(3 936)
(3 589)
(3 300)
(3 051)
(3 234)
(3 801)
Other Operating Expenses
0
0
0
0
0
0
0
0
(3)
(4)
10 471
0
0
0
0
0
1 245
1 245
7
0
0
0
0
0
0
0
(914)
0
0
2
0
0
2
0
0
0
(241)
(241)
Operating Income
7 006
N/A
16 060
+129%
26 238
+63%
34 448
+31%
36 197
+5%
37 430
+3%
35 341
-6%
36 209
+2%
37 252
+3%
38 959
+5%
54 890
+41%
48 768
-11%
52 784
+8%
54 532
+3%
54 837
+1%
58 537
+7%
61 996
+6%
68 093
+10%
70 609
+4%
74 075
+5%
81 485
+10%
97 153
+19%
102 830
+6%
109 157
+6%
113 482
+4%
100 983
-11%
94 023
-7%
91 647
-3%
81 333
-11%
79 366
-2%
76 441
-4%
61 124
-20%
52 567
-14%
41 471
-21%
35 013
-16%
30 256
-14%
29 980
-1%
27 844
-7%
Pre-Tax Income
Interest Income Expense
609
1 338
1 809
2 109
2 460
2 483
2 375
2 728
2 706
1 860
1 643
1 040
(270)
201
401
3 936
4 480
4 311
4 683
(1 968)
(2 258)
(1 822)
(2 572)
593
38
(576)
593
8
133
(740)
(1 470)
(4 302)
(4 192)
(3 805)
(3 769)
(4 218)
(4 441)
(5 223)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
10 474
0
9 235
9 236
(1 238)
2
1 248
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(241)
0
0
Gain/Loss on Disposition of Assets
0
0
5
3
2
3
(2)
(2)
(5)
(23)
0
(63)
0
0
91
96
101
101
(33)
(29)
0
(35)
(39)
(238)
0
(228)
546
785
786
809
54
36
42
360
510
908
1 081
749
Total Other Income
(25 404)
(25 404)
(25 400)
(25 407)
(132)
(133)
(69)
(431)
(381)
(385)
(408)
(11)
(101)
7
(13)
413
536
525
510
(22)
(44)
(46)
147
161
(76)
35
(45)
(511)
(707)
(736)
(994)
(1 021)
(772)
(446)
(824)
(720)
(646)
(838)
Pre-Tax Income
(17 789)
N/A
(8 006)
+55%
2 652
N/A
11 152
+321%
38 528
+245%
39 783
+3%
37 646
-5%
38 504
+2%
39 573
+3%
50 887
+29%
56 125
+10%
58 970
+5%
61 649
+5%
53 502
-13%
55 318
+3%
64 229
+16%
67 111
+4%
73 029
+9%
75 767
+4%
72 056
-5%
79 183
+10%
95 250
+20%
100 364
+5%
109 673
+9%
113 444
+3%
100 214
-12%
95 118
-5%
91 928
-3%
81 544
-11%
78 699
-3%
74 031
-6%
55 837
-25%
47 645
-15%
37 580
-21%
30 930
-18%
25 986
-16%
25 973
0%
22 531
-13%
Net Income
Tax Provision
(1 696)
(3 982)
(6 305)
(9 975)
(10 496)
(10 939)
(8 610)
(8 760)
(8 954)
(8 857)
(12 049)
(11 533)
(12 231)
(12 994)
(12 789)
(14 907)
(15 178)
(16 340)
(17 916)
(17 303)
(19 372)
(23 315)
(23 839)
(29 586)
(31 547)
(29 068)
(29 252)
(23 528)
(20 591)
(19 867)
(18 361)
(15 459)
(13 706)
(11 033)
(8 846)
(7 250)
(7 044)
(6 061)
Income from Continuing Operations
(19 485)
(11 988)
(3 653)
1 177
28 032
28 844
29 036
29 744
30 619
42 029
44 075
47 437
49 417
40 507
42 528
49 322
51 933
56 690
57 852
54 753
59 811
71 935
76 525
80 087
81 897
71 147
65 866
68 400
60 954
58 832
55 670
40 378
33 939
26 547
22 084
18 736
18 929
16 470
Income to Minority Interest
(24)
(50)
(58)
(47)
(43)
(36)
(32)
(36)
(115)
(521)
(1 167)
(1 665)
(1 981)
(1 776)
(1 502)
(970)
(645)
(482)
(36)
(268)
(243)
(320)
(381)
397
1 491
1 956
2 227
1 467
345
(98)
(386)
135
281
573
1 007
974
1 084
1 302
Net Income (Common)
(19 509)
N/A
(12 037)
+38%
(3 710)
+69%
1 130
N/A
27 991
+2 377%
28 809
+3%
29 004
+1%
29 708
+2%
30 503
+3%
41 507
+36%
42 908
+3%
45 772
+7%
47 435
+4%
38 730
-18%
41 025
+6%
48 353
+18%
51 288
+6%
56 208
+10%
57 817
+3%
54 484
-6%
59 569
+9%
71 616
+20%
76 144
+6%
80 484
+6%
83 386
+4%
73 100
-12%
68 091
-7%
69 866
+3%
61 299
-12%
58 733
-4%
55 284
-6%
40 513
-27%
34 220
-16%
27 120
-21%
23 091
-15%
19 710
-15%
20 013
+2%
17 771
-11%
EPS (Diluted)
-672.72
N/A
-415.06
+38%
-127.93
+69%
38.96
N/A
933.03
+2 295%
960.3
+3%
966.8
+1%
990.26
+2%
1 016.76
+3%
1 383.56
+36%
1 430.26
+3%
1 525.73
+7%
1 581.16
+4%
1 291
-18%
1 367.5
+6%
1 611.76
+18%
1 709.6
+6%
1 873.6
+10%
1 927.23
+3%
1 816.13
-6%
1 985.63
+9%
2 387.19
+20%
2 538.13
+6%
2 682.8
+6%
2 779.53
+4%
2 474.52
-11%
2 304.96
-7%
2 365.04
+3%
2 075.02
-12%
1 988.17
-4%
1 871.41
-6%
1 371.39
-27%
1 160.49
-15%
929.66
-20%
793.04
-15%
674.49
-15%
687.33
+2%
610.34
-11%

See Also

Discover More