H

Hugel Inc
KOSDAQ:145020

Watchlist Manager
Hugel Inc
KOSDAQ:145020
Watchlist
Price: 360 000 KRW -0.28%
Market Cap: 4.5T KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Hugel Inc stock under the Base Case scenario is 289 582.85 KRW. Compared to the current market price of 360 000 KRW, Hugel Inc is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
289 582.85 KRW
Overvaluation 20%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

12.2
P/S
P/S
Price to Sales
12.2
vs History
3
vs Industry
40
Median 3Y
6.3
Median 5Y
8
Industry
7
Forward
9.9
More Details
33.4
P/E
P/E
Price to Earnings
33.4
vs History
34
vs Industry
5
Median 3Y
24.9
Median 5Y
29.2
Industry
21.8
Forward
25.1
More Details
30.4
P/OCF
P/OCF
Price to OCF
30.4
vs History
15
vs Industry
6
Median 3Y
19.8
Median 5Y
21.9
Industry
19.3
More Details
40.1
P/FCFE
P/FCFE
Price to FCFE
40.1
vs History
57
vs Industry
5
Median 3Y
34
Median 5Y
48.3
Industry
22.7
More Details
5.6
P/B
P/B
Price to Book Value
5.6
vs History
0
vs Industry
18
Median 3Y
2.3
Median 5Y
2.7
Industry
2.4
More Details
11.1
EV/S
EV/S
Enterprise Value to Sales
11.1
vs History
0
vs Industry
35
Median 3Y
4.7
Median 5Y
6.3
Industry
7.3
Forward
9.1
More Details
14.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.4
vs History
1
vs Industry
33
Median 3Y
6.1
Median 5Y
8.4
Industry
8.8
More Details
22.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.9
vs History
4
vs Industry
7
Median 3Y
11.3
Median 5Y
14.9
Industry
4
Forward
17.4
More Details
25
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25
vs History
7
vs Industry
6
Median 3Y
12.7
Median 5Y
16.6
Industry
3.7
Forward
18.8
More Details
27.8
EV/OCF
EV/OCF
Enterprise Value to OCF
27.8
vs History
4
vs Industry
6
Median 3Y
14.6
Median 5Y
17
Industry
4.5
More Details
35.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.9
vs History
44
vs Industry
4
Median 3Y
28.4
Median 5Y
33.5
Industry
3.2
More Details
8.1
EV/IC
EV/IC
Enterprise Value to IC
8.1
vs History
0
vs Industry
23
Median 3Y
2.8
Median 5Y
3.9
Industry
4.5
More Details

Multiples Across Competitors

Competitors Multiples
Hugel Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hugel Inc
KOSDAQ:145020
4.5T KRW 12.2 33.4 22.9 25
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 932 804.7 -166 030.4 -201 613.9 -199 313.2
US
Abbvie Inc
NYSE:ABBV
328.4B USD 5.8 77.5 15.4 23.2
US
Amgen Inc
NASDAQ:AMGN
150.8B USD 4.5 36.9 15.2 26.9
US
Gilead Sciences Inc
NASDAQ:GILD
128.5B USD 4.5 267.8 10.6 13.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
126.9B USD 11.5 -236.9 25.9 27.2
US
Epizyme Inc
F:EPE
94.1B EUR 2 016.7 -514.6 -560.4 -545.4
AU
CSL Ltd
ASX:CSL
117.1B AUD 4.9 27.2 16.8 21.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
66B USD 4.7 15 9.4 10.5
US
Seagen Inc
F:SGT
39.3B EUR 19.4 -59.6 -64.2 -57.9
NL
argenx SE
XBRU:ARGX
32.7B EUR 17 44.6 -2 519.1 -1 688.9
P/S Multiple
Revenue Growth P/S to Growth
KR
H
Hugel Inc
KOSDAQ:145020
Average P/S: 3 175 900.5
12.2
19%
0.6
FR
Pharnext SCA
OTC:PNEXF
34 932 804.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.8
7%
0.8
US
Amgen Inc
NASDAQ:AMGN
4.5
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.5
3%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.5
10%
1.2
US
E
Epizyme Inc
F:EPE
2 016.7
N/A N/A
AU
CSL Ltd
ASX:CSL
4.9
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.7
6%
0.8
US
S
Seagen Inc
F:SGT
19.4
30%
0.6
NL
argenx SE
XBRU:ARGX
17
39%
0.4
P/E Multiple
Earnings Growth PEG
KR
H
Hugel Inc
KOSDAQ:145020
Average P/E: 71.8
33.4
25%
1.3
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -166 030.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
77.5
87%
0.9
US
Amgen Inc
NASDAQ:AMGN
36.9
44%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
267.8
187%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -236.9 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -514.6 N/A N/A
AU
CSL Ltd
ASX:CSL
27.2
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15
11%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.6 N/A N/A
NL
argenx SE
XBRU:ARGX
44.6
28%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hugel Inc
KOSDAQ:145020
Average EV/EBITDA: 16.6
22.9
24%
1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -201 613.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.4
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
15.2
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.6
7%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.9
18%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -560.4 N/A N/A
AU
CSL Ltd
ASX:CSL
16.8
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
9.4
14%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -64.2 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 519.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hugel Inc
KOSDAQ:145020
Average EV/EBIT: 21
25
27%
0.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -199 313.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
28%
0.8
US
Amgen Inc
NASDAQ:AMGN
26.9
31%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
13.2
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.2
15%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -545.4 N/A N/A
AU
CSL Ltd
ASX:CSL
21.1
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
10.5
17%
0.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.9 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -1 688.9 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 250,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.