Alteogen Inc
KOSDAQ:196170
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
67 800
445 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Alteogen Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
1 367
|
931
|
1 209
|
320
|
931
|
1 208
|
(136)
|
(201)
|
615
|
(3 587)
|
(1 559)
|
(2 871)
|
(5 527)
|
(7 449)
|
(9 927)
|
(9 946)
|
(11 811)
|
(7 070)
|
(9 255)
|
(9 117)
|
(8 887)
|
(1 738)
|
3 679
|
7 329
|
13 894
|
(3 422)
|
(5 175)
|
(12 626)
|
(24 768)
|
(9 191)
|
(3 871)
|
(4 156)
|
(2 552)
|
(10 078)
|
(24 130)
|
7 805
|
6 523
|
(3 582)
|
25 652
|
(3 613)
|
(5 070)
|
|
Depreciation & Amortization |
216
|
166
|
149
|
166
|
167
|
214
|
255
|
296
|
344
|
352
|
369
|
384
|
394
|
423
|
445
|
471
|
510
|
553
|
592
|
707
|
824
|
972
|
1 200
|
1 432
|
1 668
|
1 869
|
1 997
|
2 049
|
2 105
|
2 151
|
2 194
|
2 252
|
2 433
|
2 654
|
2 887
|
3 121
|
3 240
|
3 334
|
3 204
|
3 057
|
2 938
|
|
Other Non-Cash Items |
949
|
606
|
727
|
122
|
606
|
(429)
|
(567)
|
(1 056)
|
(1 599)
|
(816)
|
(715)
|
(613)
|
(1 203)
|
1 673
|
1 525
|
1 972
|
2 276
|
282
|
223
|
(77)
|
(115)
|
(7)
|
(246)
|
1 255
|
1 930
|
5 712
|
4 686
|
(797)
|
(2 942)
|
(65)
|
(9 364)
|
(6 710)
|
(5 960)
|
(12 023)
|
(2 798)
|
(5 553)
|
(6 768)
|
(1 091)
|
(2 145)
|
1 004
|
5 367
|
|
Cash Taxes Paid |
13
|
17
|
0
|
39
|
17
|
30
|
36
|
45
|
57
|
35
|
34
|
8
|
36
|
103
|
102
|
94
|
86
|
81
|
88
|
72
|
185
|
191
|
209
|
115
|
30
|
26
|
682
|
785
|
865
|
829
|
327
|
404
|
433
|
656
|
660
|
128
|
106
|
148
|
32
|
(32)
|
(50)
|
|
Cash Interest Paid |
47
|
0
|
0
|
0
|
46
|
0
|
46
|
46
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
7
|
25
|
148
|
24
|
18
|
0
|
(123)
|
3
|
0
|
101
|
125
|
0
|
0
|
26
|
55
|
59
|
185
|
102
|
200
|
225
|
122
|
266
|
140
|
117
|
159
|
|
Change in Working Capital |
(1 615)
|
(494)
|
(1 011)
|
1 868
|
(494)
|
1 271
|
2 174
|
58
|
2 509
|
892
|
(892)
|
1 292
|
308
|
1 006
|
1 195
|
438
|
998
|
(2 878)
|
445
|
66
|
876
|
9 906
|
4 555
|
(4 541)
|
4 234
|
(2 482)
|
(1 032)
|
12 297
|
1 114
|
(2 314)
|
4 590
|
5 417
|
3 067
|
1 572
|
6 938
|
(15 511)
|
(8 880)
|
(6 426)
|
5 255
|
15 606
|
18 418
|
|
Cash from Operating Activities |
917
N/A
|
1 210
+32%
|
1 074
-11%
|
2 476
+131%
|
1 210
-51%
|
2 264
+87%
|
1 726
-24%
|
(902)
N/A
|
1 869
N/A
|
(3 159)
N/A
|
(2 797)
+11%
|
(1 809)
+35%
|
(6 028)
-233%
|
(4 347)
+28%
|
(6 763)
-56%
|
(7 065)
-4%
|
(8 027)
-14%
|
(9 113)
-14%
|
(7 995)
+12%
|
(8 421)
-5%
|
(7 301)
+13%
|
9 133
N/A
|
9 187
+1%
|
5 475
-40%
|
21 726
+297%
|
1 677
-92%
|
476
-72%
|
923
+94%
|
(24 490)
N/A
|
(9 420)
+62%
|
(6 451)
+32%
|
(3 197)
+50%
|
(3 013)
+6%
|
(17 875)
-493%
|
(17 104)
+4%
|
(10 137)
+41%
|
(5 884)
+42%
|
(7 766)
-32%
|
31 966
N/A
|
16 054
-50%
|
21 653
+35%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(450)
|
(85)
|
(63)
|
(3 471)
|
(85)
|
(3 921)
|
(4 045)
|
(1 343)
|
(7 679)
|
(2 554)
|
(2 838)
|
(2 345)
|
230
|
(785)
|
(516)
|
(473)
|
(7 025)
|
(7 379)
|
(7 386)
|
(9 833)
|
(4 741)
|
(8 329)
|
(9 290)
|
(8 465)
|
(7 189)
|
(5 494)
|
(5 285)
|
(13 663)
|
(14 027)
|
(24 076)
|
(30 258)
|
(35 272)
|
(45 054)
|
(42 492)
|
(47 941)
|
(44 094)
|
(41 752)
|
(43 442)
|
(37 902)
|
(33 397)
|
(32 911)
|
|
Other Items |
(1 507)
|
(19 947)
|
(22 621)
|
(22 124)
|
(19 947)
|
(314)
|
1 906
|
3 261
|
822
|
(2 495)
|
(2 344)
|
(4 222)
|
(630)
|
466
|
2 022
|
(18 097)
|
(18 091)
|
(15 464)
|
(20 145)
|
1 005
|
4 573
|
(13 658)
|
(10 928)
|
(10 635)
|
(28 838)
|
(37 423)
|
(168 382)
|
(152 649)
|
(123 873)
|
(101 885)
|
51 580
|
44 588
|
41 132
|
92 705
|
82 042
|
54 667
|
53 232
|
34 099
|
(17 533)
|
(4 690)
|
(16 142)
|
|
Cash from Investing Activities |
(1 957)
N/A
|
(20 032)
-924%
|
(22 683)
-13%
|
(25 595)
-13%
|
(20 032)
+22%
|
(4 235)
+79%
|
(2 139)
+49%
|
1 918
N/A
|
(6 857)
N/A
|
(5 049)
+26%
|
(5 182)
-3%
|
(6 567)
-27%
|
(400)
+94%
|
(319)
+20%
|
1 506
N/A
|
(18 569)
N/A
|
(25 115)
-35%
|
(22 843)
+9%
|
(27 530)
-21%
|
(8 829)
+68%
|
(168)
+98%
|
(21 987)
-12 956%
|
(20 218)
+8%
|
(19 100)
+6%
|
(36 027)
-89%
|
(42 917)
-19%
|
(173 666)
-305%
|
(166 312)
+4%
|
(137 901)
+17%
|
(125 961)
+9%
|
21 323
N/A
|
9 317
-56%
|
(3 921)
N/A
|
50 213
N/A
|
34 100
-32%
|
10 573
-69%
|
11 480
+9%
|
(9 343)
N/A
|
(55 435)
-493%
|
(38 087)
+31%
|
(49 053)
-29%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
4 399
|
27 476
|
23 102
|
23 211
|
27 476
|
134
|
22
|
172
|
(4 132)
|
9 478
|
8 552
|
8 362
|
8 400
|
1 666
|
2 592
|
35 226
|
36 226
|
33 649
|
34 379
|
2 622
|
6 367
|
6 442
|
13 712
|
14 450
|
10 466
|
76 418
|
172 717
|
170 847
|
99 065
|
2 932
|
(101 368)
|
(99 173)
|
(27 353)
|
2 562
|
0
|
2 264
|
2 233
|
2 389
|
2 389
|
18 957
|
18 187
|
|
Net Issuance of Debt |
(187)
|
(187)
|
0
|
0
|
(187)
|
0
|
0
|
4
|
0
|
(84)
|
0
|
(275)
|
66
|
0
|
397
|
200
|
1 500
|
1 800
|
1 553
|
2 420
|
1 446
|
2 188
|
2 160
|
1 430
|
922
|
(497)
|
(567)
|
(103)
|
(668)
|
104 107
|
104 103
|
103 471
|
104 902
|
380
|
2 073
|
2 120
|
1 145
|
(652)
|
2 667
|
14 259
|
14 298
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
0
|
2 373
|
1 500
|
0
|
0
|
(840)
|
0
|
0
|
0
|
0
|
(36)
|
74 805
|
(36)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
4 212
N/A
|
27 289
+548%
|
23 102
-15%
|
23 211
+0%
|
27 289
+18%
|
134
-100%
|
22
-84%
|
363
+1 586%
|
(3 945)
N/A
|
9 394
N/A
|
8 468
-10%
|
8 087
-5%
|
8 466
+5%
|
1 666
-80%
|
2 839
+70%
|
35 309
+1 144%
|
37 609
+7%
|
35 449
-6%
|
38 272
+8%
|
6 509
-83%
|
7 779
+20%
|
8 629
+11%
|
13 532
+57%
|
14 380
+6%
|
11 387
-21%
|
75 921
+567%
|
172 150
+127%
|
170 707
-1%
|
173 202
+1%
|
107 003
-38%
|
2 699
-97%
|
4 298
+59%
|
2 708
-37%
|
2 919
+8%
|
4 613
+58%
|
4 361
-5%
|
3 355
-23%
|
1 737
-48%
|
5 056
+191%
|
33 216
+557%
|
32 486
-2%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(159)
|
(123)
|
(114)
|
31
|
(123)
|
249
|
297
|
383
|
733
|
122
|
16
|
(57)
|
(195)
|
(157)
|
(5)
|
36
|
(49)
|
193
|
136
|
3
|
104
|
(278)
|
148
|
(20)
|
(592)
|
(171)
|
(559)
|
(361)
|
421
|
(6)
|
34
|
36
|
(142)
|
32
|
290
|
(130)
|
(45)
|
(257)
|
(607)
|
(197)
|
(443)
|
|
Net Change in Cash |
3 013
N/A
|
8 344
+177%
|
1 379
-83%
|
123
-91%
|
8 344
+6 667%
|
(1 589)
N/A
|
(94)
+94%
|
1 761
N/A
|
(8 200)
N/A
|
1 308
N/A
|
506
-61%
|
(346)
N/A
|
1 844
N/A
|
(3 156)
N/A
|
(2 423)
+23%
|
9 711
N/A
|
4 418
-55%
|
3 686
-17%
|
2 883
-22%
|
(10 738)
N/A
|
414
N/A
|
(4 502)
N/A
|
2 650
N/A
|
735
-72%
|
(3 506)
N/A
|
34 509
N/A
|
(1 600)
N/A
|
4 957
N/A
|
11 232
+127%
|
(28 383)
N/A
|
17 604
N/A
|
10 453
-41%
|
(4 367)
N/A
|
35 289
N/A
|
21 899
-38%
|
4 667
-79%
|
8 906
+91%
|
(15 629)
N/A
|
(19 019)
-22%
|
10 987
N/A
|
4 643
-58%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
467
N/A
|
1 125
+141%
|
1 011
-10%
|
(996)
N/A
|
1 125
N/A
|
(1 657)
N/A
|
(2 319)
-40%
|
(2 246)
+3%
|
(5 810)
-159%
|
(5 712)
+2%
|
(5 635)
+1%
|
(4 154)
+26%
|
(5 798)
-40%
|
(5 132)
+11%
|
(7 278)
-42%
|
(7 538)
-4%
|
(15 052)
-100%
|
(16 492)
-10%
|
(15 381)
+7%
|
(18 254)
-19%
|
(12 043)
+34%
|
804
N/A
|
(103)
N/A
|
(2 991)
-2 809%
|
14 537
N/A
|
(3 817)
N/A
|
(4 808)
-26%
|
(12 740)
-165%
|
(38 518)
-202%
|
(33 495)
+13%
|
(36 709)
-10%
|
(38 469)
-5%
|
(48 066)
-25%
|
(60 366)
-26%
|
(65 045)
-8%
|
(54 231)
+17%
|
(47 636)
+12%
|
(51 208)
-7%
|
(5 936)
+88%
|
(17 342)
-192%
|
(11 258)
+35%
|