Se Gyung Hi Tech Co Ltd
KOSDAQ:148150
Intrinsic Value
The intrinsic value of one Se Gyung Hi Tech Co Ltd stock under the Base Case scenario is 14 169.65 KRW. Compared to the current market price of 6 560 KRW, Se Gyung Hi Tech Co Ltd is Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Se Gyung Hi Tech Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Se Gyung Hi Tech Co Ltd
Balance Sheet Decomposition
Se Gyung Hi Tech Co Ltd
Current Assets | 218.4B |
Cash & Short-Term Investments | 159B |
Receivables | 31.3B |
Other Current Assets | 28.1B |
Non-Current Assets | 126.6B |
Long-Term Investments | 5.7B |
PP&E | 111.6B |
Intangibles | 3.6B |
Other Non-Current Assets | 5.8B |
Free Cash Flow Analysis
Se Gyung Hi Tech Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Se Gyung Hi Tech Co Ltd
Revenue
|
320.3B
KRW
|
Cost of Revenue
|
-215.3B
KRW
|
Gross Profit
|
105.1B
KRW
|
Operating Expenses
|
-73.6B
KRW
|
Operating Income
|
31.5B
KRW
|
Other Expenses
|
9.8B
KRW
|
Net Income
|
41.3B
KRW
|
Profitability Score
Profitability Due Diligence
Se Gyung Hi Tech Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Se Gyung Hi Tech Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Se Gyung Hi Tech Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Se Gyung Hi Tech Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Se Gyung Hi Tech Co Ltd
According to Wall Street analysts, the average 1-year price target for Se Gyung Hi Tech Co Ltd is 8 330 KRW with a low forecast of 8 080 KRW and a high forecast of 8 925 KRW.
Dividends
Current shareholder yield for Se Gyung Hi Tech Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Se Gyung Hi Tech Co Ltd stock under the Base Case scenario is 14 169.65 KRW.
Compared to the current market price of 6 560 KRW, Se Gyung Hi Tech Co Ltd is Undervalued by 54%.