Alteogen Inc
KOSDAQ:196170

Watchlist Manager
Alteogen Inc Logo
Alteogen Inc
KOSDAQ:196170
Watchlist
Price: 465 000 KRW -0.43%
Market Cap: 24.9T KRW

Relative Value

The Relative Value of one Alteogen Inc stock under the Base Case scenario is 156 593.53 KRW. Compared to the current market price of 465 000 KRW, Alteogen Inc is Overvalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
156 593.53 KRW
Overvaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
9
Median 3Y
116
Median 5Y
81.4
Industry
8.2
Forward
99.7
vs History
42
vs Industry
0
Median 3Y
194.5
Median 5Y
150.3
Industry
24.2
Forward
224.8
vs History
39
vs Industry
0
Median 3Y
292.6
Median 5Y
230.1
Industry
23
vs History
17
vs Industry
100
Median 3Y
-32.3
Median 5Y
-32.3
Industry
25.5
vs History
17
vs Industry
0
Median 3Y
57.5
Median 5Y
23.1
Industry
3.3
vs History
23
vs Industry
7
Median 3Y
113.9
Median 5Y
77.5
Industry
8.6
Forward
98.2
vs History
73
vs Industry
3
Median 3Y
180.7
Median 5Y
183.1
Industry
10.5
vs History
28
vs Industry
0
Median 3Y
-68.7
Median 5Y
-124.3
Industry
6.1
Forward
187.3
vs History
28
vs Industry
100
Median 3Y
-62.5
Median 5Y
-110.8
Industry
6.6
Forward
191.3
vs History
39
vs Industry
0
Median 3Y
288
Median 5Y
225.7
Industry
8.8
vs History
7
vs Industry
Median 3Y
-39.8
Median 5Y
-65.4
Industry
6.8
vs History
23
vs Industry
2
Median 3Y
75.5
Median 5Y
74.3
Industry
5.7

Multiples Across Competitors

Competitors Multiples
Alteogen Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Alteogen Inc
KOSDAQ:196170
25T KRW 123 197.5 223.4 230.7
IL
Can Fite Biopharma Ltd
TASE:CANF
168.5T ILS 61 044 186.9 -4 192 122 -4 113 755 -4 104 597.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 067 817 -161 919.3 -196 621.7 -194 378
US
Abbvie Inc
NYSE:ABBV
392.2B USD 6.6 167 16.2 23
US
Amgen Inc
NASDAQ:AMGN
177B USD 4.9 25.3 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
154.1B USD 5.3 19 12.8 12.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.2B USD 9.7 31.1 22.8 23.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 067.9 -527.7 -574.6 -559.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.4B USD 5.6 17.3 16.5 18.7
AU
CSL Ltd
ASX:CSL
84.8B AUD 3.6 18.8 12.7 15.9
NL
argenx SE
XBRU:ARGX
42.3B EUR 13.7 32.1 55.1 56.6
P/S Multiple
Revenue Growth P/S to Growth
KR
Alteogen Inc
KOSDAQ:196170
Average P/S: 8 646 749.5
123
112%
1.1
IL
C
Can Fite Biopharma Ltd
TASE:CANF
61 044 186.9
140%
436 029.9
FR
Pharnext SCA
OTC:PNEXF
34 067 817
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.3
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.7
10%
1
US
E
Epizyme Inc
F:EPE
2 067.9
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
6%
0.9
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
NL
argenx SE
XBRU:ARGX
13.7
49%
0.3
P/E Multiple
Earnings Growth PEG
KR
Alteogen Inc
KOSDAQ:196170
Average P/E: 63.5
197.5
117%
1.7
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 192 122 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 919.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
167
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.3
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.1
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
10%
1.7
AU
CSL Ltd
ASX:CSL
18.8
11%
1.7
NL
argenx SE
XBRU:ARGX
32.1
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Alteogen Inc
KOSDAQ:196170
Average EV/EBITDA: 47.2
223.4
196%
1.1
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 113 755 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 621.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.2
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -574.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
11%
1.5
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
NL
argenx SE
XBRU:ARGX
55.1
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Alteogen Inc
KOSDAQ:196170
Average EV/EBIT: 50
230.7
205%
1.1
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 104 597.9 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 378 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.8
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.7
13%
1.4
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
NL
argenx SE
XBRU:ARGX
56.6
N/A N/A