H

Hugel Inc
KOSDAQ:145020

Watchlist Manager
Hugel Inc
KOSDAQ:145020
Watchlist
Price: 271 000 KRW -2.34% Market Closed
Market Cap: 3T KRW
Have any thoughts about
Hugel Inc?
Write Note

Relative Value

The Relative Value of one Hugel Inc stock under the Base Case scenario is 248 023.12 KRW. Compared to the current market price of 271 000 KRW, Hugel Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
248 023.12 KRW
Overvaluation 8%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
49
Median 3Y
6
Median 5Y
7.3
Industry
7.7
Forward
7.9
vs History
53
vs Industry
6
Median 3Y
21.9
Median 5Y
27.8
Industry
22.7
Forward
26.2
vs History
33
vs Industry
8
Median 3Y
17.9
Median 5Y
21
Industry
21.6
vs History
76
vs Industry
6
Median 3Y
32.6
Median 5Y
45.8
Industry
25.2
vs History
4
vs Industry
22
Median 3Y
2.1
Median 5Y
2.4
Industry
2.5
vs History
25
vs Industry
44
Median 3Y
4.2
Median 5Y
5.6
Industry
7.7
Forward
6.7
vs History
28
vs Industry
37
Median 3Y
5.5
Median 5Y
7.5
Industry
9
vs History
38
vs Industry
6
Median 3Y
9.9
Median 5Y
13.5
Industry
4.2
Forward
15.6
vs History
39
vs Industry
5
Median 3Y
11.5
Median 5Y
15.1
Industry
4.1
Forward
16.4
vs History
26
vs Industry
8
Median 3Y
12.4
Median 5Y
15.5
Industry
5.7
vs History
65
vs Industry
6
Median 3Y
25
Median 5Y
29.4
Industry
3.6
vs History
12
vs Industry
29
Median 3Y
2.5
Median 5Y
3.6
Industry
4.6

Multiples Across Competitors

Competitors Multiples
Hugel Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hugel Inc
KOSDAQ:145020
3T KRW 8.2 26.6 14.8 16.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 38 083 264.3 -181 004.1 -219 796.6 -217 288.5
US
Abbvie Inc
NYSE:ABBV
312.7B USD 5.6 61.5 15.3 23.6
US
Amgen Inc
NASDAQ:AMGN
158.3B USD 4.9 37.4 17.5 33.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.9B USD 10.9 -241.6 24 25.2
US
Gilead Sciences Inc
NASDAQ:GILD
112.4B USD 4 891.9 9.9 9.9
US
Epizyme Inc
F:EPE
94.1B EUR 1 849.9 -472 -514.1 -500.3
AU
CSL Ltd
ASX:CSL
133.6B AUD 5.9 32.9 20.3 25.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
82.6B USD 5.9 17.8 16.2 18
US
Seagen Inc
F:SGT
39.3B EUR 17.8 -54.6 -58.7 -53
NL
argenx SE
XBRU:ARGX
34.5B EUR 18.5 -129.9 -104.5 -76.2
P/E Multiple
Earnings Growth
KR
H
Hugel Inc
KOSDAQ:145020
Average P/E: 178
26.6
85%
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -181 004.1 N/A
US
Abbvie Inc
NYSE:ABBV
61.5
412%
US
Amgen Inc
NASDAQ:AMGN
37.4
73%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -241.6
42%
US
Gilead Sciences Inc
NASDAQ:GILD
891.9
75%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -472 N/A
AU
CSL Ltd
ASX:CSL
32.9
65%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
43%
US
S
Seagen Inc
F:SGT
Negative Multiple: -54.6 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -129.9 N/A
EV/EBITDA Multiple
EBITDA Growth
KR
H
Hugel Inc
KOSDAQ:145020
Average EV/EBITDA: 16.9
14.8
100%
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -219 796.6 N/A
US
Abbvie Inc
NYSE:ABBV
15.3
29%
US
Amgen Inc
NASDAQ:AMGN
17.5
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24
43%
US
Gilead Sciences Inc
NASDAQ:GILD
9.9
16%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -514.1 N/A
AU
CSL Ltd
ASX:CSL
20.3
42%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.2
35%
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.7 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -104.5 N/A
EV/EBIT Multiple
EBIT Growth
KR
H
Hugel Inc
KOSDAQ:145020
Average EV/EBIT: 21.6
16.3
93%
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -217 288.5 N/A
US
Abbvie Inc
NYSE:ABBV
23.6
88%
US
Amgen Inc
NASDAQ:AMGN
33.1
93%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.2
44%
US
Gilead Sciences Inc
NASDAQ:GILD
9.9
29%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -500.3 N/A
AU
CSL Ltd
ASX:CSL
25.3
55%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18
54%
US
S
Seagen Inc
F:SGT
Negative Multiple: -53 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -76.2 N/A

See Also

Discover More
Back to Top