H

Hugel Inc
KOSDAQ:145020

Watchlist Manager
Hugel Inc
KOSDAQ:145020
Watchlist
Price: 279 500 KRW -0.36% Market Closed
Market Cap: 3.5T KRW
Have any thoughts about
Hugel Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Hugel Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
15 932
(6 406)
0
39 311
25 720
60 083
74 393
50 901
63 090
71 535
76 495
81 351
81 729
77 231
81 833
75 657
68 402
65 257
53 451
50 278
42 915
45 208
43 805
45 316
58 054
58 332
68 815
60 393
56 886
56 884
61 991
60 682
61 736
67 747
83 072
97 660
103 406
118 977
119 430
Depreciation & Amortization
779
1 126
0
1 549
2 530
3 492
4 879
4 809
5 737
6 109
6 461
6 762
7 010
7 183
7 328
7 492
7 883
8 427
8 936
9 486
9 821
9 974
10 228
10 704
11 233
12 071
13 355
14 299
15 101
15 388
15 134
13 994
13 504
13 224
13 038
13 860
14 365
15 012
16 088
Other Non-Cash Items
1 768
28 978
0
(20 022)
8 275
(13 998)
(9 718)
15 279
19 470
21 476
21 744
22 434
18 977
16 563
1 102
(1 662)
82
(609)
19 381
24 777
28 181
27 812
27 393
34 840
39 159
48 001
39 657
40 521
40 795
36 459
35 292
49 415
40 103
42 362
37 585
29 066
32 406
29 213
48 077
Cash Taxes Paid
3 121
3 532
3 721
4 015
3 932
3 804
3 895
3 500
7 008
11 661
13 469
17 232
14 513
17 756
19 929
15 984
15 915
13 262
12 626
14 191
21 248
20 499
28 983
27 868
25 869
29 595
27 187
26 869
26 755
26 600
25 987
20 520
23 413
26 860
30 433
37 189
33 619
37 100
38 796
Cash Interest Paid
853
91
(150)
0
(651)
0
0
0
0
0
0
0
0
0
0
0
37
28
110
0
100
133
87
0
85
84
69
87
91
94
97
99
89
75
65
55
147
288
422
Change in Working Capital
(7 240)
(16 267)
(8 308)
(1 075)
(6 268)
(13 971)
(32 029)
(25 849)
(24 384)
(30 640)
(38 478)
(46 355)
(51 459)
(43 350)
(26 394)
(15 690)
(2 640)
(2 366)
(8 307)
(7 547)
(27 058)
(20 174)
(28 249)
(16 558)
(21 730)
(20 377)
(13 390)
(29 273)
(16 278)
(31 981)
(44 584)
(43 464)
(41 902)
(21 747)
(12 861)
(22 881)
(13 279)
(45 534)
(50 376)
Cash from Operating Activities
11 240
N/A
7 431
-34%
9 518
+28%
19 764
+108%
24 385
+23%
29 734
+22%
37 526
+26%
45 141
+20%
63 915
+42%
68 482
+7%
66 222
-3%
64 192
-3%
56 256
-12%
57 627
+2%
63 869
+11%
65 796
+3%
73 725
+12%
70 709
-4%
73 461
+4%
76 995
+5%
53 861
-30%
62 820
+17%
53 179
-15%
74 302
+40%
86 717
+17%
98 028
+13%
108 436
+11%
85 940
-21%
96 503
+12%
76 750
-20%
67 832
-12%
80 626
+19%
73 440
-9%
101 587
+38%
120 833
+19%
117 705
-3%
136 897
+16%
117 667
-14%
133 218
+13%
Investing Cash Flow
Capital Expenditures
(8 401)
(7 524)
(9 680)
(13 106)
(14 766)
(18 928)
(17 307)
(16 091)
(15 076)
(10 605)
(9 723)
(7 228)
(6 984)
(9 053)
(9 621)
(16 726)
(18 091)
(22 730)
(27 636)
(28 381)
(36 376)
(34 571)
(37 816)
(45 168)
(42 337)
(44 091)
(55 396)
(48 402)
(48 451)
(54 011)
(42 325)
(45 029)
(43 429)
(40 562)
(39 106)
(40 555)
(39 698)
(34 079)
(29 385)
Other Items
5 590
194
(408)
(3 956)
(15 891)
(26 431)
(34 751)
(37 817)
(36 402)
(32 176)
(456 892)
(548 114)
(554 871)
(549 073)
(130 984)
(15 490)
(6 765)
45 960
150 462
27 402
175 369
186 641
182 859
19 872
(131 918)
(179 556)
(289 237)
228 532
206 042
24 119
73 537
(146 803)
(84 736)
233 467
75 900
83 753
119 144
8 374
131 064
Cash from Investing Activities
(2 811)
N/A
(7 329)
-161%
(10 088)
-38%
(17 062)
-69%
(30 657)
-80%
(45 359)
-48%
(52 058)
-15%
(53 909)
-4%
(51 479)
+5%
(42 782)
+17%
(466 616)
-991%
(555 342)
-19%
(561 855)
-1%
(558 125)
+1%
(140 604)
+75%
(32 216)
+77%
(24 856)
+23%
23 230
N/A
122 825
+429%
(979)
N/A
138 993
N/A
152 069
+9%
145 043
-5%
(25 296)
N/A
(174 254)
-589%
(223 647)
-28%
(344 633)
-54%
180 130
N/A
157 590
-13%
(29 892)
N/A
31 212
N/A
(191 832)
N/A
(128 165)
+33%
192 905
N/A
36 794
-81%
43 198
+17%
79 446
+84%
(25 705)
N/A
101 680
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
907
12 906
65 778
0
75 068
63 069
4 228
4 226
(5 971)
350 547
357 871
363 181
363 580
(9 982)
(35 630)
(46 296)
(87 514)
(70 470)
(46 177)
(40 819)
0
0
0
(5 940)
(6 627)
(24 604)
(34 631)
0
(68 124)
(50 147)
(44 515)
(86 883)
(53 955)
(53 955)
(121 682)
(133 541)
(176 232)
(180 294)
Net Issuance of Debt
0
(12 241)
(9 693)
(15 346)
0
0
(6 753)
(1 100)
0
0
99 700
99 700
0
0
0
0
(108)
(73)
(338)
(665)
(1 096)
(1 459)
(1 507)
(1 767)
(1 567)
(1 602)
(1 628)
(1 396)
(1 487)
(1 555)
(1 712)
(1 855)
(1 876)
(1 894)
(1 823)
(1 765)
(1 792)
(1 907)
(2 055)
Cash Paid for Dividends
(2)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(106)
(106)
(106)
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 021)
(43 435)
0
0
(39 485)
(71)
0
0
0
0
0
(5 000)
(5 000)
(5 000)
(5 007)
(9 393)
(59 564)
(63 515)
0
(54 136)
658
Cash from Financing Activities
(2 272)
N/A
(11 335)
-399%
3 212
N/A
50 431
+1 470%
0
N/A
68 963
N/A
56 316
-18%
3 128
-94%
3 126
0%
(7 071)
N/A
450 247
N/A
457 571
+2%
462 881
+1%
463 280
+0%
(9 982)
N/A
(35 630)
-257%
(46 404)
-30%
(87 587)
-89%
(74 828)
+15%
(90 277)
-21%
(85 350)
+5%
(44 894)
+47%
(40 993)
+9%
(1 838)
+96%
(7 578)
-312%
(8 301)
-10%
(26 232)
-216%
(36 028)
-37%
(30 178)
+16%
(74 678)
-147%
(56 859)
+24%
(51 370)
+10%
(93 767)
-83%
(65 348)
+30%
(115 447)
-77%
(187 069)
-62%
(198 947)
-6%
(232 275)
-17%
(181 691)
+22%
Change in Cash
Effect of Foreign Exchange Rates
0
162
162
21
(17)
(16)
(170)
11
39
8
173
(11)
(6)
580
(89)
(220)
(184)
(550)
272
550
842
528
365
(104)
(40)
146
833
1 741
1 669
2 994
5 764
220
923
(558)
(4 029)
393
242
1 641
(192)
Net Change in Cash
6 157
N/A
(11 071)
N/A
2 804
N/A
53 154
+1 796%
44 141
-17%
53 322
+21%
41 614
-22%
(5 629)
N/A
15 601
N/A
18 637
+19%
50 026
+168%
(33 590)
N/A
(42 724)
-27%
(36 638)
+14%
(86 806)
-137%
(2 270)
+97%
2 281
N/A
5 802
+154%
121 730
+1 998%
(13 711)
N/A
108 346
N/A
170 523
+57%
157 594
-8%
47 064
-70%
(95 155)
N/A
(133 774)
-41%
(261 597)
-96%
231 783
N/A
225 583
-3%
(24 826)
N/A
47 949
N/A
(162 356)
N/A
(147 568)
+9%
228 586
N/A
38 151
-83%
(25 772)
N/A
17 638
N/A
(138 672)
N/A
53 015
N/A
Free Cash Flow
Free Cash Flow
2 839
N/A
(93)
N/A
(162)
-74%
6 658
N/A
9 619
+44%
10 806
+12%
20 219
+87%
29 050
+44%
48 839
+68%
57 877
+19%
56 499
-2%
56 964
+1%
49 272
-14%
48 574
-1%
54 248
+12%
49 070
-10%
55 634
+13%
47 979
-14%
45 825
-4%
48 614
+6%
17 485
-64%
28 249
+62%
15 363
-46%
29 134
+90%
44 380
+52%
53 937
+22%
53 040
-2%
37 538
-29%
48 052
+28%
22 739
-53%
25 507
+12%
35 598
+40%
30 011
-16%
61 025
+103%
81 727
+34%
77 150
-6%
97 200
+26%
83 588
-14%
103 833
+24%

See Also

Discover More