S

Seojin System Co Ltd
KOSDAQ:178320

Watchlist Manager
Seojin System Co Ltd
KOSDAQ:178320
Watchlist
Price: 26 750 KRW -0.37% Market Closed
Market Cap: 1.5T KRW
Have any thoughts about
Seojin System Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Seojin System Co Ltd

Revenue
2.1T KRW
Cost of Revenue
-1.7T KRW
Gross Profit
393.2B KRW
Operating Expenses
-193.3B KRW
Operating Income
200B KRW
Other Expenses
-108.9B KRW
Net Income
91.1B KRW

Income Statement
Seojin System Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
165 871
N/A
196 082
+18%
235 686
+20%
255 675
+8%
237 946
-7%
258 015
+8%
281 993
+9%
305 444
+8%
324 577
+6%
342 604
+6%
362 029
+6%
396 796
+10%
392 361
-1%
367 231
-6%
336 387
-8%
313 403
-7%
321 896
+3%
380 274
+18%
441 652
+16%
529 136
+20%
606 147
+15%
611 679
+1%
666 013
+9%
712 747
+7%
735 989
+3%
845 316
+15%
830 399
-2%
770 471
-7%
778 694
+1%
1 441 942
+85%
1 899 276
+32%
2 053 720
+8%
Gross Profit
Cost of Revenue
(123 309)
(149 471)
(186 629)
(205 328)
(194 398)
(210 682)
(225 337)
(246 106)
(261 334)
(270 827)
(280 723)
(302 289)
(300 291)
(282 900)
(268 111)
(263 521)
(269 579)
(321 579)
(373 914)
(430 002)
(488 552)
(496 552)
(552 134)
(605 928)
(607 156)
(724 220)
(720 693)
(664 510)
(640 746)
(1 198 845)
(1 540 138)
(1 660 499)
Gross Profit
42 562
N/A
46 613
+10%
49 058
+5%
50 348
+3%
43 548
-14%
47 334
+9%
56 657
+20%
59 339
+5%
63 243
+7%
71 778
+13%
81 307
+13%
94 508
+16%
92 070
-3%
84 331
-8%
68 276
-19%
49 882
-27%
52 317
+5%
58 695
+12%
67 738
+15%
99 134
+46%
117 595
+19%
115 127
-2%
113 879
-1%
106 819
-6%
128 833
+21%
121 096
-6%
109 706
-9%
105 961
-3%
137 948
+30%
243 097
+76%
359 138
+48%
393 221
+9%
Operating Income
Operating Expenses
(18 171)
(19 709)
(21 525)
(23 248)
(25 701)
(26 675)
(27 266)
(27 423)
(26 374)
(29 637)
(33 317)
(36 076)
(37 673)
(39 846)
(40 402)
(62 832)
(47 411)
(50 094)
(53 989)
(55 063)
(59 595)
(63 651)
(69 719)
(70 287)
(69 147)
(70 806)
(74 519)
(85 034)
(88 950)
(165 474)
(189 309)
(193 256)
Selling, General & Administrative
(14 716)
(15 881)
(17 127)
(18 883)
(17 991)
(19 184)
(20 318)
(19 809)
(20 560)
(23 674)
(26 427)
(29 616)
(30 932)
(31 954)
(32 540)
(35 532)
(38 799)
(42 115)
(45 074)
(45 723)
(50 919)
(54 576)
(61 331)
(62 817)
(62 153)
(64 656)
(68 732)
(78 991)
(82 051)
(152 616)
(174 687)
(177 641)
Research & Development
(2 944)
(3 264)
(3 925)
(3 925)
(6 616)
(6 335)
(5 838)
(6 194)
(4 185)
(3 908)
(4 665)
(4 591)
(5 007)
(5 479)
(5 377)
(5 425)
(6 127)
(5 369)
(6 205)
(6 700)
(5 904)
(6 218)
(5 280)
(4 418)
(4 019)
(3 940)
(3 569)
(3 908)
(4 008)
(7 121)
(8 182)
(8 438)
Depreciation & Amortization
(512)
(541)
(550)
(550)
(957)
(1 022)
(975)
(1 108)
(1 418)
(1 260)
(1 462)
(1 660)
(1 811)
(2 490)
(2 560)
(2 836)
(2 326)
(2 450)
(2 551)
(2 482)
(2 808)
(2 799)
(3 050)
(2 993)
(2 975)
(2 700)
(2 707)
(2 626)
(2 890)
(5 342)
(6 440)
(7 177)
Other Operating Expenses
0
(23)
77
110
(137)
(134)
(135)
(312)
(210)
(795)
(763)
(209)
77
77
75
(19 039)
(159)
(160)
(159)
(158)
36
(59)
(59)
(59)
0
490
490
490
0
(395)
0
0
Operating Income
24 391
N/A
26 903
+10%
27 534
+2%
27 101
-2%
17 847
-34%
20 660
+16%
29 391
+42%
31 916
+9%
36 869
+16%
42 141
+14%
47 990
+14%
58 432
+22%
54 397
-7%
44 487
-18%
27 876
-37%
(12 947)
N/A
4 906
N/A
8 602
+75%
13 749
+60%
44 071
+221%
58 000
+32%
51 476
-11%
44 159
-14%
36 533
-17%
59 685
+63%
50 290
-16%
35 188
-30%
20 926
-41%
48 998
+134%
77 623
+58%
169 829
+119%
199 965
+18%
Pre-Tax Income
Interest Income Expense
(3 730)
(7 280)
(4 900)
(1 760)
(10 198)
(6 893)
(1 369)
(6 442)
(2 009)
(298)
(5 545)
(319)
752
652
(8 127)
(9 670)
(8 595)
(12 917)
(9 834)
(14 279)
(14 212)
(2 368)
(19 284)
(20 756)
(30 255)
(34 043)
(28 981)
(43 408)
(49 689)
(93 707)
(81 358)
(72 912)
Non-Reccuring Items
(24)
0
0
0
(147)
(147)
(177)
0
(585)
0
0
18 558
0
0
0
0
0
0
0
0
(104)
0
0
0
0
0
0
0
(395)
0
(395)
(390)
Gain/Loss on Disposition of Assets
85
84
76
79
2
0
0
121
796
0
0
0
(4 123)
(4 131)
(4 261)
(3 676)
(18)
411
0
22
(385)
49
139
135
182
1 907
2 066
2 009
2 063
3 167
4 711
5 024
Total Other Income
(144)
(26)
737
515
(102)
(89)
(767)
(325)
1 528
2 356
2 446
(16 516)
1 742
1 698
2 224
19 747
1 464
489
1 853
2 238
1 773
2 663
2 679
1 685
854
1 836
(128)
2 561
(713)
205
(432)
(3 100)
Pre-Tax Income
20 578
N/A
19 682
-4%
23 446
+19%
25 933
+11%
7 403
-71%
13 532
+83%
27 078
+100%
25 269
-7%
36 599
+45%
44 199
+21%
44 891
+2%
60 155
+34%
52 768
-12%
42 704
-19%
17 711
-59%
(6 547)
N/A
(2 243)
+66%
(3 415)
-52%
5 768
N/A
32 052
+456%
45 071
+41%
51 820
+15%
27 694
-47%
17 597
-36%
30 467
+73%
19 990
-34%
8 145
-59%
(17 912)
N/A
265
N/A
(12 712)
N/A
92 356
N/A
128 587
+39%
Net Income
Tax Provision
(952)
(536)
(2 079)
(1 990)
(1 092)
(1 017)
(2 159)
(2 284)
(4 260)
(4 151)
(3 966)
(3 802)
(3 780)
(3 948)
(5 264)
(11 019)
(3 595)
(3 918)
(3 872)
2 741
(6 463)
(9 281)
(12 254)
(12 674)
(13 568)
(13 528)
(7 704)
(9 063)
(2 496)
(4 045)
(23 046)
(17 491)
Income from Continuing Operations
19 627
19 145
21 367
23 943
6 310
12 515
24 918
22 984
32 339
40 047
40 924
56 352
48 987
38 756
12 447
(17 567)
(5 838)
(7 334)
1 895
34 793
38 609
42 540
15 440
4 923
16 898
6 462
441
(26 975)
(2 231)
(16 757)
69 309
111 096
Income to Minority Interest
0
0
0
0
(922)
(1 905)
(2 682)
(3 178)
(2 227)
(1 278)
(817)
(44)
(339)
(599)
(171)
(427)
330
0
0
0
0
0
0
0
0
0
27
82
149
312
440
482
Net Income (Common)
19 627
N/A
19 145
-2%
21 367
+12%
23 943
+12%
5 388
-77%
10 611
+97%
22 238
+110%
19 808
-11%
30 112
+52%
38 772
+29%
40 109
+3%
56 310
+40%
48 648
-14%
38 157
-22%
12 276
-68%
(17 994)
N/A
(5 507)
+69%
(6 711)
-22%
2 406
N/A
35 283
+1 366%
38 609
+9%
42 540
+10%
15 440
-64%
4 923
-68%
1 611
-67%
6 462
+301%
468
-93%
(26 893)
N/A
(22 561)
+16%
(36 924)
-64%
49 270
N/A
91 099
+85%
EPS (Diluted)
1 784.27
N/A
1 914.5
+7%
1 643.61
-14%
2 176.63
+32%
414.46
-81%
757.92
+83%
1 588.42
+110%
1 238
-22%
1 882
+52%
2 154
+14%
2 228.27
+3%
3 128.33
+40%
2 702.66
-14%
2 119.83
-22%
682
-68%
-999.66
N/A
-305.94
+69%
-185.37
+39%
66.21
N/A
961.08
+1 352%
1 045.44
+9%
1 131.95
+8%
410.86
-64%
131
-68%
42.87
-67%
171.94
+301%
12.46
-93%
-715.61
N/A
-602.19
+16%
-800
-33%
820.98
N/A
1 423.05
+73%

See Also

Discover More