
Alteogen Inc
KOSDAQ:196170

Intrinsic Value
The intrinsic value of one
Alteogen Inc
stock under the Base Case scenario is
75 271.53
KRW.
Compared to the current market price of 362 000 KRW,
Alteogen Inc
is
Overvalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Alteogen Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Alteogen Inc
Balance Sheet Decomposition
Alteogen Inc
Current Assets | 167.4B |
Cash & Short-Term Investments | 152.7B |
Receivables | 7.8B |
Other Current Assets | 6.8B |
Non-Current Assets | 132B |
Long-Term Investments | 2.1B |
PP&E | 19.3B |
Intangibles | 109.3B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Alteogen Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Alteogen Inc
Revenue
|
74.4B
KRW
|
Cost of Revenue
|
-42.2B
KRW
|
Gross Profit
|
32.2B
KRW
|
Operating Expenses
|
-37.9B
KRW
|
Operating Income
|
-5.7B
KRW
|
Other Expenses
|
2.8B
KRW
|
Net Income
|
-2.9B
KRW
|
Profitability Score
Profitability Due Diligence
Alteogen Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Alteogen Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Alteogen Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Alteogen Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Alteogen Inc
Dividends
Current shareholder yield for Alteogen Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Alteogen Inc
stock under the Base Case scenario is
75 271.53
KRW.
Compared to the current market price of 362 000 KRW,
Alteogen Inc
is
Overvalued by 79%.