Hugel Inc banner
H

Hugel Inc
KOSDAQ:145020

Watchlist Manager
Hugel Inc
KOSDAQ:145020
Watchlist
Price: 269 500 KRW 2.86% Market Closed
Market Cap: ₩3.3T

EV/EBITDA

12.6
Current
10%
Cheaper
vs 3-y average of 14

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12.6
=
Enterprise Value
₩2.6T
/
EBITDA
₩220.6B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12.6
=
Enterprise Value
₩2.6T
/
EBITDA
₩220.6B

Valuation Scenarios

Hugel Inc is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (14), the stock would be worth ₩298 949.93 (11% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-32%
Maximum Upside
+30%
Average Upside
3%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 12.6 ₩269 500
0%
3-Year Average 14 ₩298 949.93
+11%
5-Year Average 13 ₩277 844.45
+3%
Industry Average 16.4 ₩350 324.84
+30%
Country Average 8.5 ₩182 600.64
-32%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
₩2.6T
/
Jan 2026
₩220.6B
=
12.6
Current
₩2.6T
/
Dec 2026
₩236.5B
=
10.9
Forward
₩2.6T
/
Dec 2027
₩296.6B
=
8.7
Forward
₩2.6T
/
Dec 2028
₩348.6B
=
7.4
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
KR
Hugel Inc
KOSDAQ:145020
3.3T KRW 12.6 23.5
FR
Pharnext SCA
OTC:PNEXF
6T USD -194 446.1 -160 127.7
US
Abbvie Inc
NYSE:ABBV
368.4B USD 14.5 87
US
Amgen Inc
NASDAQ:AMGN
191.5B USD 14.3 24.6
US
Gilead Sciences Inc
NASDAQ:GILD
170.8B USD 12.5 20
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.1B USD 21.3 28.4
US
Epizyme Inc
F:EPE
94.1B EUR -581 -533.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.3B USD 13.1 17.7
NL
argenx SE
XBRU:ARGX
44.4B EUR 43.6 40.2
AU
CSL Ltd
ASX:CSL
66.1B AUD 10.9 32.4
US
Seagen Inc
F:SGT
39.3B EUR -66.6 -61.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hugel Inc
KOSDAQ:145020
Average EV/EBITDA: 17.9
12.6
16%
0.8
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.5
12%
1.2
US
Amgen Inc
NASDAQ:AMGN
14.3
10%
1.4
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
9%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.3
18%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.1
17%
0.8
NL
argenx SE
XBRU:ARGX
43.6
49%
0.9
AU
CSL Ltd
ASX:CSL
10.9
7%
1.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
P/E Multiple
Earnings Growth PEG
KR
H
Hugel Inc
KOSDAQ:145020
Average P/E: 34.2
23.5
24%
1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
87
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.6
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
20
16%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.4
19%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.7
14%
1.3
NL
argenx SE
XBRU:ARGX
40.2
30%
1.3
AU
CSL Ltd
ASX:CSL
32.4
9%
3.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A

Market Distribution

In line with most companies in Korea
Percentile
65th
Based on 1 135 companies
65th percentile
12.6
Low
0 — 5.3
Typical Range
5.3 — 15.6
High
15.6 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.3
Median 8.5
70th Percentile 15.6
Max 24 013.5

Hugel Inc
Glance View

Market Cap
3.3T KRW
Industry
Biotechnology

In the bustling landscape of the global biopharmaceutical market, Hugel Inc. stands out as a formidable player rooted in the dynamic world of aesthetics and medical treatments. Established in South Korea, Hugel Inc. embarked on its journey with a focus on producing botulinum toxin products, a niche that has rapidly expanded due to a surge in demand for non-surgical cosmetic procedures. The company navigated early challenges with innovative prowess, crafting a strong reputation for high-quality products that cater to a global clientele. The ethos of innovation and safety permeates its operations, enabling Hugel to diversify its portfolio and steadily gain traction in international markets, including significant footprints in Asia, Europe, and Latin America. Through a network of strategic partnerships and a robust distribution channel, Hugel not only pioneered advancements in cosmetic treatments but also cemented its status as a key contributor to the evolving aesthetics industry. The company's revenue model hinges upon the development, production, and distribution of its botulinum toxin and hyaluronic acid-based products. By focusing on research and development, Hugel enhances its capacity to innovate, delivering cutting-edge solutions that meet the rising demands of beauty-conscious consumers. Its business strategy also extends to therapeutics, exploring potential applications of its core products to address various medical conditions. Hugel's financial growth is propelled by the continuous expansion into new geographical territories and the gradual introduction of new, clinically-researched products. As the company continues to navigate the intricate regulatory landscapes of the pharmaceutical industry, it maintains an unwavering commitment to quality, ensuring that each product meets rigorous safety standards while catering to the evolving desires of its diverse customer base worldwide.

Intrinsic Value
293 719.07 KRW
Undervaluation 8%
Intrinsic Value
Price ₩269 500
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett