H

HK Inno.N Corp
KOSDAQ:195940

Watchlist Manager
HK Inno.N Corp
KOSDAQ:195940
Watchlist
Price: 35 900 KRW -1.78% Market Closed
Market Cap: 1T KRW
Have any thoughts about
HK Inno.N Corp?
Write Note

Relative Value

The Relative Value of one HK Inno.N Corp stock under the Base Case scenario is 76 896.17 KRW. Compared to the current market price of 35 900 KRW, HK Inno.N Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
76 896.17 KRW
Undervaluation 53%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
63
Median 3Y
1.3
Median 5Y
1.3
Industry
2.5
Forward
1.1
vs History
87
vs Industry
22
Median 3Y
27.1
Median 5Y
27.3
Industry
21.8
Forward
14.4
vs History
70
vs Industry
29
Median 3Y
17.4
Median 5Y
17
Industry
16.1
vs History
vs Industry
12
Median 3Y
-30
Median 5Y
-29
Industry
23.8
vs History
58
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
vs History
68
vs Industry
59
Median 3Y
1.6
Median 5Y
1.6
Industry
2.7
Forward
1.3
vs History
90
vs Industry
56
Median 3Y
3.6
Median 5Y
3.7
Industry
5.2
vs History
90
vs Industry
31
Median 3Y
19.9
Median 5Y
20.3
Industry
13.5
Forward
9.2
vs History
90
vs Industry
25
Median 3Y
22.6
Median 5Y
22.2
Industry
16.8
Forward
12.2
vs History
70
vs Industry
26
Median 3Y
21.3
Median 5Y
21
Industry
15.2
vs History
51
vs Industry
15
Median 3Y
29.7
Median 5Y
29.8
Industry
19.3
vs History
68
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

Competitors Multiples
HK Inno.N Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HK Inno.N Corp
KOSDAQ:195940
1T KRW 1.1 17.7 9.4 13.7
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
729.3B USD 17.8 87.1 46.9 52.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
2.6T DKK 9.6 27.5 19.1 21.8
US
Johnson & Johnson
NYSE:JNJ
347.8B USD 4 23.7 11.5 14.9
US
Merck & Co Inc
NYSE:MRK
248.3B USD 3.9 20.4 10.3 12.4
CH
Roche Holding AG
SIX:ROG
197.2B CHF 3.4 17.2 9.7 11.5
UK
AstraZeneca PLC
LSE:AZN
159B GBP 4.1 31 169.2 253.5
CH
Novartis AG
SIX:NOVN
169.7B CHF 3.8 10.8 9.4 13
US
Pfizer Inc
NYSE:PFE
149.4B USD 2.5 35.1 10.5 15.8
P/S Multiple
Revenue Growth P/S to Growth
KR
H
HK Inno.N Corp
KOSDAQ:195940
Average P/S: 382 942
1.1
31%
0
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
4 211 733
22%
194 879.4
US
Eli Lilly and Co
NYSE:LLY
17.8
109%
0.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
578.3
29%
19.9
DK
Novo Nordisk A/S
CSE:NOVO B
9.6
77%
0.1
US
Johnson & Johnson
NYSE:JNJ
4
13%
0.3
US
Merck & Co Inc
NYSE:MRK
3.9
20%
0.2
CH
Roche Holding AG
SIX:ROG
3.4
15%
0.2
UK
AstraZeneca PLC
LSE:AZN
4.1
35%
0.1
CH
Novartis AG
SIX:NOVN
3.8
17%
0.2
US
Pfizer Inc
NYSE:PFE
2.5
10%
0.3
P/E Multiple
Earnings Growth P/E to Growth
KR
H
HK Inno.N Corp
KOSDAQ:195940
Average P/E: 30.1
17.7
126%
0.1
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
87.1
446%
0.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
27.5
86%
0.3
US
Johnson & Johnson
NYSE:JNJ
23.7
-23%
N/A
US
Merck & Co Inc
NYSE:MRK
20.4
7 300%
0
CH
Roche Holding AG
SIX:ROG
17.2
54%
0.3
UK
AstraZeneca PLC
LSE:AZN
31
177%
0.2
CH
Novartis AG
SIX:NOVN
10.8
31%
0.3
US
Pfizer Inc
NYSE:PFE
35.1
719%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HK Inno.N Corp
KOSDAQ:195940
Average EV/EBITDA: 414.2
9.4
63%
0.2
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 459 134.4 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
46.9
195%
0.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
151%
25.5
DK
Novo Nordisk A/S
CSE:NOVO B
19.1
84%
0.2
US
Johnson & Johnson
NYSE:JNJ
11.5
14%
0.8
US
Merck & Co Inc
NYSE:MRK
10.3
331%
0
CH
Roche Holding AG
SIX:ROG
9.7
23%
0.4
UK
AstraZeneca PLC
LSE:AZN
169.2
64%
2.6
CH
Novartis AG
SIX:NOVN
9.4
8%
1.2
US
Pfizer Inc
NYSE:PFE
10.5
31%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HK Inno.N Corp
KOSDAQ:195940
Average EV/EBIT: 1 811.1
13.7
110%
0.1
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
52.3
211%
0.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
26.2
DK
Novo Nordisk A/S
CSE:NOVO B
21.8
83%
0.3
US
Johnson & Johnson
NYSE:JNJ
14.9
28%
0.5
US
Merck & Co Inc
NYSE:MRK
12.4
675%
0
CH
Roche Holding AG
SIX:ROG
11.5
28%
0.4
UK
AstraZeneca PLC
LSE:AZN
253.5
131%
1.9
CH
Novartis AG
SIX:NOVN
13
58%
0.2
US
Pfizer Inc
NYSE:PFE
15.8
68%
0.2

See Also

Discover More
Back to Top