H

Hana Materials Inc
KOSDAQ:166090

Watchlist Manager
Hana Materials Inc
KOSDAQ:166090
Watchlist
Price: 53 500 KRW 3.08% Market Closed
Market Cap: 1.1T KRW

Relative Value

The Relative Value of one Hana Materials Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 53 500 KRW, Hana Materials Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hana Materials Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
47
Median 3Y
3.1
Median 5Y
3.4
Industry
3.6
Forward
3.9
vs History
9
vs Industry
36
Median 3Y
18.1
Median 5Y
16.8
Industry
30.8
Forward
22.6
vs History
12
vs Industry
50
Median 3Y
12.7
Median 5Y
11
Industry
19.8
vs History
vs Industry
5
Median 3Y
-44.8
Median 5Y
13
Industry
25.7
vs History
34
vs Industry
52
Median 3Y
2.3
Median 5Y
2.6
Industry
2.8
vs History
25
vs Industry
40
Median 3Y
3.5
Median 5Y
3.7
Industry
3.9
Forward
4.3
vs History
14
vs Industry
42
Median 3Y
11.2
Median 5Y
10.2
Industry
12.7
vs History
11
vs Industry
43
Median 3Y
10.4
Median 5Y
9.9
Industry
19.8
Forward
12.1
vs History
14
vs Industry
35
Median 3Y
17.1
Median 5Y
14.3
Industry
26.2
Forward
19.3
vs History
15
vs Industry
43
Median 3Y
14.5
Median 5Y
11.5
Industry
19.9
vs History
19
vs Industry
24
Median 3Y
-14
Median 5Y
14.7
Industry
24.5
vs History
28
vs Industry
53
Median 3Y
1.7
Median 5Y
1.8
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Hana Materials Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hana Materials Inc
KOSDAQ:166090
1T KRW 3.9 31 14.8 25.7
NL
ASML Holding NV
AEX:ASML
445B EUR 13.8 43.6 33 36.4
US
Brooks Automation Inc
LSE:0HQ1
344B USD 579.3 -6 168.6 8 691.9 -15 855.7
US
Lam Research Corp
NASDAQ:LRCX
276.6B USD 14.1 47.6 39.9 42.3
US
Applied Materials Inc
NASDAQ:AMAT
256.6B USD 9 36.7 28.6 30.1
US
KLA Corp
NASDAQ:KLAC
204.6B USD 16.3 48.3 35.7 38.3
JP
Tokyo Electron Ltd
TSE:8035
19.5T JPY 7.8 36 25.2 27.8
JP
Advantest Corp
TSE:6857
16.4T JPY 16.7 62.5 41.1 43.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
365.7B CNY 9.9 58.1 52.9 52.9
JP
Disco Corp
TSE:6146
6.4T JPY 15.7 50.7 33.9 36.6
NL
ASM International NV
AEX:ASM
33.5B EUR 10.2 42.8 27.2 33.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hana Materials Inc
KOSDAQ:166090
Average EV/EBITDA: 820.4
14.8
17%
0.9
NL
ASML Holding NV
AEX:ASML
33
13%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
8 691.9
46%
189
US
Lam Research Corp
NASDAQ:LRCX
39.9
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28.6
8%
3.6
US
KLA Corp
NASDAQ:KLAC
35.7
11%
3.2
JP
Tokyo Electron Ltd
TSE:8035
25.2
8%
3.1
JP
Advantest Corp
TSE:6857
41.1
22%
1.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
32%
1.7
JP
Disco Corp
TSE:6146
33.9
11%
3.1
NL
ASM International NV
AEX:ASM
27.2
13%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hana Materials Inc
KOSDAQ:166090
Average EV/EBIT: 36.8
25.7
25%
1
NL
ASML Holding NV
AEX:ASML
36.4
14%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -15 855.7 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.3
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
30.1
8%
3.8
US
KLA Corp
NASDAQ:KLAC
38.3
12%
3.2
JP
Tokyo Electron Ltd
TSE:8035
27.8
N/A N/A
JP
Advantest Corp
TSE:6857
43.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
28%
1.9
JP
Disco Corp
TSE:6146
36.6
N/A N/A
NL
ASM International NV
AEX:ASM
33.8
14%
2.4