F

FNC Entertainment Co Ltd
KOSDAQ:173940

Watchlist Manager
FNC Entertainment Co Ltd
KOSDAQ:173940
Watchlist
Price: 2 970 KRW -0.67% Market Closed
Market Cap: 44.3B KRW
Have any thoughts about
FNC Entertainment Co Ltd?
Write Note

Income Statement

Earnings Waterfall
FNC Entertainment Co Ltd

Revenue
90.5B KRW
Cost of Revenue
-82.4B KRW
Gross Profit
8.1B KRW
Operating Expenses
-14.3B KRW
Operating Income
-6.2B KRW
Other Expenses
207.9m KRW
Net Income
-6B KRW

Income Statement
FNC Entertainment Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
60 072
N/A
61 317
+2%
62 836
+2%
66 090
+5%
72 671
+10%
78 477
+8%
83 039
+6%
91 330
+10%
91 417
+0%
89 345
-2%
87 322
-2%
88 740
+2%
87 865
-1%
92 264
+5%
87 841
-5%
83 905
-4%
74 014
-12%
69 965
-5%
73 629
+5%
75 723
+3%
84 190
+11%
87 897
+4%
84 053
-4%
81 151
-3%
72 425
-11%
69 050
-5%
77 947
+13%
76 786
-1%
74 189
-3%
90 455
+22%
77 159
-15%
77 541
+0%
65 786
-15%
68 872
+5%
73 036
+6%
72 201
-1%
92 154
+28%
90 648
-2%
90 472
0%
Gross Profit
Cost of Revenue
(39 673)
(39 816)
(44 379)
(49 559)
(55 035)
(58 817)
(67 207)
(71 937)
(76 347)
(77 279)
(72 337)
(76 592)
(71 828)
(76 179)
(74 985)
(72 771)
(67 848)
(66 065)
(66 542)
(67 629)
(74 341)
(76 232)
(74 791)
(74 049)
(67 839)
(66 703)
(76 459)
(73 533)
(66 553)
(82 325)
(67 517)
(67 463)
(63 580)
(64 991)
(69 386)
(70 265)
(85 874)
(84 704)
(82 394)
Gross Profit
20 400
N/A
21 503
+5%
18 459
-14%
16 534
-10%
17 636
+7%
19 661
+11%
15 833
-19%
19 392
+22%
15 070
-22%
12 065
-20%
14 984
+24%
12 148
-19%
16 037
+32%
16 085
+0%
12 856
-20%
11 134
-13%
6 167
-45%
3 900
-37%
7 087
+82%
8 094
+14%
9 849
+22%
11 664
+18%
9 261
-21%
7 101
-23%
4 585
-35%
2 348
-49%
1 487
-37%
3 253
+119%
7 636
+135%
8 130
+6%
9 642
+19%
10 078
+5%
2 207
-78%
3 882
+76%
3 649
-6%
1 937
-47%
6 280
+224%
5 944
-5%
8 078
+36%
Operating Income
Operating Expenses
(8 817)
(9 299)
(10 105)
(10 719)
(11 726)
(11 927)
(12 755)
(14 821)
(17 588)
(19 303)
(18 909)
(17 532)
(14 575)
(14 121)
(13 586)
(13 870)
(12 170)
(15 837)
(12 304)
(12 117)
(14 787)
(14 395)
(14 419)
(14 640)
(11 908)
(13 165)
(15 290)
(15 541)
(11 828)
(15 391)
(15 310)
(14 211)
(15 390)
(15 048)
(15 122)
(16 418)
(13 849)
(14 039)
(14 257)
Selling, General & Administrative
(8 355)
(8 822)
(9 663)
(10 191)
(11 259)
(11 498)
(12 331)
(14 291)
(16 804)
(17 713)
(17 279)
(15 951)
(13 884)
(13 203)
(12 976)
(12 549)
(11 636)
(12 102)
(11 640)
(11 234)
(12 889)
(12 652)
(12 717)
(12 906)
(10 406)
(11 061)
(13 272)
(13 206)
(10 642)
(13 824)
(12 188)
(12 769)
(13 558)
(13 051)
(12 901)
(12 834)
(11 459)
(12 249)
(12 720)
Depreciation & Amortization
(462)
(478)
(443)
(509)
(467)
(404)
(424)
(530)
(784)
(827)
(867)
(818)
(690)
(650)
(611)
(569)
(534)
0
(663)
(883)
(1 897)
(1 744)
(1 702)
(1 734)
(1 502)
(1 590)
(2 133)
(2 120)
(1 499)
(1 896)
(1 334)
(1 422)
(1 616)
(1 701)
(1 911)
(2 007)
(2 112)
(2 297)
0
Other Operating Expenses
0
0
0
(19)
0
(25)
0
0
0
(763)
(763)
(763)
0
(268)
0
(752)
0
(3 735)
0
0
0
0
0
0
0
(515)
116
(214)
312
329
(1 788)
(21)
(216)
(296)
(310)
(1 577)
(278)
507
(1 537)
Operating Income
11 582
N/A
12 202
+5%
8 352
-32%
5 813
-30%
5 911
+2%
7 733
+31%
3 077
-60%
4 571
+49%
(2 518)
N/A
(7 236)
-187%
(3 923)
+46%
(5 383)
-37%
1 462
N/A
1 964
+34%
(730)
N/A
(2 736)
-275%
(6 004)
-119%
(11 937)
-99%
(5 218)
+56%
(4 024)
+23%
(4 938)
-23%
(2 732)
+45%
(5 157)
-89%
(7 538)
-46%
(7 323)
+3%
(10 817)
-48%
(13 802)
-28%
(12 288)
+11%
(4 192)
+66%
(7 261)
-73%
(5 668)
+22%
(4 133)
+27%
(13 183)
-219%
(11 167)
+15%
(11 472)
-3%
(14 481)
-26%
(7 569)
+48%
(8 095)
-7%
(6 179)
+24%
Pre-Tax Income
Interest Income Expense
60
335
411
829
895
745
863
709
770
359
409
437
91
768
721
493
571
383
185
173
79
299
(17)
(102)
(1 216)
(1 471)
(907)
(638)
(299)
(1 027)
(1 823)
(1 827)
(3 737)
(3 252)
(2 830)
(3 069)
1 453
1 294
1 417
Non-Reccuring Items
188
198
(13)
0
(15)
0
0
1
(762)
0
0
0
(268)
0
(752)
0
(3 333)
0
(2 879)
(3 437)
(1 636)
(1 645)
(1 628)
(1 070)
(522)
0
(502)
0
(2 468)
(1 948)
0
(2 052)
(790)
(1 308)
(1 308)
0
(303)
(359)
0
Gain/Loss on Disposition of Assets
(5)
(51)
(86)
(88)
(123)
(4)
0
0
(57)
(62)
(61)
(59)
(1)
9
12
(15)
(76)
0
(196)
(182)
(122)
(115)
0
10
43
46
70
89
24
61
42
479
519
463
469
14
(60)
(102)
(203)
Total Other Income
213
150
(164)
(176)
(1 333)
(1 318)
(1 262)
(1 285)
(1 459)
(1 601)
(1 607)
(2 117)
(784)
(601)
(580)
(162)
(188)
(386)
(885)
(746)
(486)
(458)
0
5
(40)
(23)
172
172
172
141
54
268
181
204
190
(22)
(322)
(66)
367
Pre-Tax Income
12 038
N/A
12 834
+7%
8 500
-34%
6 376
-25%
5 335
-16%
7 156
+34%
2 678
-63%
3 996
+49%
(4 026)
N/A
(8 540)
-112%
(5 181)
+39%
(7 121)
-37%
502
N/A
2 140
+326%
(1 327)
N/A
(2 419)
-82%
(9 029)
-273%
(11 940)
-32%
(8 992)
+25%
(8 215)
+9%
(7 103)
+14%
(4 649)
+35%
(6 801)
-46%
(8 695)
-28%
(9 057)
-4%
(12 264)
-35%
(14 969)
-22%
(12 665)
+15%
(6 763)
+47%
(10 034)
-48%
(7 395)
+26%
(7 266)
+2%
(17 010)
-134%
(15 061)
+11%
(14 952)
+1%
(17 558)
-17%
(6 800)
+61%
(7 328)
-8%
(4 598)
+37%
Net Income
Tax Provision
(4 174)
(4 106)
(3 367)
(3 628)
(3 085)
(3 128)
(3 026)
(3 306)
(2 314)
(2 244)
(2 417)
(2 430)
(3 063)
(3 317)
(2 831)
(2 718)
236
651
975
827
(465)
(312)
158
812
1 204
1 276
(2 454)
(2 398)
(2 653)
(2 757)
981
373
(590)
(593)
(1 481)
(1 120)
(1 480)
(1 778)
(1 616)
Income from Continuing Operations
7 864
8 728
5 132
2 747
2 249
4 026
(350)
688
(6 340)
(10 784)
(7 599)
(9 552)
(2 562)
(1 178)
(4 159)
(5 137)
(8 794)
(11 289)
(8 017)
(7 389)
(7 568)
(4 962)
(6 643)
(7 884)
(7 853)
(10 989)
(17 424)
(15 063)
(9 416)
(12 790)
(6 414)
(6 892)
(17 600)
(15 654)
(16 433)
(18 678)
(8 280)
(9 106)
(6 214)
Income to Minority Interest
0
0
0
0
0
0
0
244
2 406
2 331
1 968
1 499
(471)
(182)
75
307
154
29
188
160
608
490
517
540
241
292
252
334
125
126
88
5
6
6
6
6
11
11
10
Net Income (Common)
7 849
N/A
8 714
+11%
5 117
-41%
2 732
-47%
2 249
-18%
4 026
+79%
(350)
N/A
932
N/A
(3 934)
N/A
(8 142)
-107%
(4 636)
+43%
(6 359)
-37%
(6 969)
-10%
(5 968)
+14%
(1 005)
+83%
(2 590)
-158%
(1 283)
+50%
(3 541)
-176%
(8 481)
-140%
(7 741)
+9%
(6 960)
+10%
(4 473)
+36%
(6 128)
-37%
(7 345)
-20%
(7 613)
-4%
(10 697)
-41%
(17 358)
-62%
(15 327)
+12%
(9 291)
+39%
(12 664)
-36%
(6 139)
+52%
(6 290)
-2%
(17 594)
-180%
(15 648)
+11%
(16 427)
-5%
(18 672)
-14%
(8 269)
+56%
(8 913)
-8%
(5 971)
+33%
EPS (Diluted)
784.9
N/A
670.3
-15%
393.61
-41%
210.15
-47%
173
-18%
287.57
+66%
-25
N/A
66.57
N/A
-281
N/A
-581.57
-107%
-331.14
+43%
-454.21
-37%
-497.78
-10%
-426.28
+14%
-71.78
+83%
-185
-158%
-91.64
+50%
-252.92
-176%
-605.78
-140%
-552.92
+9%
-497.14
+10%
-319.5
+36%
-437.71
-37%
-524.64
-20%
-543.78
-4%
-769.56
-42%
-1 263.44
-64%
-1 127.93
+11%
-668.45
+41%
-899.87
-35%
-434.41
+52%
-428.69
+1%
-1 224.5
-186%
-1 059.83
+13%
-1 108.55
-5%
-1 251.81
-13%
-556.61
+56%
-597.09
-7%
-399.99
+33%

See Also

Discover More