MITech Co Ltd
KOSDAQ:179290
Intrinsic Value
The intrinsic value of one MITech Co Ltd stock under the Base Case scenario is 12 311.67 KRW. Compared to the current market price of 8 130 KRW, MITech Co Ltd is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
MITech Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
MITech Co Ltd
Balance Sheet Decomposition
MITech Co Ltd
Current Assets | 86.1B |
Cash & Short-Term Investments | 60.3B |
Receivables | 12.9B |
Other Current Assets | 13B |
Non-Current Assets | 27.1B |
Long-Term Investments | 17.1B |
PP&E | 7.6B |
Intangibles | 947.8m |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
MITech Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
MITech Co Ltd
Revenue
|
57B
KRW
|
Cost of Revenue
|
-24.3B
KRW
|
Gross Profit
|
32.7B
KRW
|
Operating Expenses
|
-12.3B
KRW
|
Operating Income
|
20.4B
KRW
|
Other Expenses
|
-743.3m
KRW
|
Net Income
|
19.7B
KRW
|
Profitability Score
Profitability Due Diligence
MITech Co Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
Score
MITech Co Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
MITech Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
MITech Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
MITech Co Ltd
According to Wall Street analysts, the average 1-year price target for MITech Co Ltd is 13 260 KRW with a low forecast of 13 130 KRW and a high forecast of 13 650 KRW.
Dividends
Current shareholder yield for MITech Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MITech Co Ltd stock under the Base Case scenario is 12 311.67 KRW.
Compared to the current market price of 8 130 KRW, MITech Co Ltd is Undervalued by 34%.