Intellian Technologies Inc
KOSDAQ:189300
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
33 850
81 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Intellian Technologies Inc
Revenue
|
267B
KRW
|
Cost of Revenue
|
-161B
KRW
|
Gross Profit
|
106B
KRW
|
Operating Expenses
|
-116.4B
KRW
|
Operating Income
|
-10.4B
KRW
|
Other Expenses
|
-5.6B
KRW
|
Net Income
|
-16B
KRW
|
Income Statement
Intellian Technologies Inc
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
77 791
N/A
|
76 989
-1%
|
70 278
-9%
|
77 120
+10%
|
83 722
+9%
|
94 734
+13%
|
101 657
+7%
|
109 480
+8%
|
109 807
+0%
|
112 624
+3%
|
118 169
+5%
|
114 887
-3%
|
117 972
+3%
|
114 244
-3%
|
113 045
-1%
|
111 433
-1%
|
110 105
-1%
|
107 491
-2%
|
106 505
-1%
|
120 857
+13%
|
138 000
+14%
|
158 675
+15%
|
185 280
+17%
|
205 340
+11%
|
239 465
+17%
|
260 834
+9%
|
291 444
+12%
|
301 182
+3%
|
305 043
+1%
|
287 347
-6%
|
271 452
-6%
|
267 038
-2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
(39 257)
|
(39 800)
|
(37 794)
|
(42 484)
|
(46 298)
|
(53 284)
|
(58 542)
|
(62 792)
|
(62 085)
|
(63 223)
|
(64 314)
|
(61 558)
|
(62 184)
|
(60 566)
|
(58 928)
|
(58 327)
|
(57 844)
|
(57 157)
|
(59 706)
|
(69 411)
|
(80 682)
|
(92 157)
|
(108 654)
|
(122 107)
|
(137 464)
|
(151 866)
|
(166 553)
|
(173 136)
|
(182 652)
|
(172 362)
|
(164 528)
|
(161 044)
|
|
Gross Profit |
38 534
N/A
|
37 190
-3%
|
32 484
-13%
|
34 637
+7%
|
37 425
+8%
|
41 450
+11%
|
43 115
+4%
|
46 687
+8%
|
47 723
+2%
|
49 400
+4%
|
53 855
+9%
|
53 329
-1%
|
55 788
+5%
|
53 679
-4%
|
54 117
+1%
|
53 106
-2%
|
52 261
-2%
|
50 333
-4%
|
46 798
-7%
|
51 446
+10%
|
57 318
+11%
|
66 519
+16%
|
76 627
+15%
|
83 233
+9%
|
102 002
+23%
|
108 968
+7%
|
124 891
+15%
|
128 046
+3%
|
122 391
-4%
|
114 985
-6%
|
106 924
-7%
|
105 994
-1%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(31 148)
|
(31 432)
|
(30 706)
|
(30 067)
|
(30 404)
|
(31 632)
|
(33 183)
|
(34 717)
|
(37 419)
|
(38 924)
|
(41 866)
|
(43 879)
|
(48 649)
|
(51 536)
|
(52 766)
|
(52 546)
|
(49 013)
|
(46 642)
|
(46 957)
|
(50 538)
|
(55 088)
|
(60 387)
|
(65 578)
|
(71 991)
|
(86 659)
|
(94 408)
|
(106 709)
|
(112 466)
|
(111 665)
|
(114 382)
|
(113 182)
|
(116 410)
|
|
Selling, General & Administrative |
(27 149)
|
(27 168)
|
(26 368)
|
(25 788)
|
(25 721)
|
(26 635)
|
(27 514)
|
(28 488)
|
(30 646)
|
(31 669)
|
(33 122)
|
(33 817)
|
(35 526)
|
(36 854)
|
(38 190)
|
(37 617)
|
(35 003)
|
(31 834)
|
(31 176)
|
(33 665)
|
(37 328)
|
(41 820)
|
(45 586)
|
(48 882)
|
(57 709)
|
(60 131)
|
(66 169)
|
(68 253)
|
(67 964)
|
(70 025)
|
(70 526)
|
(71 512)
|
|
Research & Development |
(2 003)
|
(2 100)
|
(2 108)
|
(1 909)
|
(2 492)
|
(3 145)
|
(3 964)
|
(4 856)
|
(5 305)
|
(5 717)
|
(6 194)
|
(6 774)
|
(9 264)
|
(10 380)
|
(10 555)
|
(10 948)
|
(9 993)
|
(10 658)
|
(11 677)
|
(12 630)
|
(13 224)
|
(13 773)
|
(15 044)
|
(17 976)
|
(23 589)
|
(28 636)
|
(34 576)
|
(38 134)
|
(37 864)
|
(38 512)
|
(36 818)
|
(38 965)
|
|
Depreciation & Amortization |
(1 996)
|
(2 163)
|
(2 227)
|
(2 367)
|
(2 190)
|
(1 937)
|
(1 705)
|
(1 373)
|
(1 468)
|
(1 537)
|
(2 549)
|
(3 286)
|
(3 859)
|
(4 301)
|
(4 020)
|
(3 981)
|
(4 016)
|
(4 150)
|
(4 104)
|
(4 244)
|
(4 535)
|
(4 794)
|
(4 948)
|
(5 132)
|
(5 362)
|
(5 642)
|
(5 965)
|
(6 079)
|
(5 836)
|
(5 845)
|
(5 839)
|
(5 933)
|
|
Other Operating Expenses |
0
|
0
|
(3)
|
(3)
|
0
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
7 386
N/A
|
5 757
-22%
|
1 778
-69%
|
4 570
+157%
|
7 021
+54%
|
9 818
+40%
|
9 932
+1%
|
11 971
+21%
|
10 304
-14%
|
10 477
+2%
|
11 989
+14%
|
9 450
-21%
|
7 139
-24%
|
2 141
-70%
|
1 350
-37%
|
559
-59%
|
3 248
+481%
|
3 693
+14%
|
(158)
N/A
|
909
N/A
|
2 230
+145%
|
6 131
+175%
|
11 049
+80%
|
11 242
+2%
|
15 343
+36%
|
14 559
-5%
|
18 182
+25%
|
15 580
-14%
|
10 726
-31%
|
603
-94%
|
(6 258)
N/A
|
(10 415)
-66%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
(552)
|
(1 439)
|
(1 251)
|
961
|
(3 867)
|
(2 429)
|
(1 494)
|
(1 685)
|
1 420
|
2 466
|
485
|
418
|
(488)
|
(1 401)
|
(788)
|
(2 302)
|
(4 620)
|
(2 617)
|
(2 742)
|
1 522
|
5 552
|
4 942
|
7 015
|
9 047
|
1 580
|
1 012
|
(2 489)
|
(5 359)
|
(2 591)
|
1 415
|
5 351
|
(2 784)
|
|
Non-Reccuring Items |
28
|
18
|
120
|
138
|
87
|
0
|
(17)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(623)
|
(631)
|
(631)
|
(705)
|
(1 012)
|
(1 041)
|
(1 439)
|
(1 419)
|
(556)
|
(537)
|
(139)
|
(236)
|
(520)
|
(492)
|
(513)
|
(345)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
(5)
|
(10)
|
(11)
|
(13)
|
(9)
|
0
|
0
|
(5)
|
(2)
|
(2)
|
(2)
|
(30)
|
(70)
|
0
|
0
|
0
|
(0)
|
4
|
4
|
3
|
(7)
|
2
|
0
|
1
|
(7)
|
442
|
429
|
457
|
|
Total Other Income |
(199)
|
(236)
|
(392)
|
(466)
|
(57)
|
(67)
|
(27)
|
(208)
|
(1 994)
|
(2 197)
|
(2 433)
|
(2 580)
|
(1 092)
|
195
|
(561)
|
(9)
|
30
|
(1 154)
|
(202)
|
(460)
|
(186)
|
(135)
|
489
|
566
|
444
|
800
|
246
|
178
|
(452)
|
(800)
|
(1 163)
|
(1 269)
|
|
Pre-Tax Income |
6 663
N/A
|
4 102
-38%
|
257
-94%
|
5 204
+1 925%
|
3 178
-39%
|
7 313
+130%
|
8 383
+15%
|
10 015
+19%
|
9 721
-3%
|
10 746
+11%
|
10 041
-7%
|
7 284
-27%
|
5 557
-24%
|
935
-83%
|
1
-100%
|
(1 781)
N/A
|
(2 035)
-14%
|
(709)
+65%
|
(3 733)
-426%
|
1 266
N/A
|
6 583
+420%
|
9 902
+50%
|
17 118
+73%
|
19 440
+14%
|
16 803
-14%
|
15 836
-6%
|
15 800
0%
|
10 164
-36%
|
7 156
-30%
|
1 169
-84%
|
(2 153)
N/A
|
(14 356)
-567%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
(487)
|
(722)
|
572
|
811
|
238
|
235
|
(363)
|
(284)
|
(466)
|
(472)
|
(40)
|
(318)
|
1 610
|
1 652
|
3 205
|
3 340
|
2 612
|
2 780
|
1 079
|
1 401
|
(591)
|
(796)
|
(182)
|
326
|
(773)
|
(1 700)
|
(2 651)
|
(3 159)
|
(1 624)
|
(1 514)
|
(1 215)
|
(1 651)
|
|
Income from Continuing Operations |
6 176
|
3 379
|
828
|
6 015
|
3 416
|
7 548
|
8 021
|
9 731
|
9 254
|
10 274
|
10 002
|
6 967
|
7 167
|
2 588
|
3 206
|
1 559
|
577
|
2 071
|
(2 654)
|
2 667
|
5 992
|
9 106
|
16 937
|
19 766
|
16 029
|
14 136
|
13 150
|
7 005
|
5 532
|
(345)
|
(3 369)
|
(16 007)
|
|
Net Income (Common) |
6 176
N/A
|
3 379
-45%
|
828
-75%
|
6 015
+626%
|
3 416
-43%
|
7 548
+121%
|
8 021
+6%
|
9 731
+21%
|
9 254
-5%
|
10 274
+11%
|
10 002
-3%
|
6 967
-30%
|
7 167
+3%
|
2 588
-64%
|
3 206
+24%
|
1 559
-51%
|
577
-63%
|
2 071
+259%
|
(2 654)
N/A
|
2 667
N/A
|
5 992
+125%
|
9 106
+52%
|
16 937
+86%
|
19 766
+17%
|
16 029
-19%
|
14 136
-12%
|
13 150
-7%
|
7 005
-47%
|
5 532
-21%
|
(345)
N/A
|
(3 369)
-877%
|
(16 007)
-375%
|
|
EPS (Diluted) |
1 029.33
N/A
|
482.71
-53%
|
118.28
-75%
|
859.28
+626%
|
488
-43%
|
1 078.28
+121%
|
1 145.85
+6%
|
1 390.14
+21%
|
1 322
-5%
|
1 467.71
+11%
|
1 111.33
-24%
|
995.28
-10%
|
895.87
-10%
|
369.71
-59%
|
400.75
+8%
|
222.71
-44%
|
82.42
-63%
|
268.88
+226%
|
-345.84
N/A
|
350.95
N/A
|
728
+107%
|
1 020.23
+40%
|
1 895.66
+86%
|
2 137.85
+13%
|
1 735.59
-19%
|
1 529.62
-12%
|
1 422.77
-7%
|
837.56
-41%
|
571.69
-32%
|
-32.9
N/A
|
-321.8
-878%
|
-1 530.9
-376%
|