D
Devsisters Corp
KOSDAQ:194480
Devsisters Corp
KOSDAQ:194480
Price:
34 050
KRW
4.29%
Market Cap:
367.8B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Devsisters Corp
34050
+1400 (+4.29%)
| 52 Week Range |
28 250
56 400
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Devsisters Corp
Devsisters Corp
Income Statement
Devsisters Corp
Devsisters Corp
Currency: KRW
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
388
|
354
|
286
|
0
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
85
|
10
|
16
|
29
|
16
|
33
|
50
|
100
|
319
|
542
|
748
|
945
|
1 202
|
1 328
|
1 454
|
1 548
|
1 461
|
1 454
|
1 448
|
1 444
|
1 394
|
1 365
|
1 341
|
1 321
|
|
| Revenue |
61 303
N/A
|
82 116
+34%
|
85 499
+4%
|
80 842
-5%
|
69 496
-14%
|
56 121
-19%
|
38 928
-31%
|
27 932
-28%
|
19 546
-30%
|
14 562
-25%
|
11 581
-20%
|
9 936
-14%
|
15 221
+53%
|
16 652
+9%
|
17 337
+4%
|
18 125
+5%
|
17 160
-5%
|
19 445
+13%
|
24 503
+26%
|
32 451
+32%
|
35 708
+10%
|
37 769
+6%
|
37 954
+0%
|
35 880
-5%
|
37 597
+5%
|
47 099
+25%
|
55 786
+18%
|
64 828
+16%
|
70 511
+9%
|
157 547
+123%
|
236 207
+50%
|
285 588
+21%
|
369 329
+29%
|
324 656
-12%
|
282 159
-13%
|
266 706
-5%
|
214 424
-20%
|
204 048
-5%
|
189 025
-7%
|
172 127
-9%
|
161 143
-6%
|
170 332
+6%
|
186 565
+10%
|
223 845
+20%
|
236 187
+6%
|
265 769
+13%
|
303 259
+14%
|
286 105
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26)
|
(68)
|
(96)
|
(122)
|
(218)
|
(250)
|
(451)
|
(536)
|
(550)
|
(590)
|
(458)
|
(430)
|
(359)
|
(288)
|
(244)
|
(185)
|
(139)
|
(102)
|
(129)
|
(131)
|
(191)
|
(194)
|
(119)
|
(157)
|
(165)
|
(198)
|
(300)
|
(275)
|
(219)
|
(306)
|
(409)
|
(426)
|
(517)
|
(438)
|
(688)
|
(858)
|
(1 778)
|
(1 398)
|
(1 290)
|
(1 559)
|
(1 714)
|
(1 617)
|
(1 820)
|
(1 792)
|
(1 635)
|
(2 045)
|
(1 995)
|
(2 853)
|
|
| Gross Profit |
61 277
N/A
|
43 446
-29%
|
66 088
+52%
|
80 720
+22%
|
69 278
-14%
|
55 871
-19%
|
38 477
-31%
|
27 396
-29%
|
18 996
-31%
|
13 971
-26%
|
11 122
-20%
|
9 504
-15%
|
14 862
+56%
|
16 363
+10%
|
17 092
+4%
|
17 940
+5%
|
17 021
-5%
|
19 342
+14%
|
24 374
+26%
|
32 320
+33%
|
35 517
+10%
|
37 576
+6%
|
37 835
+1%
|
35 723
-6%
|
37 431
+5%
|
46 901
+25%
|
55 486
+18%
|
64 554
+16%
|
70 291
+9%
|
157 243
+124%
|
235 800
+50%
|
285 163
+21%
|
368 813
+29%
|
324 217
-12%
|
281 471
-13%
|
265 848
-6%
|
212 646
-20%
|
202 651
-5%
|
187 735
-7%
|
170 569
-9%
|
159 429
-7%
|
168 715
+6%
|
184 746
+10%
|
222 053
+20%
|
234 552
+6%
|
263 723
+12%
|
301 264
+14%
|
283 252
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(37 183)
|
(46 592)
|
(44 329)
|
(41 996)
|
(36 252)
|
(32 791)
|
(31 627)
|
(28 129)
|
(23 131)
|
(22 140)
|
(21 379)
|
(20 933)
|
(26 982)
|
(29 464)
|
(30 608)
|
(32 464)
|
(31 822)
|
(33 438)
|
(37 525)
|
(43 468)
|
(47 839)
|
(50 976)
|
(54 850)
|
(55 291)
|
(59 617)
|
(64 788)
|
(68 411)
|
(73 067)
|
(76 415)
|
(140 341)
|
(197 956)
|
(239 435)
|
(312 158)
|
(281 744)
|
(260 960)
|
(256 757)
|
(232 556)
|
(236 974)
|
(232 946)
|
(229 993)
|
(207 422)
|
(203 519)
|
(201 498)
|
(207 382)
|
(207 366)
|
(235 270)
|
(267 646)
|
(263 758)
|
|
| Selling, General & Administrative |
(35 842)
|
(44 772)
|
(42 054)
|
(38 862)
|
(32 255)
|
(28 731)
|
(27 451)
|
(24 152)
|
(20 033)
|
(18 976)
|
(18 328)
|
(17 959)
|
(23 057)
|
(24 938)
|
(25 487)
|
(26 777)
|
(26 466)
|
(28 234)
|
(32 503)
|
(38 785)
|
(42 544)
|
(46 123)
|
(49 402)
|
(49 313)
|
(52 387)
|
(57 726)
|
(60 840)
|
(64 820)
|
(67 874)
|
(130 879)
|
(187 489)
|
(228 158)
|
(298 657)
|
(267 277)
|
(246 224)
|
(240 946)
|
(216 703)
|
(219 495)
|
(214 455)
|
(211 044)
|
(191 847)
|
(188 841)
|
(187 794)
|
(194 716)
|
(193 037)
|
(221 001)
|
(253 357)
|
(249 257)
|
|
| Research & Development |
(876)
|
(1 263)
|
(1 702)
|
(2 395)
|
(3 210)
|
(3 102)
|
(2 967)
|
(2 535)
|
(1 581)
|
(1 627)
|
(1 526)
|
(1 486)
|
(2 122)
|
(2 621)
|
(3 109)
|
(3 580)
|
(3 066)
|
(2 732)
|
(2 313)
|
(1 650)
|
(2 062)
|
(1 580)
|
(1 704)
|
(1 808)
|
(1 161)
|
(1 413)
|
(1 609)
|
(2 027)
|
(2 484)
|
(3 173)
|
(3 337)
|
(3 157)
|
(3 021)
|
(3 110)
|
(2 720)
|
(2 986)
|
(3 461)
|
(3 311)
|
(3 760)
|
(3 885)
|
(3 745)
|
(3 586)
|
(3 484)
|
(3 385)
|
(3 302)
|
(3 341)
|
(3 361)
|
(3 483)
|
|
| Depreciation & Amortization |
(98)
|
(129)
|
(168)
|
(252)
|
(342)
|
(433)
|
(530)
|
(584)
|
(607)
|
(631)
|
(641)
|
(694)
|
(790)
|
(881)
|
(987)
|
(1 040)
|
(1 101)
|
(1 153)
|
(1 243)
|
(1 373)
|
(1 498)
|
(1 580)
|
(1 957)
|
(2 299)
|
(4 080)
|
(4 643)
|
(4 871)
|
(5 166)
|
(4 043)
|
(4 193)
|
(4 801)
|
(5 433)
|
(7 492)
|
(8 655)
|
(9 844)
|
(11 173)
|
(11 180)
|
(12 159)
|
(12 605)
|
(12 841)
|
(10 306)
|
(11 535)
|
(10 815)
|
(9 994)
|
(9 925)
|
(9 817)
|
(9 766)
|
(9 788)
|
|
| Other Operating Expenses |
(368)
|
(427)
|
(405)
|
(487)
|
(444)
|
(525)
|
(679)
|
(858)
|
(910)
|
(906)
|
(883)
|
(792)
|
(1 013)
|
(1 024)
|
(1 026)
|
(1 069)
|
(1 190)
|
(1 319)
|
(1 466)
|
(1 660)
|
(1 734)
|
(1 694)
|
(1 788)
|
(1 872)
|
(1 988)
|
(1 005)
|
(1 090)
|
(1 054)
|
(2 013)
|
(2 097)
|
(2 330)
|
(2 688)
|
(2 987)
|
(2 701)
|
(2 172)
|
(1 653)
|
(1 213)
|
(2 010)
|
(2 127)
|
(2 224)
|
(1 524)
|
442
|
595
|
713
|
(1 103)
|
(1 110)
|
(1 161)
|
(1 230)
|
|
| Operating Income |
24 093
N/A
|
35 455
+47%
|
41 073
+16%
|
38 724
-6%
|
33 026
-15%
|
23 080
-30%
|
6 850
-70%
|
(733)
N/A
|
(4 134)
-464%
|
(8 170)
-98%
|
(10 258)
-26%
|
(11 430)
-11%
|
(12 121)
-6%
|
(13 101)
-8%
|
(13 517)
-3%
|
(14 525)
-7%
|
(14 801)
-2%
|
(14 096)
+5%
|
(13 150)
+7%
|
(11 147)
+15%
|
(12 322)
-11%
|
(13 402)
-9%
|
(17 018)
-27%
|
(19 571)
-15%
|
(22 185)
-13%
|
(17 888)
+19%
|
(12 925)
+28%
|
(8 514)
+34%
|
(6 123)
+28%
|
16 900
N/A
|
37 842
+124%
|
45 727
+21%
|
56 654
+24%
|
42 474
-25%
|
20 511
-52%
|
9 091
-56%
|
(19 911)
N/A
|
(34 323)
-72%
|
(45 210)
-32%
|
(59 425)
-31%
|
(47 993)
+19%
|
(34 805)
+27%
|
(16 753)
+52%
|
14 671
N/A
|
27 185
+85%
|
28 454
+5%
|
33 618
+18%
|
19 494
-42%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(233)
|
(46)
|
202
|
595
|
1 672
|
2 744
|
3 465
|
3 860
|
3 377
|
2 790
|
3 192
|
3 782
|
3 694
|
3 670
|
3 040
|
2 422
|
(2 034)
|
(1 587)
|
(3 337)
|
(3 979)
|
(6 666)
|
(6 910)
|
6 968
|
8 835
|
17 095
|
11 691
|
(794)
|
(2 189)
|
4 888
|
5 360
|
9 129
|
8 982
|
27 179
|
26 862
|
23 352
|
24 214
|
27 888
|
28 779
|
28 888
|
28 246
|
(22 960)
|
(22 613)
|
(21 395)
|
(18 979)
|
(740)
|
(2 225)
|
(3 841)
|
(4 309)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 801)
|
0
|
0
|
0
|
(2 464)
|
0
|
0
|
0
|
(340)
|
0
|
0
|
0
|
(6 442)
|
(6 859)
|
(7 729)
|
(7 730)
|
(1 091)
|
(667)
|
529
|
480
|
91
|
83
|
(243)
|
(302)
|
(505)
|
(125)
|
(100)
|
9
|
405
|
25
|
0
|
(15)
|
|
| Gain/Loss on Disposition of Assets |
(81)
|
0
|
0
|
0
|
(1)
|
0
|
(185)
|
0
|
(185)
|
0
|
0
|
0
|
(1 024)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(117)
|
(16)
|
(16)
|
(161)
|
(167)
|
(147)
|
(249)
|
(65)
|
(55)
|
(55)
|
62
|
0
|
25
|
(42)
|
(72)
|
(97)
|
(253)
|
(280)
|
(321)
|
(340)
|
(194)
|
(106)
|
(55)
|
(105)
|
|
| Total Other Income |
2
|
(80)
|
(83)
|
(20)
|
(76)
|
(75)
|
(59)
|
(225)
|
0
|
(182)
|
0
|
(1 050)
|
(10)
|
(1 027)
|
(1 979)
|
(930)
|
1 827
|
(2 843)
|
(1 928)
|
(1 891)
|
2 676
|
(2 425)
|
(2 454)
|
(2 442)
|
(7 207)
|
(96)
|
336
|
523
|
(1 354)
|
(1 734)
|
(3 979)
|
(4 078)
|
(14 323)
|
(14 008)
|
(11 985)
|
(11 836)
|
(17 901)
|
(17 726)
|
(17 587)
|
(17 634)
|
22 166
|
21 233
|
20 714
|
18 555
|
1 128
|
2 263
|
2 470
|
4 404
|
|
| Pre-Tax Income |
23 781
N/A
|
35 328
+49%
|
41 192
+17%
|
39 299
-5%
|
34 622
-12%
|
25 749
-26%
|
10 071
-61%
|
2 902
-71%
|
(942)
N/A
|
(5 562)
-490%
|
(7 065)
-27%
|
(8 696)
-23%
|
(9 460)
-9%
|
(10 458)
-11%
|
(12 456)
-19%
|
(13 034)
-5%
|
(18 803)
-44%
|
(18 527)
+1%
|
(18 416)
+1%
|
(17 018)
+8%
|
(18 824)
-11%
|
(22 737)
-21%
|
(12 504)
+45%
|
(13 177)
-5%
|
(12 754)
+3%
|
(6 308)
+51%
|
(13 397)
-112%
|
(10 340)
+23%
|
(9 198)
+11%
|
13 522
N/A
|
35 016
+159%
|
42 839
+22%
|
68 365
+60%
|
54 606
-20%
|
32 469
-41%
|
21 950
-32%
|
(9 809)
N/A
|
(23 229)
-137%
|
(34 225)
-47%
|
(49 212)
-44%
|
(49 545)
-1%
|
(36 589)
+26%
|
(17 855)
+51%
|
13 916
N/A
|
27 785
+100%
|
28 410
+2%
|
32 192
+13%
|
19 469
-40%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 455)
|
(2 795)
|
(4 241)
|
(4 736)
|
(3 319)
|
(2 124)
|
(840)
|
(346)
|
20
|
162
|
252
|
253
|
(389)
|
(387)
|
(490)
|
(522)
|
(153)
|
35
|
187
|
216
|
437
|
892
|
643
|
639
|
(1 144)
|
(1 599)
|
(1 350)
|
(1 369)
|
3 295
|
27
|
(4 975)
|
(6 888)
|
(7 987)
|
(6 426)
|
(2 536)
|
(2 095)
|
3 116
|
4 821
|
5 830
|
7 288
|
(177)
|
(177)
|
(325)
|
(310)
|
486
|
483
|
719
|
734
|
|
| Income from Continuing Operations |
22 326
|
32 534
|
36 950
|
34 563
|
31 303
|
23 626
|
9 233
|
2 557
|
(922)
|
(5 400)
|
(6 813)
|
(8 443)
|
(9 849)
|
(10 845)
|
(12 946)
|
(13 556)
|
(18 957)
|
(18 491)
|
(18 228)
|
(16 801)
|
(18 387)
|
(21 844)
|
(11 860)
|
(12 537)
|
(13 898)
|
(7 907)
|
(14 747)
|
(11 709)
|
(5 903)
|
13 548
|
30 039
|
35 950
|
60 377
|
48 179
|
29 933
|
19 856
|
(6 693)
|
(18 408)
|
(28 396)
|
(41 924)
|
(49 721)
|
(36 766)
|
(18 180)
|
13 606
|
28 271
|
28 893
|
32 912
|
20 203
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
162
|
235
|
354
|
327
|
368
|
352
|
295
|
321
|
308
|
671
|
727
|
739
|
702
|
10
|
(70)
|
(122)
|
(153)
|
22
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
(60)
|
(101)
|
(97)
|
(301)
|
(257)
|
(378)
|
(426)
|
|
| Net Income (Common) |
22 326
N/A
|
32 534
+46%
|
36 950
+14%
|
34 563
-6%
|
31 303
-9%
|
23 626
-25%
|
9 233
-61%
|
2 557
-72%
|
(922)
N/A
|
(5 400)
-486%
|
(6 813)
-26%
|
(8 443)
-24%
|
(9 849)
-17%
|
(10 845)
-10%
|
(12 850)
-18%
|
(13 394)
-4%
|
(18 722)
-40%
|
(18 137)
+3%
|
(17 901)
+1%
|
(16 434)
+8%
|
(18 035)
-10%
|
(21 550)
-19%
|
(11 540)
+46%
|
(12 228)
-6%
|
(13 227)
-8%
|
(7 179)
+46%
|
(14 007)
-95%
|
(11 007)
+21%
|
(5 893)
+46%
|
13 478
N/A
|
29 917
+122%
|
35 797
+20%
|
60 399
+69%
|
48 163
-20%
|
29 862
-38%
|
19 759
-34%
|
(6 693)
N/A
|
(18 408)
-175%
|
(28 396)
-54%
|
(41 924)
-48%
|
(49 596)
-18%
|
(36 825)
+26%
|
(18 281)
+50%
|
13 509
N/A
|
27 971
+107%
|
28 635
+2%
|
32 534
+14%
|
19 777
-39%
|
|
| EPS (Diluted) |
2 480.66
N/A
|
4 066.75
+64%
|
4 105.55
+1%
|
3 840.33
-6%
|
3 130.3
-18%
|
1 968.83
-37%
|
923.3
-53%
|
255.7
-72%
|
-92.2
N/A
|
-540
-486%
|
-681.3
-26%
|
-844.3
-24%
|
-984.9
-17%
|
-1 084.5
-10%
|
-1 285
-18%
|
-1 339.4
-4%
|
-1 872.2
-40%
|
-1 813.7
+3%
|
-1 790.1
+1%
|
-1 643.4
+8%
|
-1 803.5
-10%
|
-2 155
-19%
|
-1 154
+46%
|
-1 222.8
-6%
|
-1 322.7
-8%
|
-652.63
+51%
|
-1 400.7
-115%
|
-1 100.7
+21%
|
-589.29
+46%
|
1 347.8
N/A
|
2 692.2
+100%
|
3 248.08
+21%
|
5 636.77
+74%
|
4 508.29
-20%
|
2 822.05
-37%
|
1 864.59
-34%
|
-631.94
N/A
|
-1 732.6
-174%
|
-2 669.13
-54%
|
-3 920.3
-47%
|
-4 645.38
-18%
|
-3 341.12
+28%
|
-1 654.8
+50%
|
1 225.8
N/A
|
2 594.62
+112%
|
2 642.72
+2%
|
2 946.6
+11%
|
1 786.99
-39%
|
|
Switch to:
Switch to:
See Also
Discover More
