Hugel Inc
KOSDAQ:145020
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
143 500
321 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hugel Inc
Revenue
|
343.5B
KRW
|
Cost of Revenue
|
-81.7B
KRW
|
Gross Profit
|
261.8B
KRW
|
Operating Expenses
|
-124.1B
KRW
|
Operating Income
|
137.7B
KRW
|
Other Expenses
|
-26.5B
KRW
|
Net Income
|
111.2B
KRW
|
Income Statement
Hugel Inc
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||
Revenue |
49 887
N/A
|
59 327
+19%
|
65 066
+10%
|
80 097
+23%
|
94 231
+18%
|
108 883
+16%
|
124 189
+14%
|
145 786
+17%
|
161 010
+10%
|
169 777
+5%
|
182 085
+7%
|
183 613
+1%
|
180 322
-2%
|
173 688
-4%
|
182 392
+5%
|
185 732
+2%
|
193 154
+4%
|
209 360
+8%
|
204 568
-2%
|
196 706
-4%
|
194 698
-1%
|
197 628
+2%
|
211 038
+7%
|
233 604
+11%
|
249 854
+7%
|
248 120
-1%
|
231 859
-7%
|
242 774
+5%
|
303 752
+25%
|
322 092
+6%
|
281 675
-13%
|
346 056
+23%
|
302 105
-13%
|
316 245
+5%
|
319 700
+1%
|
329 626
+3%
|
343 494
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(18 742)
|
(24 766)
|
(26 561)
|
(29 479)
|
(29 552)
|
(28 579)
|
(29 790)
|
(33 110)
|
(35 062)
|
(36 687)
|
(39 973)
|
(41 594)
|
(44 076)
|
(45 126)
|
(51 007)
|
(54 166)
|
(58 529)
|
(62 628)
|
(60 623)
|
(59 270)
|
(58 364)
|
(59 719)
|
(62 253)
|
(65 245)
|
(67 252)
|
(63 488)
|
(54 779)
|
(63 227)
|
(74 917)
|
(78 105)
|
(62 818)
|
(77 109)
|
(66 859)
|
(70 399)
|
(73 537)
|
(76 462)
|
(81 696)
|
|
Gross Profit |
31 144
N/A
|
34 561
+11%
|
38 504
+11%
|
50 618
+31%
|
64 679
+28%
|
80 304
+24%
|
94 400
+18%
|
112 675
+19%
|
125 947
+12%
|
133 089
+6%
|
142 112
+7%
|
142 018
0%
|
136 245
-4%
|
128 561
-6%
|
131 384
+2%
|
131 566
+0%
|
134 625
+2%
|
146 732
+9%
|
143 945
-2%
|
137 436
-5%
|
136 335
-1%
|
137 910
+1%
|
148 785
+8%
|
168 359
+13%
|
182 601
+8%
|
184 631
+1%
|
177 080
-4%
|
179 547
+1%
|
228 835
+27%
|
243 987
+7%
|
218 857
-10%
|
268 946
+23%
|
235 246
-13%
|
245 846
+5%
|
246 163
+0%
|
253 164
+3%
|
261 797
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(16 994)
|
(18 804)
|
(20 747)
|
26 405
|
(26 514)
|
(28 508)
|
(31 140)
|
(32 381)
|
(34 682)
|
(36 373)
|
(40 188)
|
(43 628)
|
(44 859)
|
(59 351)
|
(71 190)
|
(55 011)
|
(58 817)
|
(80 075)
|
(75 858)
|
(73 468)
|
(71 630)
|
(70 257)
|
(70 725)
|
(73 795)
|
(78 158)
|
(79 776)
|
(81 469)
|
(87 279)
|
(119 908)
|
(131 637)
|
(117 478)
|
(155 306)
|
(140 182)
|
(134 081)
|
(128 381)
|
(141 490)
|
(124 114)
|
|
Selling, General & Administrative |
(13 254)
|
(15 270)
|
(16 536)
|
(18 924)
|
(21 132)
|
(23 164)
|
(25 313)
|
(26 040)
|
(26 823)
|
(27 007)
|
(31 038)
|
(34 302)
|
(39 464)
|
(50 109)
|
(61 032)
|
(65 853)
|
(68 462)
|
(66 071)
|
(61 558)
|
(58 005)
|
(54 231)
|
(50 534)
|
(49 788)
|
(51 596)
|
(57 295)
|
(60 976)
|
(61 722)
|
(66 850)
|
(89 485)
|
(100 303)
|
(94 514)
|
(120 041)
|
(110 586)
|
(111 754)
|
(109 426)
|
(111 886)
|
(106 710)
|
|
Research & Development |
(2 794)
|
(3 088)
|
(3 156)
|
(3 885)
|
(3 742)
|
(3 373)
|
(4 065)
|
(4 436)
|
(5 811)
|
(6 879)
|
(6 922)
|
(7 038)
|
(6 653)
|
(6 930)
|
(7 750)
|
(8 823)
|
(9 514)
|
(10 433)
|
(10 226)
|
(11 034)
|
(12 849)
|
(14 950)
|
(15 741)
|
(15 879)
|
(14 060)
|
(11 853)
|
(12 624)
|
(12 366)
|
(16 873)
|
(17 423)
|
(15 078)
|
(18 492)
|
(14 722)
|
(14 330)
|
(10 941)
|
(9 909)
|
(8 915)
|
|
Depreciation & Amortization |
(411)
|
(446)
|
(1 055)
|
(1 364)
|
(1 640)
|
(1 972)
|
(1 762)
|
(1 890)
|
(2 046)
|
(2 149)
|
(2 227)
|
(2 286)
|
(2 334)
|
(2 357)
|
(2 407)
|
(2 617)
|
(3 123)
|
(3 572)
|
(4 074)
|
(4 430)
|
(4 549)
|
(4 772)
|
(5 196)
|
(5 677)
|
(6 160)
|
(6 946)
|
(7 123)
|
(8 062)
|
(10 235)
|
(10 184)
|
(7 886)
|
(9 855)
|
(7 957)
|
(7 997)
|
(8 014)
|
(8 131)
|
(8 490)
|
|
Other Operating Expenses |
(535)
|
0
|
0
|
50 578
|
0
|
0
|
0
|
(15)
|
0
|
(338)
|
0
|
0
|
3 592
|
46
|
0
|
22 282
|
22 282
|
0
|
0
|
0
|
0
|
0
|
0
|
(643)
|
(642)
|
0
|
0
|
0
|
(3 315)
|
(3 727)
|
0
|
(6 918)
|
(6 918)
|
0
|
0
|
(11 563)
|
0
|
|
Operating Income |
14 151
N/A
|
15 757
+11%
|
17 758
+13%
|
77 023
+334%
|
38 165
-50%
|
51 796
+36%
|
63 260
+22%
|
80 295
+27%
|
91 267
+14%
|
96 718
+6%
|
101 924
+5%
|
98 392
-3%
|
91 387
-7%
|
69 211
-24%
|
60 194
-13%
|
76 555
+27%
|
75 808
-1%
|
66 657
-12%
|
68 087
+2%
|
63 968
-6%
|
64 705
+1%
|
67 654
+5%
|
78 060
+15%
|
94 565
+21%
|
104 445
+10%
|
104 854
+0%
|
95 611
-9%
|
92 268
-3%
|
108 927
+18%
|
112 350
+3%
|
101 378
-10%
|
113 640
+12%
|
95 063
-16%
|
111 765
+18%
|
117 782
+5%
|
111 674
-5%
|
137 683
+23%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(28 255)
|
(28 293)
|
(28 845)
|
(29 056)
|
1 206
|
870
|
81
|
(84)
|
(25)
|
1 185
|
1 726
|
3 866
|
8 054
|
9 679
|
14 663
|
15 280
|
13 115
|
9 233
|
3 841
|
(1 665)
|
2 075
|
6 357
|
(1 160)
|
761
|
(8 813)
|
(7 850)
|
(7 613)
|
(8 049)
|
(15 044)
|
(10 047)
|
(22 083)
|
(16 090)
|
(3 266)
|
(4 486)
|
13 957
|
13 413
|
16 752
|
|
Non-Reccuring Items |
0
|
49 536
|
50 578
|
0
|
50 942
|
871
|
(14)
|
0
|
(336)
|
0
|
440
|
3 634
|
0
|
25 828
|
25 431
|
0
|
0
|
0
|
0
|
0
|
0
|
(494)
|
(642)
|
0
|
0
|
265
|
(929)
|
(3 315)
|
0
|
0
|
(6 918)
|
0
|
0
|
(8 546)
|
(11 563)
|
0
|
(11 884)
|
|
Gain/Loss on Disposition of Assets |
(5)
|
(9)
|
(304)
|
(514)
|
(514)
|
(511)
|
(228)
|
0
|
(29)
|
(30)
|
(10)
|
0
|
(1 215)
|
(1 215)
|
(1 214)
|
(1 277)
|
(708)
|
(883)
|
(1 081)
|
(1 041)
|
(401)
|
(259)
|
(183)
|
(163)
|
(155)
|
(114)
|
(398)
|
(403)
|
(530)
|
(537)
|
(125)
|
(387)
|
(293)
|
(285)
|
(371)
|
(107)
|
416
|
|
Total Other Income |
212
|
212
|
124
|
288
|
462
|
454
|
1 237
|
1 043
|
135
|
(105)
|
(531)
|
(544)
|
408
|
655
|
446
|
275
|
(532)
|
(582)
|
(1 120)
|
(1 061)
|
(994)
|
(4 162)
|
(6 737)
|
(8 038)
|
(8 508)
|
(2 614)
|
771
|
3 362
|
15 516
|
11 032
|
834
|
202
|
(10 421)
|
4 342
|
13 465
|
13 413
|
12 040
|
|
Pre-Tax Income |
(13 898)
N/A
|
37 202
N/A
|
39 311
+6%
|
47 741
+21%
|
90 260
+89%
|
53 478
-41%
|
64 335
+20%
|
81 254
+26%
|
91 012
+12%
|
97 769
+7%
|
103 549
+6%
|
105 348
+2%
|
98 633
-6%
|
104 158
+6%
|
99 520
-4%
|
90 835
-9%
|
87 685
-3%
|
74 427
-15%
|
69 726
-6%
|
60 202
-14%
|
65 386
+9%
|
69 096
+6%
|
69 338
+0%
|
87 125
+26%
|
86 968
0%
|
94 541
+9%
|
87 442
-8%
|
83 863
-4%
|
108 868
+30%
|
112 798
+4%
|
73 087
-35%
|
97 365
+33%
|
81 084
-17%
|
102 790
+27%
|
133 270
+30%
|
138 394
+4%
|
155 006
+12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||
Tax Provision |
994
|
(2 960)
|
(3 454)
|
(5 346)
|
(11 610)
|
(9 956)
|
(13 434)
|
(16 188)
|
(19 478)
|
(21 275)
|
(22 198)
|
(23 619)
|
(21 403)
|
(22 325)
|
(23 863)
|
(22 432)
|
(22 427)
|
(20 976)
|
(19 447)
|
(17 287)
|
(20 178)
|
(25 289)
|
(24 021)
|
(29 071)
|
(28 636)
|
(26 022)
|
(28 273)
|
(27 272)
|
(34 501)
|
(31 452)
|
(9 178)
|
(16 476)
|
(11 960)
|
(19 920)
|
(35 609)
|
(34 987)
|
(36 030)
|
|
Income from Continuing Operations |
(12 904)
|
34 243
|
35 857
|
42 396
|
78 651
|
43 524
|
50 901
|
65 068
|
71 535
|
76 494
|
81 351
|
81 728
|
77 230
|
81 832
|
75 657
|
68 402
|
65 258
|
53 452
|
50 278
|
42 916
|
45 208
|
43 806
|
45 316
|
58 054
|
58 332
|
68 520
|
59 169
|
56 591
|
74 367
|
81 346
|
63 908
|
80 889
|
69 123
|
82 870
|
97 660
|
103 406
|
118 977
|
|
Income to Minority Interest |
0
|
(319)
|
(1 928)
|
(3 180)
|
(5 558)
|
(6 984)
|
(7 628)
|
(8 973)
|
(8 513)
|
(8 830)
|
(8 523)
|
(7 811)
|
(7 246)
|
(6 280)
|
(5 921)
|
(4 297)
|
(4 494)
|
(5 458)
|
(5 666)
|
(6 100)
|
(5 298)
|
(4 078)
|
(3 324)
|
(3 439)
|
(3 394)
|
(3 221)
|
(2 611)
|
(2 802)
|
(3 665)
|
(3 490)
|
(3 350)
|
(3 955)
|
(2 688)
|
(4 380)
|
(4 584)
|
(5 900)
|
(7 802)
|
|
Net Income (Common) |
(12 904)
N/A
|
33 924
N/A
|
33 929
+0%
|
39 215
+16%
|
73 093
+86%
|
36 540
-50%
|
43 273
+18%
|
56 096
+30%
|
63 022
+12%
|
67 665
+7%
|
72 827
+8%
|
73 918
+1%
|
69 985
-5%
|
75 552
+8%
|
69 736
-8%
|
64 104
-8%
|
60 763
-5%
|
47 994
-21%
|
44 612
-7%
|
36 815
-17%
|
39 909
+8%
|
39 726
0%
|
41 992
+6%
|
54 614
+30%
|
54 937
+1%
|
65 593
+19%
|
57 730
-12%
|
54 084
-6%
|
69 147
+28%
|
74 428
+8%
|
57 332
-23%
|
73 707
+29%
|
65 059
-12%
|
78 691
+21%
|
93 076
+18%
|
97 506
+5%
|
111 174
+14%
|
|
EPS (Diluted) |
-1 843.42
N/A
|
4 240.5
N/A
|
4 241.12
+0%
|
3 921.5
-8%
|
7 309.3
+86%
|
3 654
-50%
|
4 327.3
+18%
|
5 609.6
+30%
|
6 302.2
+12%
|
5 638.75
-11%
|
6 068.91
+8%
|
6 159.83
+1%
|
4 998.92
-19%
|
5 396.57
+8%
|
4 981.14
-8%
|
4 578.85
-8%
|
4 674.07
+2%
|
3 691.84
-21%
|
3 431.69
-7%
|
2 831.92
-17%
|
3 069.92
+8%
|
3 055.84
0%
|
3 230.15
+6%
|
4 201.07
+30%
|
4 121.68
-2%
|
4 992.37
+21%
|
4 437.56
-11%
|
4 177.4
-6%
|
5 443.1
+30%
|
5 883.49
+8%
|
4 506.87
-23%
|
5 909.88
+31%
|
5 380.74
-9%
|
7 017.16
+30%
|
7 673.49
+9%
|
8 377.3
+9%
|
9 845.02
+18%
|