Seojin System Co Ltd
KOSDAQ:178320
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
16 820
34 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Seojin System Co Ltd
Revenue
|
2.1T
KRW
|
Cost of Revenue
|
-1.7T
KRW
|
Gross Profit
|
393.2B
KRW
|
Operating Expenses
|
-193.3B
KRW
|
Operating Income
|
200B
KRW
|
Other Expenses
|
-108.9B
KRW
|
Net Income
|
91.1B
KRW
|
Income Statement
Seojin System Co Ltd
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
165 871
N/A
|
196 082
+18%
|
235 686
+20%
|
255 675
+8%
|
237 946
-7%
|
258 015
+8%
|
281 993
+9%
|
305 444
+8%
|
324 577
+6%
|
342 604
+6%
|
362 029
+6%
|
396 796
+10%
|
392 361
-1%
|
367 231
-6%
|
336 387
-8%
|
313 403
-7%
|
321 896
+3%
|
380 274
+18%
|
441 652
+16%
|
529 136
+20%
|
606 147
+15%
|
611 679
+1%
|
666 013
+9%
|
712 747
+7%
|
735 989
+3%
|
845 316
+15%
|
830 399
-2%
|
770 471
-7%
|
778 694
+1%
|
1 441 942
+85%
|
1 899 276
+32%
|
2 053 720
+8%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
(123 309)
|
(149 471)
|
(186 629)
|
(205 328)
|
(194 398)
|
(210 682)
|
(225 337)
|
(246 106)
|
(261 334)
|
(270 827)
|
(280 723)
|
(302 289)
|
(300 291)
|
(282 900)
|
(268 111)
|
(263 521)
|
(269 579)
|
(321 579)
|
(373 914)
|
(430 002)
|
(488 552)
|
(496 552)
|
(552 134)
|
(605 928)
|
(607 156)
|
(724 220)
|
(720 693)
|
(664 510)
|
(640 746)
|
(1 198 845)
|
(1 540 138)
|
(1 660 499)
|
|
Gross Profit |
42 562
N/A
|
46 613
+10%
|
49 058
+5%
|
50 348
+3%
|
43 548
-14%
|
47 334
+9%
|
56 657
+20%
|
59 339
+5%
|
63 243
+7%
|
71 778
+13%
|
81 307
+13%
|
94 508
+16%
|
92 070
-3%
|
84 331
-8%
|
68 276
-19%
|
49 882
-27%
|
52 317
+5%
|
58 695
+12%
|
67 738
+15%
|
99 134
+46%
|
117 595
+19%
|
115 127
-2%
|
113 879
-1%
|
106 819
-6%
|
128 833
+21%
|
121 096
-6%
|
109 706
-9%
|
105 961
-3%
|
137 948
+30%
|
243 097
+76%
|
359 138
+48%
|
393 221
+9%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(18 171)
|
(19 709)
|
(21 525)
|
(23 248)
|
(25 701)
|
(26 675)
|
(27 266)
|
(27 423)
|
(26 374)
|
(29 637)
|
(33 317)
|
(36 076)
|
(37 673)
|
(39 846)
|
(40 402)
|
(62 832)
|
(47 411)
|
(50 094)
|
(53 989)
|
(55 063)
|
(59 595)
|
(63 651)
|
(69 719)
|
(70 287)
|
(69 147)
|
(70 806)
|
(74 519)
|
(85 034)
|
(88 950)
|
(165 474)
|
(189 309)
|
(193 256)
|
|
Selling, General & Administrative |
(14 716)
|
(15 881)
|
(17 127)
|
(18 883)
|
(17 991)
|
(19 184)
|
(20 318)
|
(19 809)
|
(20 560)
|
(23 674)
|
(26 427)
|
(29 616)
|
(30 932)
|
(31 954)
|
(32 540)
|
(35 532)
|
(38 799)
|
(42 115)
|
(45 074)
|
(45 723)
|
(50 919)
|
(54 576)
|
(61 331)
|
(62 817)
|
(62 153)
|
(64 656)
|
(68 732)
|
(78 991)
|
(82 051)
|
(152 616)
|
(174 687)
|
(177 641)
|
|
Research & Development |
(2 944)
|
(3 264)
|
(3 925)
|
(3 925)
|
(6 616)
|
(6 335)
|
(5 838)
|
(6 194)
|
(4 185)
|
(3 908)
|
(4 665)
|
(4 591)
|
(5 007)
|
(5 479)
|
(5 377)
|
(5 425)
|
(6 127)
|
(5 369)
|
(6 205)
|
(6 700)
|
(5 904)
|
(6 218)
|
(5 280)
|
(4 418)
|
(4 019)
|
(3 940)
|
(3 569)
|
(3 908)
|
(4 008)
|
(7 121)
|
(8 182)
|
(8 438)
|
|
Depreciation & Amortization |
(512)
|
(541)
|
(550)
|
(550)
|
(957)
|
(1 022)
|
(975)
|
(1 108)
|
(1 418)
|
(1 260)
|
(1 462)
|
(1 660)
|
(1 811)
|
(2 490)
|
(2 560)
|
(2 836)
|
(2 326)
|
(2 450)
|
(2 551)
|
(2 482)
|
(2 808)
|
(2 799)
|
(3 050)
|
(2 993)
|
(2 975)
|
(2 700)
|
(2 707)
|
(2 626)
|
(2 890)
|
(5 342)
|
(6 440)
|
(7 177)
|
|
Other Operating Expenses |
0
|
(23)
|
77
|
110
|
(137)
|
(134)
|
(135)
|
(312)
|
(210)
|
(795)
|
(763)
|
(209)
|
77
|
77
|
75
|
(19 039)
|
(159)
|
(160)
|
(159)
|
(158)
|
36
|
(59)
|
(59)
|
(59)
|
0
|
490
|
490
|
490
|
0
|
(395)
|
0
|
0
|
|
Operating Income |
24 391
N/A
|
26 903
+10%
|
27 534
+2%
|
27 101
-2%
|
17 847
-34%
|
20 660
+16%
|
29 391
+42%
|
31 916
+9%
|
36 869
+16%
|
42 141
+14%
|
47 990
+14%
|
58 432
+22%
|
54 397
-7%
|
44 487
-18%
|
27 876
-37%
|
(12 947)
N/A
|
4 906
N/A
|
8 602
+75%
|
13 749
+60%
|
44 071
+221%
|
58 000
+32%
|
51 476
-11%
|
44 159
-14%
|
36 533
-17%
|
59 685
+63%
|
50 290
-16%
|
35 188
-30%
|
20 926
-41%
|
48 998
+134%
|
77 623
+58%
|
169 829
+119%
|
199 965
+18%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 730)
|
(7 280)
|
(4 900)
|
(1 760)
|
(10 198)
|
(6 893)
|
(1 369)
|
(6 442)
|
(2 009)
|
(298)
|
(5 545)
|
(319)
|
752
|
652
|
(8 127)
|
(9 670)
|
(8 595)
|
(12 917)
|
(9 834)
|
(14 279)
|
(14 212)
|
(2 368)
|
(19 284)
|
(20 756)
|
(30 255)
|
(34 043)
|
(28 981)
|
(43 408)
|
(49 689)
|
(93 707)
|
(81 358)
|
(72 912)
|
|
Non-Reccuring Items |
(24)
|
0
|
0
|
0
|
(147)
|
(147)
|
(177)
|
0
|
(585)
|
0
|
0
|
18 558
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(395)
|
0
|
(395)
|
(390)
|
|
Gain/Loss on Disposition of Assets |
85
|
84
|
76
|
79
|
2
|
0
|
0
|
121
|
796
|
0
|
0
|
0
|
(4 123)
|
(4 131)
|
(4 261)
|
(3 676)
|
(18)
|
411
|
0
|
22
|
(385)
|
49
|
139
|
135
|
182
|
1 907
|
2 066
|
2 009
|
2 063
|
3 167
|
4 711
|
5 024
|
|
Total Other Income |
(144)
|
(26)
|
737
|
515
|
(102)
|
(89)
|
(767)
|
(325)
|
1 528
|
2 356
|
2 446
|
(16 516)
|
1 742
|
1 698
|
2 224
|
19 747
|
1 464
|
489
|
1 853
|
2 238
|
1 773
|
2 663
|
2 679
|
1 685
|
854
|
1 836
|
(128)
|
2 561
|
(713)
|
205
|
(432)
|
(3 100)
|
|
Pre-Tax Income |
20 578
N/A
|
19 682
-4%
|
23 446
+19%
|
25 933
+11%
|
7 403
-71%
|
13 532
+83%
|
27 078
+100%
|
25 269
-7%
|
36 599
+45%
|
44 199
+21%
|
44 891
+2%
|
60 155
+34%
|
52 768
-12%
|
42 704
-19%
|
17 711
-59%
|
(6 547)
N/A
|
(2 243)
+66%
|
(3 415)
-52%
|
5 768
N/A
|
32 052
+456%
|
45 071
+41%
|
51 820
+15%
|
27 694
-47%
|
17 597
-36%
|
30 467
+73%
|
19 990
-34%
|
8 145
-59%
|
(17 912)
N/A
|
265
N/A
|
(12 712)
N/A
|
92 356
N/A
|
128 587
+39%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
(952)
|
(536)
|
(2 079)
|
(1 990)
|
(1 092)
|
(1 017)
|
(2 159)
|
(2 284)
|
(4 260)
|
(4 151)
|
(3 966)
|
(3 802)
|
(3 780)
|
(3 948)
|
(5 264)
|
(11 019)
|
(3 595)
|
(3 918)
|
(3 872)
|
2 741
|
(6 463)
|
(9 281)
|
(12 254)
|
(12 674)
|
(13 568)
|
(13 528)
|
(7 704)
|
(9 063)
|
(2 496)
|
(4 045)
|
(23 046)
|
(17 491)
|
|
Income from Continuing Operations |
19 627
|
19 145
|
21 367
|
23 943
|
6 310
|
12 515
|
24 918
|
22 984
|
32 339
|
40 047
|
40 924
|
56 352
|
48 987
|
38 756
|
12 447
|
(17 567)
|
(5 838)
|
(7 334)
|
1 895
|
34 793
|
38 609
|
42 540
|
15 440
|
4 923
|
16 898
|
6 462
|
441
|
(26 975)
|
(2 231)
|
(16 757)
|
69 309
|
111 096
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
(922)
|
(1 905)
|
(2 682)
|
(3 178)
|
(2 227)
|
(1 278)
|
(817)
|
(44)
|
(339)
|
(599)
|
(171)
|
(427)
|
330
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
82
|
149
|
312
|
440
|
482
|
|
Net Income (Common) |
19 627
N/A
|
19 145
-2%
|
21 367
+12%
|
23 943
+12%
|
5 388
-77%
|
10 611
+97%
|
22 238
+110%
|
19 808
-11%
|
30 112
+52%
|
38 772
+29%
|
40 109
+3%
|
56 310
+40%
|
48 648
-14%
|
38 157
-22%
|
12 276
-68%
|
(17 994)
N/A
|
(5 507)
+69%
|
(6 711)
-22%
|
2 406
N/A
|
35 283
+1 366%
|
38 609
+9%
|
42 540
+10%
|
15 440
-64%
|
4 923
-68%
|
1 611
-67%
|
6 462
+301%
|
468
-93%
|
(26 893)
N/A
|
(22 561)
+16%
|
(36 924)
-64%
|
49 270
N/A
|
91 099
+85%
|
|
EPS (Diluted) |
1 784.27
N/A
|
1 914.5
+7%
|
1 643.61
-14%
|
2 176.63
+32%
|
414.46
-81%
|
757.92
+83%
|
1 588.42
+110%
|
1 238
-22%
|
1 882
+52%
|
2 154
+14%
|
2 228.27
+3%
|
3 128.33
+40%
|
2 702.66
-14%
|
2 119.83
-22%
|
682
-68%
|
-999.66
N/A
|
-305.94
+69%
|
-185.37
+39%
|
66.21
N/A
|
961.08
+1 352%
|
1 045.44
+9%
|
1 131.95
+8%
|
410.86
-64%
|
131
-68%
|
42.87
-67%
|
171.94
+301%
|
12.46
-93%
|
-715.61
N/A
|
-602.19
+16%
|
-800
-33%
|
820.98
N/A
|
1 423.05
+73%
|