F

FNC Entertainment Co Ltd
KOSDAQ:173940

Watchlist Manager
FNC Entertainment Co Ltd
KOSDAQ:173940
Watchlist
Price: 2 970 KRW -0.67% Market Closed
Market Cap: 44.3B KRW
Have any thoughts about
FNC Entertainment Co Ltd?
Write Note

Relative Value

The Relative Value of one FNC Entertainment Co Ltd stock under the Base Case scenario is 5 452.82 KRW. Compared to the current market price of 2 970 KRW, FNC Entertainment Co Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 452.82 KRW
Undervaluation 46%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
74
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
vs Industry
Median 3Y
-8
Median 5Y
-9
Industry
17.9
vs History
vs Industry
53
Median 3Y
-7.4
Median 5Y
-6.7
Industry
11.5
vs History
vs Industry
40
Median 3Y
-4.6
Median 5Y
2.6
Industry
15.7
vs History
53
vs Industry
46
Median 3Y
1.8
Median 5Y
1.7
Industry
1.7
vs History
76
vs Industry
81
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6
vs History
76
vs Industry
36
Median 3Y
7.9
Median 5Y
6.9
Industry
3.3
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.2
Industry
8.7
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.1
Industry
12.2
vs History
vs Industry
57
Median 3Y
-5.8
Median 5Y
-4.7
Industry
10.6
vs History
vs Industry
48
Median 3Y
-5.1
Median 5Y
-4.4
Industry
13.4
vs History
79
vs Industry
78
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
FNC Entertainment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
FNC Entertainment Co Ltd
KOSDAQ:173940
44.3B KRW 0.5 -7.4 -4.4 -4.4
US
Netflix Inc
NASDAQ:NFLX
388.6B USD 10.3 49.9 15.8 40.8
US
Walt Disney Co
NYSE:DIS
207.6B USD 2.3 41.8 14.2 20.2
LU
Spotify Technology SA
NYSE:SPOT
93.1B USD 5.9 127.4 90.6 104.5
NL
Universal Music Group NV
AEX:UMG
44.6B EUR 3.9 28.8 29.3 29.3
US
Live Nation Entertainment Inc
NYSE:LYV
30.7B USD 1.3 133.3 17.2 24.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
26.2B USD 0.7 -2.3 2.9 -158.9
US
TKO Group Holdings Inc
NYSE:TKO
24.5B USD 18.3 144.9 70.3 93
CN
Tencent Music Entertainment Group
NYSE:TME
20.2B USD 5.3 24.6 21.6 21.6
FR
Bollore SE
PAR:BOL
16.3B EUR 0.9 4.2 7.6 24.4
US
Warner Music Group Corp
NASDAQ:WMG
16.1B USD 2.5 37.6 15 20.1
P/E Multiple
Earnings Growth P/E to Growth
KR
F
FNC Entertainment Co Ltd
KOSDAQ:173940
Average P/E: 65.8
Negative Multiple: -7.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
49.9
129%
0.4
US
Walt Disney Co
NYSE:DIS
41.8
378%
0.1
LU
Spotify Technology SA
NYSE:SPOT
127.4
N/A N/A
NL
Universal Music Group NV
AEX:UMG
28.8
70%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
133.3
132%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.3 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
144.9
185%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
24.6
116%
0.2
FR
Bollore SE
PAR:BOL
4.2
107%
0
US
Warner Music Group Corp
NASDAQ:WMG
37.6
116%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
F
FNC Entertainment Co Ltd
KOSDAQ:173940
Average EV/EBIT: 42.1
Negative Multiple: -4.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
40.8
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.2
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
104.5
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.3
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.6
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -158.9 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
93
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21.6
129%
0.2
FR
Bollore SE
PAR:BOL
24.4
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
20.1
47%
0.4

See Also

Discover More
Back to Top