KolmarBNH Co Ltd
KOSDAQ:200130
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11 650
18 990
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
KolmarBNH Co Ltd
Revenue
|
611.2B
KRW
|
Cost of Revenue
|
-526.2B
KRW
|
Gross Profit
|
84.9B
KRW
|
Operating Expenses
|
-57.1B
KRW
|
Operating Income
|
27.8B
KRW
|
Other Expenses
|
-10.1B
KRW
|
Net Income
|
17.8B
KRW
|
Income Statement
KolmarBNH Co Ltd
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
54 832
N/A
|
118 940
+117%
|
179 769
+51%
|
236 187
+31%
|
244 873
+4%
|
248 579
+2%
|
246 925
-1%
|
256 010
+4%
|
262 612
+3%
|
305 432
+16%
|
367 499
+20%
|
337 569
-8%
|
364 081
+8%
|
344 371
-5%
|
312 601
-9%
|
386 366
+24%
|
310 042
-20%
|
335 538
+8%
|
354 223
+6%
|
438 906
+24%
|
461 472
+5%
|
519 463
+13%
|
557 587
+7%
|
606 892
+9%
|
651 520
+7%
|
623 654
-4%
|
606 013
-3%
|
593 081
-2%
|
560 204
-6%
|
580 808
+4%
|
583 446
+0%
|
575 903
-1%
|
572 715
-1%
|
562 357
-2%
|
570 449
+1%
|
579 552
+2%
|
602 066
+4%
|
611 195
+2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(45 213)
|
(97 960)
|
(147 125)
|
(193 782)
|
(200 657)
|
(203 193)
|
(203 115)
|
(211 170)
|
(216 529)
|
(256 701)
|
(311 853)
|
(276 350)
|
(296 620)
|
(273 245)
|
(239 985)
|
(309 335)
|
(230 735)
|
(250 727)
|
(265 216)
|
(343 895)
|
(357 863)
|
(398 368)
|
(428 655)
|
(468 667)
|
(501 593)
|
(482 403)
|
(470 107)
|
(462 829)
|
(443 546)
|
(465 527)
|
(470 278)
|
(472 887)
|
(475 885)
|
(475 563)
|
(487 736)
|
(498 547)
|
(518 641)
|
(526 247)
|
|
Gross Profit |
9 619
N/A
|
20 979
+118%
|
32 643
+56%
|
42 405
+30%
|
44 214
+4%
|
45 386
+3%
|
43 810
-3%
|
44 840
+2%
|
46 083
+3%
|
48 730
+6%
|
55 645
+14%
|
61 219
+10%
|
67 461
+10%
|
71 126
+5%
|
72 616
+2%
|
77 031
+6%
|
79 306
+3%
|
84 811
+7%
|
89 008
+5%
|
95 010
+7%
|
103 612
+9%
|
121 097
+17%
|
128 933
+6%
|
138 225
+7%
|
149 927
+8%
|
141 251
-6%
|
135 906
-4%
|
130 252
-4%
|
116 658
-10%
|
115 281
-1%
|
113 167
-2%
|
103 016
-9%
|
96 830
-6%
|
86 794
-10%
|
82 713
-5%
|
81 005
-2%
|
83 425
+3%
|
84 947
+2%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 613)
|
(4 919)
|
(6 405)
|
(7 957)
|
(8 019)
|
(7 957)
|
(8 471)
|
(8 631)
|
(8 832)
|
(9 773)
|
(756)
|
(12 451)
|
(14 676)
|
(16 593)
|
(17 778)
|
(18 494)
|
(17 311)
|
(16 718)
|
(18 399)
|
(20 935)
|
(22 126)
|
(23 944)
|
(26 104)
|
(29 067)
|
(36 447)
|
(40 270)
|
(41 884)
|
(38 605)
|
(35 325)
|
(35 915)
|
(36 726)
|
(41 892)
|
(44 263)
|
(45 323)
|
(47 700)
|
(50 749)
|
(53 445)
|
(57 104)
|
|
Selling, General & Administrative |
(2 470)
|
(4 386)
|
(5 741)
|
(7 257)
|
(7 347)
|
(7 524)
|
(8 068)
|
(8 132)
|
(8 310)
|
(9 253)
|
(10 633)
|
(11 842)
|
(13 992)
|
(15 788)
|
(16 946)
|
(17 584)
|
(17 578)
|
(16 926)
|
(17 267)
|
(19 564)
|
(20 584)
|
(22 133)
|
(23 848)
|
(26 288)
|
(33 102)
|
(36 650)
|
(38 433)
|
(35 464)
|
(32 154)
|
(32 514)
|
(32 937)
|
(37 921)
|
(40 219)
|
(41 523)
|
(44 108)
|
(47 254)
|
(49 119)
|
(51 782)
|
|
Research & Development |
(59)
|
(364)
|
(468)
|
(437)
|
(420)
|
(193)
|
(116)
|
(205)
|
(212)
|
(189)
|
(243)
|
(265)
|
(321)
|
(426)
|
(457)
|
(514)
|
(516)
|
(515)
|
(493)
|
(506)
|
(553)
|
(662)
|
(703)
|
(749)
|
(905)
|
(1 044)
|
0
|
(720)
|
(409)
|
0
|
0
|
(25)
|
(110)
|
(211)
|
(292)
|
(443)
|
(851)
|
(1 280)
|
|
Depreciation & Amortization |
(84)
|
(168)
|
(195)
|
(263)
|
(250)
|
(239)
|
(285)
|
(295)
|
(307)
|
(327)
|
(351)
|
(344)
|
(363)
|
(380)
|
(375)
|
(396)
|
(462)
|
(522)
|
(646)
|
(865)
|
(991)
|
(1 151)
|
(1 554)
|
(2 030)
|
(2 439)
|
(2 574)
|
(2 537)
|
(2 421)
|
(2 762)
|
(3 401)
|
(3 788)
|
(3 946)
|
(3 936)
|
(3 589)
|
(3 300)
|
(3 051)
|
(3 234)
|
(3 801)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
10 471
|
0
|
0
|
0
|
0
|
0
|
1 245
|
1 245
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(914)
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
(241)
|
(241)
|
|
Operating Income |
7 006
N/A
|
16 060
+129%
|
26 238
+63%
|
34 448
+31%
|
36 197
+5%
|
37 430
+3%
|
35 341
-6%
|
36 209
+2%
|
37 252
+3%
|
38 959
+5%
|
54 890
+41%
|
48 768
-11%
|
52 784
+8%
|
54 532
+3%
|
54 837
+1%
|
58 537
+7%
|
61 996
+6%
|
68 093
+10%
|
70 609
+4%
|
74 075
+5%
|
81 485
+10%
|
97 153
+19%
|
102 830
+6%
|
109 157
+6%
|
113 482
+4%
|
100 983
-11%
|
94 023
-7%
|
91 647
-3%
|
81 333
-11%
|
79 366
-2%
|
76 441
-4%
|
61 124
-20%
|
52 567
-14%
|
41 471
-21%
|
35 013
-16%
|
30 256
-14%
|
29 980
-1%
|
27 844
-7%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
609
|
1 338
|
1 809
|
2 109
|
2 460
|
2 483
|
2 375
|
2 728
|
2 706
|
1 860
|
1 643
|
1 040
|
(270)
|
201
|
401
|
3 936
|
4 480
|
4 311
|
4 683
|
(1 968)
|
(2 258)
|
(1 822)
|
(2 572)
|
593
|
38
|
(576)
|
593
|
8
|
133
|
(740)
|
(1 470)
|
(4 302)
|
(4 192)
|
(3 805)
|
(3 769)
|
(4 218)
|
(4 441)
|
(5 223)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 474
|
0
|
9 235
|
9 236
|
(1 238)
|
2
|
1 248
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(241)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
5
|
3
|
2
|
3
|
(2)
|
(2)
|
(5)
|
(23)
|
0
|
(63)
|
0
|
0
|
91
|
96
|
101
|
101
|
(33)
|
(29)
|
0
|
(35)
|
(39)
|
(238)
|
0
|
(228)
|
546
|
785
|
786
|
809
|
54
|
36
|
42
|
360
|
510
|
908
|
1 081
|
749
|
|
Total Other Income |
(25 404)
|
(25 404)
|
(25 400)
|
(25 407)
|
(132)
|
(133)
|
(69)
|
(431)
|
(381)
|
(385)
|
(408)
|
(11)
|
(101)
|
7
|
(13)
|
413
|
536
|
525
|
510
|
(22)
|
(44)
|
(46)
|
147
|
161
|
(76)
|
35
|
(45)
|
(511)
|
(707)
|
(736)
|
(994)
|
(1 021)
|
(772)
|
(446)
|
(824)
|
(720)
|
(646)
|
(838)
|
|
Pre-Tax Income |
(17 789)
N/A
|
(8 006)
+55%
|
2 652
N/A
|
11 152
+321%
|
38 528
+245%
|
39 783
+3%
|
37 646
-5%
|
38 504
+2%
|
39 573
+3%
|
50 887
+29%
|
56 125
+10%
|
58 970
+5%
|
61 649
+5%
|
53 502
-13%
|
55 318
+3%
|
64 229
+16%
|
67 111
+4%
|
73 029
+9%
|
75 767
+4%
|
72 056
-5%
|
79 183
+10%
|
95 250
+20%
|
100 364
+5%
|
109 673
+9%
|
113 444
+3%
|
100 214
-12%
|
95 118
-5%
|
91 928
-3%
|
81 544
-11%
|
78 699
-3%
|
74 031
-6%
|
55 837
-25%
|
47 645
-15%
|
37 580
-21%
|
30 930
-18%
|
25 986
-16%
|
25 973
0%
|
22 531
-13%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 696)
|
(3 982)
|
(6 305)
|
(9 975)
|
(10 496)
|
(10 939)
|
(8 610)
|
(8 760)
|
(8 954)
|
(8 857)
|
(12 049)
|
(11 533)
|
(12 231)
|
(12 994)
|
(12 789)
|
(14 907)
|
(15 178)
|
(16 340)
|
(17 916)
|
(17 303)
|
(19 372)
|
(23 315)
|
(23 839)
|
(29 586)
|
(31 547)
|
(29 068)
|
(29 252)
|
(23 528)
|
(20 591)
|
(19 867)
|
(18 361)
|
(15 459)
|
(13 706)
|
(11 033)
|
(8 846)
|
(7 250)
|
(7 044)
|
(6 061)
|
|
Income from Continuing Operations |
(19 485)
|
(11 988)
|
(3 653)
|
1 177
|
28 032
|
28 844
|
29 036
|
29 744
|
30 619
|
42 029
|
44 075
|
47 437
|
49 417
|
40 507
|
42 528
|
49 322
|
51 933
|
56 690
|
57 852
|
54 753
|
59 811
|
71 935
|
76 525
|
80 087
|
81 897
|
71 147
|
65 866
|
68 400
|
60 954
|
58 832
|
55 670
|
40 378
|
33 939
|
26 547
|
22 084
|
18 736
|
18 929
|
16 470
|
|
Income to Minority Interest |
(24)
|
(50)
|
(58)
|
(47)
|
(43)
|
(36)
|
(32)
|
(36)
|
(115)
|
(521)
|
(1 167)
|
(1 665)
|
(1 981)
|
(1 776)
|
(1 502)
|
(970)
|
(645)
|
(482)
|
(36)
|
(268)
|
(243)
|
(320)
|
(381)
|
397
|
1 491
|
1 956
|
2 227
|
1 467
|
345
|
(98)
|
(386)
|
135
|
281
|
573
|
1 007
|
974
|
1 084
|
1 302
|
|
Net Income (Common) |
(19 509)
N/A
|
(12 037)
+38%
|
(3 710)
+69%
|
1 130
N/A
|
27 991
+2 377%
|
28 809
+3%
|
29 004
+1%
|
29 708
+2%
|
30 503
+3%
|
41 507
+36%
|
42 908
+3%
|
45 772
+7%
|
47 435
+4%
|
38 730
-18%
|
41 025
+6%
|
48 353
+18%
|
51 288
+6%
|
56 208
+10%
|
57 817
+3%
|
54 484
-6%
|
59 569
+9%
|
71 616
+20%
|
76 144
+6%
|
80 484
+6%
|
83 386
+4%
|
73 100
-12%
|
68 091
-7%
|
69 866
+3%
|
61 299
-12%
|
58 733
-4%
|
55 284
-6%
|
40 513
-27%
|
34 220
-16%
|
27 120
-21%
|
23 091
-15%
|
19 710
-15%
|
20 013
+2%
|
17 771
-11%
|
|
EPS (Diluted) |
-672.72
N/A
|
-415.06
+38%
|
-127.93
+69%
|
38.96
N/A
|
933.03
+2 295%
|
960.3
+3%
|
966.8
+1%
|
990.26
+2%
|
1 016.76
+3%
|
1 383.56
+36%
|
1 430.26
+3%
|
1 525.73
+7%
|
1 581.16
+4%
|
1 291
-18%
|
1 367.5
+6%
|
1 611.76
+18%
|
1 709.6
+6%
|
1 873.6
+10%
|
1 927.23
+3%
|
1 816.13
-6%
|
1 985.63
+9%
|
2 387.19
+20%
|
2 538.13
+6%
|
2 682.8
+6%
|
2 779.53
+4%
|
2 474.52
-11%
|
2 304.96
-7%
|
2 365.04
+3%
|
2 075.02
-12%
|
1 988.17
-4%
|
1 871.41
-6%
|
1 371.39
-27%
|
1 160.49
-15%
|
929.66
-20%
|
793.04
-15%
|
674.49
-15%
|
687.33
+2%
|
610.34
-11%
|