Alteogen Inc
KOSDAQ:196170

Watchlist Manager
Alteogen Inc Logo
Alteogen Inc
KOSDAQ:196170
Watchlist
Price: 352 000 KRW -2.76% Market Closed
Market Cap: 18.8T KRW

Relative Value

The Relative Value of one Alteogen Inc stock under the Base Case scenario is 71 693.69 KRW. Compared to the current market price of 352 000 KRW, Alteogen Inc is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
71 693.69 KRW
Overvaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
9
Median 3Y
68.4
Median 5Y
71.5
Industry
7.2
Forward
214.9
vs History
vs Industry
0
Median 3Y
-102.1
Median 5Y
-124
Industry
21.4
Forward
811.6
vs History
22
vs Industry
0
Median 3Y
-215.6
Median 5Y
97.9
Industry
20.4
vs History
3
vs Industry
100
Median 3Y
-32.3
Median 5Y
-35.5
Industry
24.5
vs History
3
vs Industry
0
Median 3Y
19.3
Median 5Y
20.2
Industry
2.4
vs History
3
vs Industry
7
Median 3Y
64.1
Median 5Y
68.4
Industry
7.4
Forward
213.3
vs History
6
vs Industry
3
Median 3Y
355.9
Median 5Y
197.9
Industry
9.1
vs History
vs Industry
0
Median 3Y
-173.8
Median 5Y
-158
Industry
4.1
Forward
976.8
vs History
vs Industry
100
Median 3Y
-150.4
Median 5Y
-135.6
Industry
3.8
Forward
1 118.4
vs History
22
vs Industry
0
Median 3Y
-194.5
Median 5Y
91
Industry
5.1
vs History
vs Industry
Median 3Y
-65.4
Median 5Y
-87.5
Industry
3.3
vs History
11
vs Industry
2
Median 3Y
32.8
Median 5Y
71.6
Industry
4.4

Multiples Across Competitors

Competitors Multiples
Alteogen Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Alteogen Inc
KOSDAQ:196170
19.2T KRW 251.4 -6 434.4 -6 913.9 -3 349.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 36 908 785.7 -175 422 -213 018.2 -210 587.4
US
Abbvie Inc
NYSE:ABBV
355.3B USD 6.3 83.8 16.5 24.9
US
Amgen Inc
NASDAQ:AMGN
164.1B USD 4.9 40.1 16.2 28.8
US
Gilead Sciences Inc
NASDAQ:GILD
136.2B USD 4.7 283.6 11.1 14
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
128.5B USD 11.7 -240 26.3 27.5
US
Epizyme Inc
F:EPE
94.1B EUR 1 908.7 -487.1 -530.4 -516.3
AU
CSL Ltd
ASX:CSL
122.2B AUD 5.1 28 17.3 21.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
70.2B USD 4.9 15.9 10.3 11.5
US
Seagen Inc
F:SGT
39.3B EUR 18.4 -56.4 -60.6 -54.7
NL
argenx SE
XBRU:ARGX
32.6B EUR 16 42 309.4 -2 279.4
P/S Multiple
Revenue Growth P/S to Growth
KR
Alteogen Inc
KOSDAQ:196170
Average P/S: 3 355 547.1
251.4
46%
5.5
FR
Pharnext SCA
OTC:PNEXF
36 908 785.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.3
8%
0.8
US
Amgen Inc
NASDAQ:AMGN
4.9
4%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
4.7
3%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.7
10%
1.2
US
E
Epizyme Inc
F:EPE
1 908.7
N/A N/A
AU
CSL Ltd
ASX:CSL
5.1
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.9
7%
0.7
US
S
Seagen Inc
F:SGT
18.4
30%
0.6
NL
argenx SE
XBRU:ARGX
16
37%
0.4
P/E Multiple
Earnings Growth PEG
KR
Alteogen Inc
KOSDAQ:196170
Average P/E: 82.3
Negative Multiple: -6 434.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -175 422 N/A N/A
US
Abbvie Inc
NYSE:ABBV
83.8
88%
1
US
Amgen Inc
NASDAQ:AMGN
40.1
44%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
283.6
185%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -240 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -487.1 N/A N/A
AU
CSL Ltd
ASX:CSL
28
16%
1.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.9
11%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -56.4 N/A N/A
NL
argenx SE
XBRU:ARGX
42
19%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Alteogen Inc
KOSDAQ:196170
Average EV/EBITDA: 58.2
Negative Multiple: -6 913.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -213 018.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.5
13%
1.3
US
Amgen Inc
NASDAQ:AMGN
16.2
17%
1
US
Gilead Sciences Inc
NASDAQ:GILD
11.1
7%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.3
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -530.4 N/A N/A
AU
CSL Ltd
ASX:CSL
17.3
11%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
10.3
14%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.6 N/A N/A
NL
argenx SE
XBRU:ARGX
309.4
166%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Alteogen Inc
KOSDAQ:196170
Average EV/EBIT: 21.4
Negative Multiple: -3 349.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -210 587.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
24.9
28%
0.9
US
Amgen Inc
NASDAQ:AMGN
28.8
31%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
14
11%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.5
15%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -516.3 N/A N/A
AU
CSL Ltd
ASX:CSL
21.6
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11.5
17%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -54.7 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 279.4 N/A N/A