K

KolmarBNH Co Ltd
KOSDAQ:200130

Watchlist Manager
KolmarBNH Co Ltd
KOSDAQ:200130
Watchlist
Price: 12 720 KRW 1.03% Market Closed
Market Cap: 375.8B KRW
Have any thoughts about
KolmarBNH Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
KolmarBNH Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(12 009)
(3 651)
1 177
28 033
28 845
29 036
29 744
30 619
42 029
44 076
47 437
49 418
47 061
52 062
49 322
55 361
58 123
60 861
72 056
79 184
95 250
100 364
109 673
113 444
86 733
76 371
68 400
53 493
58 832
55 670
40 378
33 939
26 547
22 084
18 736
18 929
16 470
Depreciation & Amortization
906
1 377
1 879
1 947
2 014
2 080
2 148
2 230
2 626
3 029
3 435
3 846
3 885
4 104
4 142
4 303
4 376
4 675
5 208
5 823
6 512
7 573
8 486
9 650
10 633
11 320
11 522
12 218
12 851
13 223
14 517
15 250
15 777
16 493
16 510
16 798
17 582
Other Non-Cash Items
3 360
5 186
34 138
9 014
34 402
32 737
7 579
7 791
(2 208)
1 300
2 091
4 453
9 070
4 481
11 526
7 824
11 522
12 211
5 243
5 642
5 256
6 263
3 091
3 758
17 938
21 670
25 672
29 754
22 424
21 420
22 477
21 418
18 103
16 241
20 376
19 919
19 024
Cash Taxes Paid
3 411
6 962
7 991
8 457
9 268
9 582
8 588
8 706
9 463
10 192
11 781
12 196
13 139
11 155
12 550
14 022
15 005
18 835
15 882
16 927
18 359
19 213
19 856
26 776
30 353
34 493
33 797
27 003
23 847
22 313
22 586
20 045
16 973
9 107
10 956
8 449
8 075
Change in Working Capital
16 867
10 468
(19 884)
(8 013)
(44 994)
(45 705)
(18 786)
(14 143)
(7 296)
(5 997)
356
(23 137)
(30 235)
(23 239)
(42 945)
(17 990)
(16 700)
(30 115)
(4 303)
(28 210)
(24 400)
(19 796)
(44 160)
(52 078)
(63 662)
(55 064)
(33 654)
(35 088)
(45 249)
(57 269)
(72 046)
(42 270)
(9 748)
(3 980)
660
(14 621)
(26 771)
Cash from Operating Activities
9 125
N/A
13 380
+47%
17 310
+29%
30 981
+79%
20 266
-35%
18 148
-10%
20 684
+14%
26 497
+28%
35 151
+33%
42 406
+21%
53 320
+26%
34 579
-35%
29 855
-14%
37 359
+25%
22 045
-41%
49 449
+124%
57 319
+16%
47 632
-17%
78 204
+64%
62 355
-20%
82 537
+32%
94 321
+14%
77 090
-18%
74 682
-3%
51 551
-31%
54 207
+5%
71 940
+33%
60 378
-16%
48 857
-19%
33 044
-32%
5 326
-84%
28 338
+432%
50 678
+79%
50 837
+0%
56 282
+11%
41 026
-27%
26 304
-36%
Investing Cash Flow
Capital Expenditures
(1 701)
(3 149)
(5 610)
(4 949)
(9 963)
(10 803)
(11 909)
(15 560)
(13 062)
(13 677)
(10 894)
(10 447)
(10 131)
(10 506)
(11 557)
(11 305)
(17 317)
(23 478)
(37 902)
(46 601)
(48 837)
(52 937)
(44 170)
(40 885)
(57 413)
(52 660)
(48 231)
(46 173)
(43 431)
(44 570)
(49 647)
(64 928)
(75 299)
(83 674)
(92 319)
(87 152)
(60 080)
Other Items
(14 507)
2 841
1 426
(9 034)
(407)
(13 385)
(8 686)
(6 077)
(6 793)
1 649
(20 575)
(8 275)
(11 023)
(7 778)
8 819
(8 079)
7 258
(3 653)
(11 823)
(8 824)
(32 220)
(34 010)
401
(22 587)
(7 683)
857
(45 752)
(10 262)
(3 894)
13 716
(22 963)
(48 314)
(54 028)
(74 605)
(4 587)
10 693
10 380
Cash from Investing Activities
(16 209)
N/A
(308)
+98%
(4 184)
-1 258%
(13 983)
-234%
(10 370)
+26%
(24 188)
-133%
(20 594)
+15%
(21 636)
-5%
(19 854)
+8%
(12 027)
+39%
(31 469)
-162%
(18 722)
+41%
(21 153)
-13%
(18 284)
+14%
(2 738)
+85%
(19 384)
-608%
(10 059)
+48%
(27 131)
-170%
(49 725)
-83%
(55 425)
-11%
(81 057)
-46%
(86 947)
-7%
(43 769)
+50%
(63 472)
-45%
(65 096)
-3%
(51 803)
+20%
(93 982)
-81%
(56 435)
+40%
(47 325)
+16%
(30 854)
+35%
(72 610)
-135%
(113 243)
-56%
(129 326)
-14%
(158 279)
-22%
(96 906)
+39%
(76 459)
+21%
(49 700)
+35%
Financing Cash Flow
Net Issuance of Common Stock
14 264
1 470
213
0
(1 007)
(1 257)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6 618)
(10 042)
(10 042)
(10 042)
(3 424)
0
Net Issuance of Debt
(3 402)
(4 902)
(4 900)
0
4 000
5 470
6 387
7 240
3 425
2 621
(98)
(2 198)
(3 778)
(5 138)
(4 030)
(2 891)
(583)
1 369
7 701
12 640
14 710
16 956
14 568
17 770
19 492
19 260
22 128
22 809
36 926
54 371
45 777
64 721
62 059
44 799
54 781
38 915
24 101
Cash Paid for Dividends
0
0
0
0
(1 846)
(1 486)
(1 846)
0
(4 640)
(5 000)
(3 840)
0
(4 239)
(4 239)
(5 039)
0
(5 908)
(5 908)
(5 908)
0
(7 385)
(7 460)
(7 460)
0
(9 593)
(9 518)
(9 518)
0
(11 373)
(11 498)
(11 498)
0
(9 224)
(9 224)
(9 224)
0
(9 093)
Other
0
(139)
829
(681)
784
1 173
205
0
0
0
(402)
0
0
(15 864)
(15 462)
0
0
0
0
0
1 000
925
1 000
0
0
0
0
0
0
0
0
0
0
0
(2 668)
0
0
Cash from Financing Activities
10 862
N/A
(3 570)
N/A
(3 859)
-8%
(369)
+90%
1 929
N/A
3 897
+102%
4 745
+22%
5 638
+19%
(1 215)
N/A
(2 379)
-96%
(4 340)
-82%
(6 440)
-48%
(8 419)
-31%
(25 240)
-200%
(24 531)
+3%
(23 392)
+5%
(21 953)
+6%
(4 540)
+79%
1 793
N/A
6 732
+275%
8 324
+24%
10 422
+25%
8 107
-22%
11 309
+39%
9 899
-12%
9 815
-1%
12 609
+28%
13 291
+5%
25 553
+92%
42 873
+68%
34 278
-20%
46 605
+36%
42 793
-8%
25 533
-40%
32 848
+29%
23 599
-28%
12 340
-48%
Change in Cash
Effect of Foreign Exchange Rates
3
1
2
(1)
(4)
(6)
3
6
7
9
(13)
(214)
(53)
72
(19)
335
176
189
83
144
98
106
(24)
(181)
(52)
(19)
306
341
338
446
412
498
477
138
199
1 118
1 951
Net Change in Cash
3 781
N/A
9 503
+151%
9 269
-2%
16 628
+79%
11 821
-29%
(2 149)
N/A
4 838
N/A
10 505
+117%
14 089
+34%
28 009
+99%
17 498
-38%
9 203
-47%
230
-98%
(6 093)
N/A
(5 243)
+14%
7 008
N/A
25 483
+264%
16 150
-37%
30 355
+88%
13 806
-55%
9 902
-28%
17 902
+81%
41 404
+131%
22 338
-46%
(3 698)
N/A
12 200
N/A
(9 127)
N/A
17 575
N/A
27 422
+56%
45 510
+66%
(32 593)
N/A
(37 802)
-16%
(35 378)
+6%
(81 771)
-131%
(7 576)
+91%
(10 716)
-41%
(9 105)
+15%
Free Cash Flow
Free Cash Flow
7 424
N/A
10 231
+38%
11 700
+14%
26 032
+122%
10 303
-60%
7 345
-29%
8 775
+19%
10 937
+25%
22 089
+102%
28 729
+30%
42 426
+48%
24 132
-43%
19 724
-18%
26 853
+36%
10 488
-61%
38 144
+264%
40 002
+5%
24 154
-40%
40 302
+67%
15 754
-61%
33 700
+114%
41 384
+23%
32 920
-20%
33 797
+3%
(5 862)
N/A
1 547
N/A
23 709
+1 433%
14 205
-40%
5 426
-62%
(11 525)
N/A
(44 321)
-285%
(36 591)
+17%
(24 620)
+33%
(32 837)
-33%
(36 036)
-10%
(46 126)
-28%
(33 776)
+27%

See Also

Discover More