M

Micro Friend Inc
KOSDAQ:147760

Watchlist Manager
Micro Friend Inc
KOSDAQ:147760
Watchlist
Price: 2 745 KRW -6.15% Market Closed
Market Cap: 29.7B KRW
Have any thoughts about
Micro Friend Inc?
Write Note

Income Statement

Earnings Waterfall
Micro Friend Inc

Revenue
31.4B KRW
Cost of Revenue
-32.7B KRW
Gross Profit
-1.3B KRW
Operating Expenses
-8.5B KRW
Operating Income
-9.8B KRW
Other Expenses
670.3m KRW
Net Income
-9.1B KRW

Income Statement
Micro Friend Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
37 609
N/A
44 672
+19%
44 775
+0%
44 160
-1%
49 034
+11%
48 947
0%
50 190
+3%
47 575
-5%
44 256
-7%
36 091
-18%
40 562
+12%
43 705
+8%
42 434
-3%
42 865
+1%
36 672
-14%
37 062
+1%
34 836
-6%
39 523
+13%
51 025
+29%
55 121
+8%
64 735
+17%
67 910
+5%
60 501
-11%
54 836
-9%
45 139
-18%
42 527
-6%
38 244
-10%
32 888
-14%
32 495
-1%
30 102
-7%
33 043
+10%
36 596
+11%
33 843
-8%
31 421
-7%
Gross Profit
Cost of Revenue
(30 007)
(34 110)
(34 325)
(32 663)
(35 721)
(35 733)
(37 953)
(37 813)
(37 243)
(35 000)
(37 311)
(38 644)
(37 698)
(36 349)
(32 597)
(32 753)
(30 577)
(32 840)
(39 839)
(41 545)
(46 813)
(48 344)
(43 302)
(41 511)
(38 401)
(38 161)
(36 730)
(30 913)
(29 042)
(26 849)
(29 606)
(33 852)
(33 356)
(32 708)
Gross Profit
7 602
N/A
10 562
+39%
10 450
-1%
11 497
+10%
13 313
+16%
13 214
-1%
12 236
-7%
9 763
-20%
7 014
-28%
1 092
-84%
3 251
+198%
5 061
+56%
4 736
-6%
6 516
+38%
4 075
-37%
4 309
+6%
4 259
-1%
6 683
+57%
11 187
+67%
13 575
+21%
17 922
+32%
19 566
+9%
17 199
-12%
13 326
-23%
6 738
-49%
4 366
-35%
1 515
-65%
1 974
+30%
3 453
+75%
3 253
-6%
3 437
+6%
2 745
-20%
486
-82%
(1 287)
N/A
Operating Income
Operating Expenses
(4 437)
(4 223)
(5 042)
(5 571)
(5 938)
(6 353)
(5 934)
(5 905)
(5 951)
(6 167)
(6 319)
(6 493)
(6 463)
(6 551)
(7 028)
(6 992)
(7 008)
(6 766)
(6 530)
(6 910)
(7 736)
(8 082)
(7 792)
(7 251)
(7 125)
(6 839)
(7 597)
(7 998)
(8 184)
(8 435)
(8 703)
(8 707)
(8 328)
(8 483)
Selling, General & Administrative
(2 418)
(2 407)
(2 970)
(3 303)
(3 577)
(3 682)
(3 237)
(3 110)
(3 011)
(3 098)
(3 255)
(3 436)
(3 382)
(3 435)
(3 331)
(3 225)
(3 278)
(3 278)
(3 831)
(3 928)
(4 498)
(4 561)
(4 086)
(3 626)
(3 456)
(3 757)
(3 034)
(2 247)
(1 730)
(1 478)
(3 528)
(3 662)
(4 020)
(4 032)
Research & Development
(1 823)
(1 616)
(1 874)
(2 074)
(2 120)
(2 270)
(2 129)
(2 062)
(2 092)
(2 219)
(2 202)
(2 188)
(2 176)
(2 176)
(2 560)
(2 507)
(2 574)
(2 455)
(2 164)
(2 321)
(2 454)
(2 603)
(2 645)
(2 562)
(2 615)
(2 021)
(3 502)
(4 886)
(5 789)
(6 505)
(4 941)
(4 825)
(4 098)
(4 245)
Depreciation & Amortization
(196)
(200)
(198)
(194)
(242)
(402)
(567)
(735)
(850)
(852)
(862)
(868)
(905)
(939)
(1 136)
(984)
(878)
(756)
(535)
(659)
(784)
(918)
(1 061)
(1 062)
(1 054)
(1 061)
(1 060)
(866)
(666)
(454)
(234)
(220)
(210)
(207)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(276)
(278)
(277)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
Operating Income
3 166
N/A
6 340
+100%
5 408
-15%
5 926
+10%
7 375
+24%
6 861
-7%
6 303
-8%
3 857
-39%
1 062
-72%
(5 076)
N/A
(3 067)
+40%
(1 432)
+53%
(1 727)
-21%
(34)
+98%
(2 952)
-8 582%
(2 682)
+9%
(2 748)
-2%
(83)
+97%
4 657
N/A
6 666
+43%
10 185
+53%
11 484
+13%
9 407
-18%
6 075
-35%
(387)
N/A
(2 472)
-539%
(6 083)
-146%
(6 023)
+1%
(4 731)
+21%
(5 183)
-10%
(5 266)
-2%
(5 962)
-13%
(7 842)
-32%
(9 770)
-25%
Pre-Tax Income
Interest Income Expense
(46)
54
135
200
280
239
299
199
163
137
10
6
(92)
(159)
(163)
(235)
(161)
(117)
(19)
75
95
56
(17)
16
133
307
339
280
153
(50)
(256)
(366)
(353)
(675)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(276)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
9
9
9
0
0
0
0
0
2
2
2
0
0
0
0
7
(20)
0
(20)
(28)
(0)
(0)
(0)
0
13
13
13
25
12
12
Total Other Income
97
95
28
66
28
27
24
229
227
227
219
305
291
268
169
(194)
(192)
(135)
90
158
138
88
93
320
448
470
492
190
81
84
38
109
113
85
Pre-Tax Income
3 215
N/A
6 487
+102%
5 571
-14%
6 191
+11%
7 693
+24%
7 137
-7%
6 635
-7%
4 285
-35%
1 452
-66%
(4 712)
N/A
(2 838)
+40%
(1 121)
+61%
(1 527)
-36%
76
N/A
(3 220)
N/A
(3 111)
+3%
(3 102)
+0%
(336)
+89%
4 727
N/A
6 905
+46%
10 397
+51%
11 628
+12%
9 463
-19%
6 383
-33%
193
-97%
(1 695)
N/A
(5 251)
-210%
(5 554)
-6%
(4 484)
+19%
(5 137)
-15%
(5 472)
-7%
(6 195)
-13%
(8 070)
-30%
(10 348)
-28%
Net Income
Tax Provision
(480)
(1 010)
(919)
(1 017)
(1 352)
(1 220)
(1 126)
(613)
12
1 382
973
611
448
96
(1 417)
(1 528)
(1 310)
(2 262)
1 711
1 340
658
744
(1 605)
(1 045)
262
682
(196)
833
(325)
(247)
(79)
565
1 152
1 248
Income from Continuing Operations
2 736
5 478
4 653
5 176
6 342
5 918
5 509
3 672
1 463
(3 331)
(1 866)
(511)
(1 079)
172
(4 638)
(4 639)
(4 412)
(2 598)
6 438
8 246
11 055
12 372
7 858
5 338
456
(1 013)
(5 447)
(4 721)
(4 809)
(5 384)
(5 551)
(5 630)
(6 918)
(9 100)
Net Income (Common)
2 736
N/A
5 478
+100%
4 653
-15%
5 176
+11%
6 342
+23%
5 918
-7%
5 509
-7%
3 672
-33%
1 463
-60%
(3 331)
N/A
(1 866)
+44%
(511)
+73%
(1 079)
-111%
172
N/A
(4 638)
N/A
(4 639)
0%
(4 412)
+5%
(2 598)
+41%
6 438
N/A
8 246
+28%
11 055
+34%
12 372
+12%
7 858
-36%
5 338
-32%
456
-91%
(1 013)
N/A
(5 447)
-438%
(4 721)
+13%
(4 809)
-2%
(5 384)
-12%
(5 551)
-3%
(5 630)
-1%
(6 918)
-23%
(9 100)
-32%
EPS (Diluted)
304
N/A
608.66
+100%
517
-15%
470.54
-9%
576.54
+23%
538
-7%
500.81
-7%
333.81
-33%
133
-60%
-302.81
N/A
-169.63
+44%
-46.45
+73%
-98.09
-111%
15.63
N/A
-421.63
N/A
-421.72
0%
-401.09
+5%
-236.18
+41%
585.27
N/A
762.13
+30%
1 021.78
+34%
1 143.49
+12%
726.28
-36%
493.37
-32%
42.12
-91%
-93.62
N/A
-503.41
-438%
-436.31
+13%
-444.47
-2%
-497.57
-12%
-513.03
-3%
-520.32
-1%
-639.4
-23%
-841.02
-32%

See Also

Discover More