S

Se Gyung Hi Tech Co Ltd
KOSDAQ:148150

Watchlist Manager
Se Gyung Hi Tech Co Ltd
KOSDAQ:148150
Watchlist
Price: 6 170 KRW -2.83% Market Closed
Market Cap: 218.4B KRW
Have any thoughts about
Se Gyung Hi Tech Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Se Gyung Hi Tech Co Ltd

Revenue
349.7B KRW
Cost of Revenue
-229.1B KRW
Gross Profit
120.6B KRW
Operating Expenses
-72B KRW
Operating Income
48.6B KRW
Other Expenses
-47.2B KRW
Net Income
1.4B KRW

Income Statement
Se Gyung Hi Tech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
256 593
N/A
322 357
+26%
316 662
-2%
309 826
-2%
281 348
-9%
239 530
-15%
227 761
-5%
215 850
-5%
219 967
+2%
205 552
-7%
223 949
+9%
257 185
+15%
268 331
+4%
277 087
+3%
274 891
-1%
272 165
-1%
260 647
-4%
265 176
+2%
278 673
+5%
290 638
+4%
304 477
+5%
317 477
+4%
349 742
+10%
Gross Profit
Cost of Revenue
(197 385)
(248 308)
(250 307)
(247 197)
(227 515)
(200 417)
(198 310)
(189 858)
(181 206)
(169 614)
(180 371)
(202 563)
(209 726)
(215 486)
(214 079)
(207 675)
(201 368)
(199 667)
(201 350)
(206 656)
(206 139)
(208 759)
(229 149)
Gross Profit
59 208
N/A
74 048
+25%
66 354
-10%
62 628
-6%
53 833
-14%
39 111
-27%
29 450
-25%
25 991
-12%
38 761
+49%
35 939
-7%
43 579
+21%
54 623
+25%
58 605
+7%
61 601
+5%
60 812
-1%
64 490
+6%
59 280
-8%
65 508
+11%
77 323
+18%
83 982
+9%
98 338
+17%
108 718
+11%
120 593
+11%
Operating Income
Operating Expenses
(20 611)
(23 679)
(25 028)
(28 675)
(30 456)
(32 749)
(35 560)
(36 593)
(36 754)
(37 775)
(37 747)
(40 295)
(41 253)
(42 437)
(45 234)
(48 700)
(51 281)
(50 909)
(53 832)
(57 409)
(62 154)
(67 267)
(71 959)
Selling, General & Administrative
(13 211)
(14 158)
(13 515)
(16 189)
(15 657)
(16 168)
(17 902)
(17 397)
(19 368)
(20 265)
(22 204)
(25 759)
(26 701)
(28 793)
(29 987)
(32 349)
(34 662)
(34 418)
(36 877)
(38 738)
(38 628)
(42 549)
(42 135)
Research & Development
(6 934)
(8 647)
(10 467)
(11 426)
(13 627)
(15 025)
(15 776)
(17 515)
(15 403)
(15 812)
(14 212)
(13 079)
(13 291)
(12 286)
(13 805)
(14 767)
(15 104)
(15 870)
(16 349)
(18 160)
(22 169)
(23 340)
(28 405)
Depreciation & Amortization
(466)
(633)
(816)
(1 058)
(1 171)
(1 556)
(1 883)
(1 687)
(1 983)
(1 727)
(1 359)
(1 462)
(1 261)
(1 359)
(1 442)
(1 585)
(1 516)
(1 481)
(1 468)
(1 372)
(1 357)
(1 378)
(1 419)
Other Operating Expenses
0
(241)
(230)
0
0
0
0
5
0
28
28
5
0
0
0
0
0
861
861
861
0
0
0
Operating Income
38 597
N/A
50 370
+31%
41 328
-18%
33 955
-18%
23 378
-31%
6 363
-73%
(6 110)
N/A
(10 601)
-74%
2 006
N/A
(1 836)
N/A
5 833
N/A
14 328
+146%
17 351
+21%
19 163
+10%
15 578
-19%
15 790
+1%
7 999
-49%
14 600
+83%
23 491
+61%
26 573
+13%
36 183
+36%
41 451
+15%
48 634
+17%
Pre-Tax Income
Interest Income Expense
(161)
1 564
4 915
8 734
2 701
4 717
4 125
(1 758)
(5 053)
(4 643)
(4 839)
5 139
8 971
9 441
14 588
17 272
7 171
3 838
(12 647)
(21 015)
755
2 950
(40 663)
Non-Reccuring Items
(241)
0
0
(226)
0
0
0
19
0
0
0
0
0
0
0
0
861
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(113)
(108)
(119)
(108)
6
27
(388)
(393)
(400)
0
(47)
(44)
(36)
(83)
(462)
(465)
(462)
(894)
(464)
(459)
(465)
15
15
Total Other Income
38
(62)
(180)
(363)
648
964
1 096
1 220
431
(157)
97
285
197
726
626
968
619
205
(478)
(1 614)
(2 558)
(3 645)
(3 527)
Pre-Tax Income
38 120
N/A
51 765
+36%
45 945
-11%
41 993
-9%
26 733
-36%
12 070
-55%
(1 278)
N/A
(11 515)
-801%
(3 016)
+74%
(6 636)
-120%
1 044
N/A
19 707
+1 788%
26 483
+34%
29 247
+10%
30 330
+4%
33 565
+11%
16 188
-52%
17 749
+10%
9 902
-44%
3 485
-65%
33 916
+873%
40 771
+20%
4 459
-89%
Net Income
Tax Provision
(6 323)
(9 630)
(6 730)
(7 613)
(5 609)
(3 704)
(2 185)
154
(443)
493
(15)
(2 895)
(3 754)
(4 439)
(6 104)
(6 653)
335
1 605
3 802
4 397
1 010
(425)
(2 929)
Income from Continuing Operations
31 797
42 135
39 215
34 382
21 124
8 367
(3 462)
(11 361)
(3 459)
(6 142)
1 029
16 811
22 729
24 808
24 226
26 912
16 523
19 354
13 704
7 882
34 925
40 346
1 530
Income to Minority Interest
0
0
0
0
(45)
(48)
(41)
(209)
(272)
(468)
(561)
(376)
(107)
230
266
301
(70)
(169)
(113)
(52)
21
(79)
(122)
Net Income (Common)
31 797
N/A
42 135
+33%
39 215
-7%
34 382
-12%
21 079
-39%
8 319
-61%
(3 503)
N/A
(11 570)
-230%
(3 730)
+68%
(6 611)
-77%
468
N/A
16 435
+3 411%
22 622
+38%
25 038
+11%
24 492
-2%
27 213
+11%
16 453
-40%
19 186
+17%
13 591
-29%
7 830
-42%
34 946
+346%
40 267
+15%
1 407
-97%
EPS (Diluted)
3 533
N/A
4 213.5
+19%
3 921.5
-7%
2 865.16
-27%
1 916.27
-33%
693.25
-64%
-291.91
N/A
-964.16
-230%
-310.83
+68%
-567.34
-83%
39.86
N/A
1 295.7
+3 151%
593.69
-54%
2 124.7
+258%
2 417.91
+14%
2 309.29
-4%
465.4
-80%
379.64
-18%
385.64
+2%
157.57
-59%
782.94
+397%
855.57
+9%
40.16
-95%

See Also

Discover More