M

MITech Co Ltd
KOSDAQ:179290

Watchlist Manager
MITech Co Ltd
KOSDAQ:179290
Watchlist
Price: 8 000 KRW -1.23%
Market Cap: 258.9B KRW
Have any thoughts about
MITech Co Ltd?
Write Note

Income Statement

Earnings Waterfall
MITech Co Ltd

Revenue
57B KRW
Cost of Revenue
-24.3B KRW
Gross Profit
32.7B KRW
Operating Expenses
-12.3B KRW
Operating Income
20.4B KRW
Other Expenses
-743.3m KRW
Net Income
19.7B KRW

Income Statement
MITech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
15 652
N/A
15 933
+2%
14 898
-6%
21 919
+47%
32 655
+49%
33 669
+3%
35 445
+5%
36 385
+3%
40 203
+10%
42 462
+6%
45 750
+8%
49 190
+8%
50 259
+2%
49 883
-1%
51 887
+4%
53 064
+2%
56 220
+6%
62 690
+12%
59 475
-5%
55 337
-7%
46 387
-16%
48 470
+4%
49 977
+3%
56 979
+14%
Gross Profit
Cost of Revenue
(7 419)
(7 235)
(7 596)
(11 582)
(17 947)
(18 872)
(19 397)
(19 584)
(21 330)
(22 119)
(23 137)
(24 238)
(24 292)
(23 993)
(24 863)
(25 638)
(22 519)
(28 191)
(27 145)
(25 325)
(21 076)
(22 099)
(21 976)
(24 281)
Gross Profit
8 233
N/A
8 698
+6%
7 302
-16%
10 337
+42%
14 708
+42%
14 798
+1%
16 049
+8%
16 803
+5%
18 874
+12%
20 343
+8%
22 613
+11%
24 952
+10%
25 967
+4%
25 890
0%
27 024
+4%
27 426
+1%
33 701
+23%
34 499
+2%
32 331
-6%
30 011
-7%
25 311
-16%
26 371
+4%
28 001
+6%
32 698
+17%
Operating Income
Operating Expenses
(4 404)
(5 072)
(5 397)
(7 965)
(11 337)
(11 279)
(11 567)
(11 778)
(12 367)
(12 706)
(13 012)
(13 329)
(12 758)
(12 654)
(12 938)
(13 099)
(12 436)
(12 614)
(12 180)
(11 517)
(11 813)
(11 229)
(11 775)
(12 266)
Selling, General & Administrative
(3 389)
(3 805)
(3 826)
(5 625)
(7 951)
(7 939)
(7 968)
(8 008)
(7 935)
(7 993)
(8 109)
(8 049)
(7 874)
(7 618)
(7 721)
(7 866)
(7 280)
(7 453)
(7 283)
(7 017)
(7 459)
(7 396)
(8 085)
(8 460)
Research & Development
(830)
(1 100)
(1 421)
(2 102)
(3 036)
(3 053)
(3 140)
(3 218)
(3 854)
(4 086)
(4 256)
(4 614)
(4 182)
(4 307)
(4 460)
(4 470)
(4 397)
(4 423)
(4 181)
(3 801)
(3 663)
(3 289)
(3 129)
(3 055)
Depreciation & Amortization
(185)
(166)
(150)
(238)
(350)
(403)
(459)
(534)
(579)
(617)
(647)
(666)
(701)
(729)
(756)
(763)
(759)
(737)
(717)
(699)
(692)
(711)
(728)
(750)
Other Operating Expenses
0
0
0
0
0
116
0
(18)
0
(9)
0
0
0
0
0
0
0
0
0
0
0
167
167
0
Operating Income
3 829
N/A
3 626
-5%
1 905
-47%
2 372
+25%
3 371
+42%
3 517
+4%
4 480
+27%
5 023
+12%
6 506
+30%
7 637
+17%
9 602
+26%
11 623
+21%
13 209
+14%
13 236
+0%
14 087
+6%
14 328
+2%
21 265
+48%
21 885
+3%
20 151
-8%
18 494
-8%
13 498
-27%
15 142
+12%
16 225
+7%
20 432
+26%
Pre-Tax Income
Interest Income Expense
91
346
254
510
485
1 022
1 413
1 938
2 017
1 467
966
1 155
1 475
2 531
3 700
6 890
3 581
4 323
2 844
(2 398)
1 579
1 025
3 426
3 847
Non-Reccuring Items
0
(115)
0
0
(115)
0
0
0
(614)
0
0
0
(280)
0
0
0
1 021
0
0
167
568
0
0
0
Gain/Loss on Disposition of Assets
(62)
(100)
0
0
(184)
0
0
0
(52)
0
0
0
65
0
0
0
33
0
0
0
0
0
0
0
Total Other Income
23
27
25
132
118
(196)
(323)
(434)
8
(604)
(527)
(523)
8
(168)
(181)
(181)
(149)
(1 526)
(1 552)
(1 553)
(322)
(317)
(274)
(100)
Pre-Tax Income
3 882
N/A
3 784
-3%
2 184
-42%
3 013
+38%
3 674
+22%
4 343
+18%
5 569
+28%
6 526
+17%
7 865
+21%
8 498
+8%
10 039
+18%
12 255
+22%
14 477
+18%
15 600
+8%
17 606
+13%
21 036
+19%
25 752
+22%
24 681
-4%
21 443
-13%
14 710
-31%
15 322
+4%
15 850
+3%
19 377
+22%
24 179
+25%
Net Income
Tax Provision
(862)
(947)
144
51
(10)
(202)
(445)
(942)
(1 182)
(1 208)
(1 792)
(1 840)
(2 232)
(2 492)
(2 806)
(3 666)
(4 029)
(3 761)
(3 391)
(1 696)
(2 418)
(2 516)
(3 147)
(4 490)
Income from Continuing Operations
3 020
2 837
2 329
3 065
3 664
4 141
5 123
5 583
6 684
7 290
8 247
10 416
12 245
13 108
14 800
17 370
21 723
20 921
18 052
13 014
12 904
13 334
16 230
19 689
Income to Minority Interest
0
0
0
0
0
(4)
(4)
(4)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 020
N/A
2 837
-6%
2 329
-18%
3 065
+32%
3 664
+20%
4 138
+13%
5 120
+24%
5 580
+9%
6 681
+20%
7 290
+9%
8 247
+13%
10 416
+26%
12 245
+18%
13 108
+7%
14 800
+13%
17 370
+17%
19 148
+10%
20 921
+9%
18 052
-14%
13 157
-27%
12 798
-3%
13 478
+5%
16 374
+21%
19 689
+20%
EPS (Diluted)
125.83
N/A
94.56
-25%
75.12
-21%
102.16
+36%
122.13
+20%
137.93
+13%
170.66
+24%
180
+5%
215.51
+20%
236.56
+10%
265.8
+12%
331.23
+25%
381.63
+15%
417.81
+9%
462.83
+11%
541.44
+17%
587.68
+9%
647.07
+10%
561.73
-13%
404.76
-28%
395.93
-2%
416.78
+5%
505.89
+21%
608.32
+20%

See Also

Discover More