M

MITech Co Ltd
KOSDAQ:179290

Watchlist Manager
MITech Co Ltd
KOSDAQ:179290
Watchlist
Price: 7 390 KRW -1.6% Market Closed
Market Cap: 239.2B KRW
Have any thoughts about
MITech Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
MITech Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 943
390
207
(302)
435
3 664
4 390
5 124
5 584
6 684
7 042
8 247
10 416
12 245
13 108
14 800
17 370
19 148
20 921
18 052
13 157
12 798
13 478
16 374
19 689
Depreciation & Amortization
1 029
1 052
1 131
1 250
1 664
1 556
1 707
1 825
1 927
2 015
2 062
2 105
2 141
2 175
2 188
2 191
2 159
2 108
2 028
1 961
1 887
1 813
1 764
1 707
1 679
Other Non-Cash Items
1 356
4 995
5 211
4 474
4 753
1 849
1 452
2 179
1 549
1 249
1 995
1 929
2 804
3 475
2 109
1 570
(1 145)
2 774
1 856
2 668
5 834
824
1 775
425
1 014
Cash Taxes Paid
48
27
32
131
135
167
227
275
275
243
460
742
851
961
1 546
2 272
2 781
3 318
2 475
2 271
3 340
3 324
3 322
3 219
2 064
Cash Interest Paid
0
0
9
0
0
28
41
62
89
86
100
105
105
109
116
123
111
100
83
56
42
24
6
0
0
Change in Working Capital
(2 914)
(4 398)
(5 510)
(2 873)
(4 854)
(3 962)
(3 459)
(4 652)
(2 628)
(6 044)
(5 359)
(4 080)
(3 441)
(1 373)
629
(1 919)
(6 241)
(15 439)
(12 361)
(6 845)
(5 203)
2 372
(1 116)
(6 777)
(3 717)
Cash from Operating Activities
2 414
N/A
2 039
-16%
1 038
-49%
2 549
+146%
1 998
-22%
3 107
+56%
4 090
+32%
4 475
+9%
6 432
+44%
3 904
-39%
5 739
+47%
8 201
+43%
11 919
+45%
16 523
+39%
18 034
+9%
16 643
-8%
12 144
-27%
8 591
-29%
12 444
+45%
15 836
+27%
15 676
-1%
17 807
+14%
15 900
-11%
11 729
-26%
18 664
+59%
Investing Cash Flow
Capital Expenditures
(772)
(1 212)
(3 365)
(3 539)
(4 421)
(5 328)
(4 092)
(4 750)
(4 463)
(3 200)
(2 285)
(1 361)
(1 418)
(1 243)
(1 157)
(1 064)
(515)
(679)
(738)
(957)
(984)
(948)
(975)
(936)
(976)
Other Items
2 375
(11 884)
(13 208)
(13 721)
(15 891)
(135)
(1 640)
(3 182)
1 900
(146)
2 619
3 814
(7 005)
(8 501)
(10 964)
(14 898)
(11 440)
(12 638)
(4 926)
(6 339)
3 282
1 805
(8 470)
(6 030)
(11 812)
Cash from Investing Activities
1 603
N/A
(13 096)
N/A
(16 574)
-27%
(17 260)
-4%
(20 312)
-18%
(5 463)
+73%
(5 732)
-5%
(7 932)
-38%
(2 563)
+68%
(3 345)
-31%
335
N/A
2 454
+633%
(8 423)
N/A
(9 744)
-16%
(12 121)
-24%
(15 963)
-32%
(11 955)
+25%
(13 317)
-11%
(5 664)
+57%
(7 297)
-29%
2 298
N/A
857
-63%
(9 444)
N/A
(6 965)
+26%
(12 788)
-84%
Financing Cash Flow
Net Issuance of Common Stock
0
16 075
0
0
0
0
0
0
1 595
1 595
0
0
582
(1 328)
(803)
(376)
97
2 007
1 557
1 130
410
411
524
523
188
Net Issuance of Debt
0
0
(62)
2 856
2 769
2 665
2 622
2 601
2 587
2 588
2 593
(485)
(603)
(721)
(846)
(4 593)
(4 602)
(4 610)
(4 614)
(2 180)
(2 069)
(1 939)
(1 811)
(415)
(395)
Cash Paid for Dividends
0
0
0
(1 521)
(1 521)
(1 521)
0
(1 521)
(1 521)
(1 521)
0
(1 871)
(1 871)
(1 871)
0
(2 490)
(2 490)
(2 490)
0
(3 849)
(3 849)
(3 849)
0
(2 582)
(2 582)
Other
0
0
(9)
0
0
(28)
(41)
(62)
(89)
(86)
(100)
(105)
(105)
(109)
(116)
(123)
(111)
(100)
(83)
(56)
(42)
(24)
(6)
0
0
Cash from Financing Activities
0
N/A
16 075
N/A
16 004
0%
17 410
+9%
17 323
-1%
1 116
-94%
1 069
-4%
1 018
-5%
2 572
+153%
2 576
+0%
2 566
0%
(866)
N/A
(1 997)
-131%
(4 029)
-102%
(3 636)
+10%
(7 581)
-109%
(7 105)
+6%
(5 193)
+27%
(5 630)
-8%
(4 956)
+12%
(5 550)
-12%
(5 401)
+3%
(5 143)
+5%
(2 474)
+52%
(2 789)
-13%
Change in Cash
Effect of Foreign Exchange Rates
46
(39)
(78)
(137)
(174)
(57)
20
(130)
(102)
(134)
(126)
(65)
(69)
(10)
(53)
(27)
99
(177)
(51)
(189)
(121)
(152)
(60)
51
(721)
Net Change in Cash
4 062
N/A
4 979
+23%
390
-92%
2 563
+557%
(1 165)
N/A
(1 298)
-11%
(552)
+57%
(2 568)
-365%
6 339
N/A
3 001
-53%
8 515
+184%
9 724
+14%
1 430
-85%
2 741
+92%
2 224
-19%
(6 928)
N/A
(6 818)
+2%
(10 096)
-48%
1 098
N/A
3 394
+209%
12 303
+262%
13 111
+7%
1 253
-90%
2 341
+87%
2 366
+1%
Free Cash Flow
Free Cash Flow
1 642
N/A
827
-50%
(2 327)
N/A
(990)
+57%
(2 423)
-145%
(2 221)
+8%
(2)
+100%
(275)
-12 382%
1 969
N/A
704
-64%
3 455
+391%
6 841
+98%
10 501
+54%
15 280
+46%
16 877
+10%
15 578
-8%
11 628
-25%
7 912
-32%
11 706
+48%
14 879
+27%
14 692
-1%
16 859
+15%
14 926
-11%
10 793
-28%
17 688
+64%

See Also

Discover More