Seojin System Co Ltd
KOSDAQ:178320
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
16 820
34 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Seojin System Co Ltd
Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||
Net Income |
(482)
|
1 740
|
4 316
|
6 310
|
12 515
|
24 918
|
22 984
|
32 339
|
40 048
|
40 925
|
56 353
|
48 987
|
38 755
|
12 446
|
(17 567)
|
(5 838)
|
(7 334)
|
1 895
|
34 792
|
38 609
|
42 540
|
15 440
|
4 923
|
1 611
|
6 462
|
441
|
(26 975)
|
(22 710)
|
1 213
|
49 954
|
91 740
|
|
Depreciation & Amortization |
107
|
1 151
|
2 153
|
13 694
|
14 422
|
15 166
|
16 092
|
16 716
|
20 861
|
23 749
|
25 779
|
34 152
|
35 215
|
38 117
|
39 047
|
33 627
|
36 085
|
36 280
|
42 462
|
48 521
|
52 158
|
58 115
|
60 734
|
64 348
|
67 206
|
69 624
|
72 963
|
78 319
|
83 327
|
86 626
|
90 259
|
|
Other Non-Cash Items |
1 845
|
683
|
(1 785)
|
13 558
|
11 058
|
7 427
|
12 608
|
10 087
|
9 603
|
16 757
|
12 544
|
10 586
|
15 801
|
17 468
|
25 070
|
18 167
|
16 355
|
21 380
|
17 873
|
40 924
|
45 196
|
53 433
|
58 738
|
50 721
|
38 816
|
43 276
|
60 601
|
59 760
|
64 602
|
54 008
|
36 663
|
|
Cash Taxes Paid |
614
|
1 015
|
652
|
2 786
|
1 815
|
2 202
|
2 020
|
1 300
|
3 398
|
4 155
|
2 686
|
4 291
|
1 095
|
4 401
|
6 331
|
11 042
|
12 462
|
784
|
419
|
(8 782)
|
(3 154)
|
5 095
|
6 690
|
11 415
|
4 738
|
6 813
|
7 274
|
8 190
|
6 174
|
9 381
|
10 788
|
|
Cash Interest Paid |
0
|
0
|
4 936
|
4 907
|
6 165
|
5 944
|
2 879
|
1 286
|
2 567
|
4 593
|
3 472
|
12 387
|
12 792
|
14 465
|
17 906
|
8 717
|
8 342
|
7 870
|
5 971
|
11 566
|
12 205
|
13 251
|
16 968
|
19 637
|
22 796
|
26 111
|
28 586
|
30 429
|
33 113
|
37 408
|
37 119
|
|
Change in Working Capital |
(9 127)
|
(17 732)
|
(22 445)
|
(41 695)
|
(35 495)
|
(25 897)
|
(14 059)
|
11 398
|
(5 032)
|
(42 563)
|
(79 152)
|
(112 214)
|
(125 842)
|
(101 254)
|
(60 474)
|
(82 015)
|
(80 396)
|
(86 948)
|
(146 398)
|
(133 386)
|
(200 003)
|
(162 523)
|
(154 707)
|
(92 503)
|
(24 459)
|
(95 406)
|
(76 591)
|
(72 794)
|
(75 781)
|
(94 016)
|
(203 576)
|
|
Cash from Operating Activities |
(7 657)
N/A
|
(14 157)
-85%
|
(17 759)
-25%
|
(8 133)
+54%
|
2 500
N/A
|
21 613
+765%
|
37 623
+74%
|
70 539
+87%
|
65 479
-7%
|
38 867
-41%
|
15 524
-60%
|
(18 488)
N/A
|
(36 070)
-95%
|
(33 222)
+8%
|
(13 924)
+58%
|
(36 058)
-159%
|
(35 288)
+2%
|
(27 391)
+22%
|
(51 269)
-87%
|
(5 333)
+90%
|
(60 110)
-1 027%
|
(35 534)
+41%
|
(30 312)
+15%
|
24 177
N/A
|
88 025
+264%
|
17 935
-80%
|
29 998
+67%
|
42 575
+42%
|
73 361
+72%
|
96 572
+32%
|
15 087
-84%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 037)
|
(10 209)
|
(9 600)
|
(40 541)
|
(53 896)
|
(58 386)
|
(88 546)
|
(147 357)
|
(141 311)
|
(144 547)
|
(111 454)
|
(62 953)
|
(77 048)
|
(96 379)
|
(119 661)
|
(112 846)
|
(101 070)
|
(86 778)
|
(84 171)
|
(120 610)
|
(141 855)
|
(154 546)
|
(188 568)
|
(163 844)
|
(144 654)
|
(140 941)
|
(108 385)
|
(164 203)
|
(157 468)
|
(165 728)
|
(198 422)
|
|
Other Items |
(10 622)
|
(2 561)
|
(2 405)
|
4 987
|
22 051
|
0
|
(13 226)
|
2 990
|
3 084
|
3 074
|
29 617
|
1 617
|
12 532
|
24 149
|
13 865
|
2 165
|
(6 087)
|
(59 692)
|
(8 002)
|
2 109
|
(60 669)
|
(18 929)
|
(51 926)
|
(51 285)
|
13 343
|
13 994
|
12 441
|
1 764
|
2 755
|
2 845
|
(2 512)
|
|
Cash from Investing Activities |
(11 659)
N/A
|
(12 769)
-10%
|
(12 006)
+6%
|
(35 554)
-196%
|
(31 844)
+10%
|
(53 793)
-69%
|
(110 193)
-105%
|
(144 367)
-31%
|
(146 650)
-2%
|
(141 473)
+4%
|
(81 837)
+42%
|
(61 336)
+25%
|
(64 516)
-5%
|
(72 230)
-12%
|
(105 796)
-46%
|
(110 681)
-5%
|
(107 157)
+3%
|
(146 471)
-37%
|
(92 173)
+37%
|
(118 501)
-29%
|
(202 524)
-71%
|
(173 475)
+14%
|
(240 495)
-39%
|
(215 128)
+11%
|
(131 311)
+39%
|
(126 947)
+3%
|
(95 944)
+24%
|
(162 439)
-69%
|
(154 712)
+5%
|
(162 882)
-5%
|
(200 934)
-23%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
34 129
|
32 296
|
32 296
|
41 403
|
0
|
11 066
|
74 201
|
65 055
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 729)
|
(7 675)
|
0
|
(7 758)
|
8 971
|
|
Net Issuance of Debt |
(3 668)
|
252
|
(2 181)
|
10 345
|
14 584
|
28 861
|
(472)
|
14 708
|
23 704
|
39 213
|
79 553
|
85 534
|
131 159
|
136 884
|
139 684
|
157 710
|
190 304
|
171 402
|
136 341
|
125 977
|
32 051
|
41 484
|
107 307
|
26 275
|
55 883
|
108 191
|
76 638
|
135 874
|
95 379
|
88 080
|
176 738
|
|
Cash Paid for Dividends |
0
|
(1 715)
|
(1 715)
|
(1 715)
|
(1 968)
|
(625)
|
(625)
|
(625)
|
(3 992)
|
(3 620)
|
(3 620)
|
(3 620)
|
(5 430)
|
(5 430)
|
(5 430)
|
(5 430)
|
0
|
0
|
0
|
0
|
0
|
(5 637)
|
(5 637)
|
(5 637)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(904)
|
(2 912)
|
(10 813)
|
(10 813)
|
(9 909)
|
0
|
0
|
0
|
0
|
169 995
|
168 233
|
166 412
|
164 591
|
0
|
(7 225)
|
(7 225)
|
(11 210)
|
(13 011)
|
(5 900)
|
(6 564)
|
|
Cash from Financing Activities |
28 630
N/A
|
29 003
+1%
|
26 571
-8%
|
50 033
+88%
|
21 722
-57%
|
39 302
+81%
|
73 104
+86%
|
79 138
+8%
|
84 766
+7%
|
98 689
+16%
|
75 893
-23%
|
81 010
+7%
|
122 817
+52%
|
120 641
-2%
|
123 442
+2%
|
142 370
+15%
|
182 402
+28%
|
171 401
-6%
|
136 340
-20%
|
125 977
-8%
|
202 046
+60%
|
204 080
+1%
|
268 082
+31%
|
185 229
-31%
|
44 842
-76%
|
100 966
+125%
|
66 684
-34%
|
116 989
+75%
|
74 693
-36%
|
74 422
0%
|
179 145
+141%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
(140)
|
0
|
(89)
|
(70)
|
13
|
(26)
|
(59)
|
(122)
|
98
|
86
|
189
|
135
|
(53)
|
(114)
|
(105)
|
(45)
|
32
|
192
|
190
|
545
|
1 019
|
449
|
629
|
718
|
225
|
105
|
289
|
97
|
(464)
|
|
Net Change in Cash |
9 314
N/A
|
2 077
-78%
|
(3 334)
N/A
|
6 346
N/A
|
(7 711)
N/A
|
7 052
N/A
|
547
-92%
|
5 284
+866%
|
3 536
-33%
|
(4 039)
N/A
|
9 678
N/A
|
1 272
-87%
|
22 420
+1 663%
|
15 324
-32%
|
3 669
-76%
|
(4 483)
N/A
|
39 852
N/A
|
(2 506)
N/A
|
(7 069)
-182%
|
2 335
N/A
|
(60 398)
N/A
|
(4 384)
+93%
|
(1 706)
+61%
|
(5 274)
-209%
|
2 185
N/A
|
(7 328)
N/A
|
963
N/A
|
(2 770)
N/A
|
(6 370)
-130%
|
8 208
N/A
|
(7 167)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||
Free Cash Flow |
(8 694)
N/A
|
(24 366)
-180%
|
(27 359)
-12%
|
(48 674)
-78%
|
(51 396)
-6%
|
(36 773)
+28%
|
(50 923)
-38%
|
(76 818)
-51%
|
(75 832)
+1%
|
(105 680)
-39%
|
(95 930)
+9%
|
(81 441)
+15%
|
(113 118)
-39%
|
(129 601)
-15%
|
(133 585)
-3%
|
(148 904)
-11%
|
(136 358)
+8%
|
(114 170)
+16%
|
(135 439)
-19%
|
(125 942)
+7%
|
(201 965)
-60%
|
(190 080)
+6%
|
(218 880)
-15%
|
(139 667)
+36%
|
(56 629)
+59%
|
(123 006)
-117%
|
(78 386)
+36%
|
(121 628)
-55%
|
(84 107)
+31%
|
(69 155)
+18%
|
(183 335)
-165%
|