G

GreenPlus Co Ltd
KOSDAQ:186230

Watchlist Manager
GreenPlus Co Ltd
KOSDAQ:186230
Watchlist
Price: 7 410 KRW -3.01% Market Closed
Market Cap: 79.6B KRW
Have any thoughts about
GreenPlus Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
GreenPlus Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 943
1 218
2 533
2 457
2 593
3 026
(2 139)
(1 346)
(7 315)
(7 126)
(4 744)
(5 424)
(1 491)
(1 451)
(3 517)
(4 328)
(4 727)
(7 036)
(15 330)
(15 539)
(14 767)
(15 044)
Depreciation & Amortization
2 108
2 283
2 391
2 428
3 023
2 433
2 451
2 472
2 528
2 570
2 580
2 605
2 620
2 653
2 709
2 761
2 812
2 876
2 996
3 097
3 229
3 479
Other Non-Cash Items
598
963
2 886
2 857
2 998
2 646
9 354
9 980
17 275
17 465
10 993
11 152
7 820
7 346
9 032
8 865
5 847
6 112
10 762
11 356
11 055
10 736
Cash Taxes Paid
377
674
906
1 122
1 433
928
863
782
608
354
548
689
899
1 086
1 301
1 140
945
871
744
629
(8)
(121)
Cash Interest Paid
1 088
1 429
1 348
1 357
1 604
1 080
872
811
725
704
613
606
615
666
1 876
1 943
2 249
2 578
2 748
2 920
2 865
2 784
Change in Working Capital
(6 224)
(5 605)
(9 899)
(10 986)
(10 384)
(4 457)
(7 017)
(7 392)
(11 457)
(14 873)
(9 780)
(9 962)
(6 747)
(3 615)
395
128
(1 157)
(3 054)
(3 261)
(942)
(2 905)
(1 696)
Cash from Operating Activities
(3 680)
N/A
(3 247)
+12%
(2 090)
+36%
(3 244)
-55%
(1 770)
+45%
3 648
N/A
2 649
-27%
3 714
+40%
1 031
-72%
(1 965)
N/A
(951)
+52%
(1 628)
-71%
2 203
N/A
4 934
+124%
8 620
+75%
7 426
-14%
2 775
-63%
(1 102)
N/A
(4 833)
-339%
(2 029)
+58%
(3 388)
-67%
(2 526)
+25%
Investing Cash Flow
Capital Expenditures
(2 090)
232
(1 456)
(1 461)
(1 840)
(4 409)
(5 270)
(5 820)
(5 759)
(3 040)
(2 612)
(5 397)
(10 336)
(13 995)
(16 842)
(15 500)
(13 713)
(11 439)
(9 228)
(9 558)
(6 961)
(5 048)
Other Items
(1 760)
(601)
623
(70)
(878)
(997)
(1 925)
(1 537)
(1 038)
(839)
102
(3 452)
(4 563)
(3 613)
(5 323)
(2 077)
50
2 705
5 357
4 204
4 409
1 059
Cash from Investing Activities
(3 850)
N/A
(369)
+90%
(833)
-126%
(1 531)
-84%
(2 718)
-77%
(5 407)
-99%
(7 195)
-33%
(7 357)
-2%
(6 797)
+8%
(3 879)
+43%
(2 510)
+35%
(8 849)
-253%
(14 900)
-68%
(17 609)
-18%
(22 166)
-26%
(17 577)
+21%
(13 663)
+22%
(8 734)
+36%
(3 870)
+56%
(5 354)
-38%
(2 552)
+52%
(3 990)
-56%
Financing Cash Flow
Net Issuance of Common Stock
0
9 290
6 882
0
0
(1 194)
(1 186)
0
0
0
15 253
0
15 253
15 253
500
0
500
1 000
810
0
963
463
Net Issuance of Debt
6 914
(1 517)
(114)
(963)
7 019
11 536
11 558
8 437
991
(102)
(52)
1 389
1 257
3 961
4 800
4 941
5 065
3 264
2 740
993
2 099
245
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
0
0
0
Other
0
0
0
0
0
0
(15)
0
0
0
0
10
10
10
10
0
0
0
0
0
0
0
Cash from Financing Activities
8 314
N/A
6 773
-19%
6 767
0%
5 919
-13%
13 900
+135%
10 342
-26%
10 357
+0%
7 236
-30%
(210)
N/A
(117)
+44%
15 201
N/A
16 652
+10%
16 520
-1%
19 224
+16%
5 310
-72%
5 441
+2%
5 559
+2%
4 258
-23%
3 545
-17%
1 798
-49%
3 062
+70%
708
-77%
Change in Cash
Effect of Foreign Exchange Rates
20
(1)
0
(2)
(3)
(22)
(30)
(34)
(33)
(11)
(6)
(28)
(19)
24
(21)
25
5
(51)
4
(29)
(9)
9
Net Change in Cash
804
N/A
3 157
+293%
3 845
+22%
1 142
-70%
9 410
+724%
8 562
-9%
5 781
-32%
3 559
-38%
(6 009)
N/A
(5 973)
+1%
11 734
N/A
6 147
-48%
3 804
-38%
6 573
+73%
(8 257)
N/A
(4 685)
+43%
(5 324)
-14%
(5 629)
-6%
(5 155)
+8%
(5 615)
-9%
(2 888)
+49%
(5 799)
-101%
Free Cash Flow
Free Cash Flow
(5 770)
N/A
(3 015)
+48%
(3 545)
-18%
(4 705)
-33%
(3 610)
+23%
(761)
+79%
(2 621)
-244%
(2 106)
+20%
(4 727)
-124%
(5 005)
-6%
(3 563)
+29%
(7 025)
-97%
(8 134)
-16%
(9 062)
-11%
(8 222)
+9%
(8 074)
+2%
(10 938)
-35%
(12 541)
-15%
(14 061)
-12%
(11 587)
+18%
(10 349)
+11%
(7 574)
+27%

See Also

Discover More