Hugel Inc
KOSDAQ:145020
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
146 600
321 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hugel Inc
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Income |
15 932
|
(6 406)
|
0
|
39 311
|
25 720
|
60 083
|
74 393
|
50 901
|
63 090
|
71 535
|
76 495
|
81 351
|
81 729
|
77 231
|
81 833
|
75 657
|
68 402
|
65 257
|
53 451
|
50 278
|
42 915
|
45 208
|
43 805
|
45 316
|
58 054
|
58 332
|
68 815
|
60 393
|
56 886
|
56 884
|
61 991
|
60 682
|
61 736
|
67 747
|
83 072
|
97 660
|
103 406
|
118 977
|
119 430
|
|
Depreciation & Amortization |
779
|
1 126
|
0
|
1 549
|
2 530
|
3 492
|
4 879
|
4 809
|
5 737
|
6 109
|
6 461
|
6 762
|
7 010
|
7 183
|
7 328
|
7 492
|
7 883
|
8 427
|
8 936
|
9 486
|
9 821
|
9 974
|
10 228
|
10 704
|
11 233
|
12 071
|
13 355
|
14 299
|
15 101
|
15 388
|
15 134
|
13 994
|
13 504
|
13 224
|
13 038
|
13 860
|
14 365
|
15 012
|
16 088
|
|
Other Non-Cash Items |
1 768
|
28 978
|
0
|
(20 022)
|
8 275
|
(13 998)
|
(9 718)
|
15 279
|
19 470
|
21 476
|
21 744
|
22 434
|
18 977
|
16 563
|
1 102
|
(1 662)
|
82
|
(609)
|
19 381
|
24 777
|
28 181
|
27 812
|
27 393
|
34 840
|
39 159
|
48 001
|
39 657
|
40 521
|
40 795
|
36 459
|
35 292
|
49 415
|
40 103
|
42 362
|
37 585
|
29 066
|
32 406
|
29 213
|
48 077
|
|
Cash Taxes Paid |
3 121
|
3 532
|
3 721
|
4 015
|
3 932
|
3 804
|
3 895
|
3 500
|
7 008
|
11 661
|
13 469
|
17 232
|
14 513
|
17 756
|
19 929
|
15 984
|
15 915
|
13 262
|
12 626
|
14 191
|
21 248
|
20 499
|
28 983
|
27 868
|
25 869
|
29 595
|
27 187
|
26 869
|
26 755
|
26 600
|
25 987
|
20 520
|
23 413
|
26 860
|
30 433
|
37 189
|
33 619
|
37 100
|
38 796
|
|
Cash Interest Paid |
853
|
91
|
(150)
|
0
|
(651)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
28
|
110
|
0
|
100
|
133
|
87
|
0
|
85
|
84
|
69
|
87
|
91
|
94
|
97
|
99
|
89
|
75
|
65
|
55
|
147
|
288
|
422
|
|
Change in Working Capital |
(7 240)
|
(16 267)
|
(8 308)
|
(1 075)
|
(6 268)
|
(13 971)
|
(32 029)
|
(25 849)
|
(24 384)
|
(30 640)
|
(38 478)
|
(46 355)
|
(51 459)
|
(43 350)
|
(26 394)
|
(15 690)
|
(2 640)
|
(2 366)
|
(8 307)
|
(7 547)
|
(27 058)
|
(20 174)
|
(28 249)
|
(16 558)
|
(21 730)
|
(20 377)
|
(13 390)
|
(29 273)
|
(16 278)
|
(31 981)
|
(44 584)
|
(43 464)
|
(41 902)
|
(21 747)
|
(12 861)
|
(22 881)
|
(13 279)
|
(45 534)
|
(50 376)
|
|
Cash from Operating Activities |
11 240
N/A
|
7 431
-34%
|
9 518
+28%
|
19 764
+108%
|
24 385
+23%
|
29 734
+22%
|
37 526
+26%
|
45 141
+20%
|
63 915
+42%
|
68 482
+7%
|
66 222
-3%
|
64 192
-3%
|
56 256
-12%
|
57 627
+2%
|
63 869
+11%
|
65 796
+3%
|
73 725
+12%
|
70 709
-4%
|
73 461
+4%
|
76 995
+5%
|
53 861
-30%
|
62 820
+17%
|
53 179
-15%
|
74 302
+40%
|
86 717
+17%
|
98 028
+13%
|
108 436
+11%
|
85 940
-21%
|
96 503
+12%
|
76 750
-20%
|
67 832
-12%
|
80 626
+19%
|
73 440
-9%
|
101 587
+38%
|
120 833
+19%
|
117 705
-3%
|
136 897
+16%
|
117 667
-14%
|
133 218
+13%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(8 401)
|
(7 524)
|
(9 680)
|
(13 106)
|
(14 766)
|
(18 928)
|
(17 307)
|
(16 091)
|
(15 076)
|
(10 605)
|
(9 723)
|
(7 228)
|
(6 984)
|
(9 053)
|
(9 621)
|
(16 726)
|
(18 091)
|
(22 730)
|
(27 636)
|
(28 381)
|
(36 376)
|
(34 571)
|
(37 816)
|
(45 168)
|
(42 337)
|
(44 091)
|
(55 396)
|
(48 402)
|
(48 451)
|
(54 011)
|
(42 325)
|
(45 029)
|
(43 429)
|
(40 562)
|
(39 106)
|
(40 555)
|
(39 698)
|
(34 079)
|
(29 385)
|
|
Other Items |
5 590
|
194
|
(408)
|
(3 956)
|
(15 891)
|
(26 431)
|
(34 751)
|
(37 817)
|
(36 402)
|
(32 176)
|
(456 892)
|
(548 114)
|
(554 871)
|
(549 073)
|
(130 984)
|
(15 490)
|
(6 765)
|
45 960
|
150 462
|
27 402
|
175 369
|
186 641
|
182 859
|
19 872
|
(131 918)
|
(179 556)
|
(289 237)
|
228 532
|
206 042
|
24 119
|
73 537
|
(146 803)
|
(84 736)
|
233 467
|
75 900
|
83 753
|
119 144
|
8 374
|
131 064
|
|
Cash from Investing Activities |
(2 811)
N/A
|
(7 329)
-161%
|
(10 088)
-38%
|
(17 062)
-69%
|
(30 657)
-80%
|
(45 359)
-48%
|
(52 058)
-15%
|
(53 909)
-4%
|
(51 479)
+5%
|
(42 782)
+17%
|
(466 616)
-991%
|
(555 342)
-19%
|
(561 855)
-1%
|
(558 125)
+1%
|
(140 604)
+75%
|
(32 216)
+77%
|
(24 856)
+23%
|
23 230
N/A
|
122 825
+429%
|
(979)
N/A
|
138 993
N/A
|
152 069
+9%
|
145 043
-5%
|
(25 296)
N/A
|
(174 254)
-589%
|
(223 647)
-28%
|
(344 633)
-54%
|
180 130
N/A
|
157 590
-13%
|
(29 892)
N/A
|
31 212
N/A
|
(191 832)
N/A
|
(128 165)
+33%
|
192 905
N/A
|
36 794
-81%
|
43 198
+17%
|
79 446
+84%
|
(25 705)
N/A
|
101 680
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
907
|
12 906
|
65 778
|
0
|
75 068
|
63 069
|
4 228
|
4 226
|
(5 971)
|
350 547
|
357 871
|
363 181
|
363 580
|
(9 982)
|
(35 630)
|
(46 296)
|
(87 514)
|
(70 470)
|
(46 177)
|
(40 819)
|
0
|
0
|
0
|
(5 940)
|
(6 627)
|
(24 604)
|
(34 631)
|
0
|
(68 124)
|
(50 147)
|
(44 515)
|
(86 883)
|
(53 955)
|
(53 955)
|
(121 682)
|
(133 541)
|
(176 232)
|
(180 294)
|
|
Net Issuance of Debt |
0
|
(12 241)
|
(9 693)
|
(15 346)
|
0
|
0
|
(6 753)
|
(1 100)
|
0
|
0
|
99 700
|
99 700
|
0
|
0
|
0
|
0
|
(108)
|
(73)
|
(338)
|
(665)
|
(1 096)
|
(1 459)
|
(1 507)
|
(1 767)
|
(1 567)
|
(1 602)
|
(1 628)
|
(1 396)
|
(1 487)
|
(1 555)
|
(1 712)
|
(1 855)
|
(1 876)
|
(1 894)
|
(1 823)
|
(1 765)
|
(1 792)
|
(1 907)
|
(2 055)
|
|
Cash Paid for Dividends |
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(106)
|
(106)
|
(106)
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 021)
|
(43 435)
|
0
|
0
|
(39 485)
|
(71)
|
0
|
0
|
0
|
0
|
0
|
(5 000)
|
(5 000)
|
(5 000)
|
(5 007)
|
(9 393)
|
(59 564)
|
(63 515)
|
0
|
(54 136)
|
658
|
|
Cash from Financing Activities |
(2 272)
N/A
|
(11 335)
-399%
|
3 212
N/A
|
50 431
+1 470%
|
0
N/A
|
68 963
N/A
|
56 316
-18%
|
3 128
-94%
|
3 126
0%
|
(7 071)
N/A
|
450 247
N/A
|
457 571
+2%
|
462 881
+1%
|
463 280
+0%
|
(9 982)
N/A
|
(35 630)
-257%
|
(46 404)
-30%
|
(87 587)
-89%
|
(74 828)
+15%
|
(90 277)
-21%
|
(85 350)
+5%
|
(44 894)
+47%
|
(40 993)
+9%
|
(1 838)
+96%
|
(7 578)
-312%
|
(8 301)
-10%
|
(26 232)
-216%
|
(36 028)
-37%
|
(30 178)
+16%
|
(74 678)
-147%
|
(56 859)
+24%
|
(51 370)
+10%
|
(93 767)
-83%
|
(65 348)
+30%
|
(115 447)
-77%
|
(187 069)
-62%
|
(198 947)
-6%
|
(232 275)
-17%
|
(181 691)
+22%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
162
|
162
|
21
|
(17)
|
(16)
|
(170)
|
11
|
39
|
8
|
173
|
(11)
|
(6)
|
580
|
(89)
|
(220)
|
(184)
|
(550)
|
272
|
550
|
842
|
528
|
365
|
(104)
|
(40)
|
146
|
833
|
1 741
|
1 669
|
2 994
|
5 764
|
220
|
923
|
(558)
|
(4 029)
|
393
|
242
|
1 641
|
(192)
|
|
Net Change in Cash |
6 157
N/A
|
(11 071)
N/A
|
2 804
N/A
|
53 154
+1 796%
|
44 141
-17%
|
53 322
+21%
|
41 614
-22%
|
(5 629)
N/A
|
15 601
N/A
|
18 637
+19%
|
50 026
+168%
|
(33 590)
N/A
|
(42 724)
-27%
|
(36 638)
+14%
|
(86 806)
-137%
|
(2 270)
+97%
|
2 281
N/A
|
5 802
+154%
|
121 730
+1 998%
|
(13 711)
N/A
|
108 346
N/A
|
170 523
+57%
|
157 594
-8%
|
47 064
-70%
|
(95 155)
N/A
|
(133 774)
-41%
|
(261 597)
-96%
|
231 783
N/A
|
225 583
-3%
|
(24 826)
N/A
|
47 949
N/A
|
(162 356)
N/A
|
(147 568)
+9%
|
228 586
N/A
|
38 151
-83%
|
(25 772)
N/A
|
17 638
N/A
|
(138 672)
N/A
|
53 015
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
2 839
N/A
|
(93)
N/A
|
(162)
-74%
|
6 658
N/A
|
9 619
+44%
|
10 806
+12%
|
20 219
+87%
|
29 050
+44%
|
48 839
+68%
|
57 877
+19%
|
56 499
-2%
|
56 964
+1%
|
49 272
-14%
|
48 574
-1%
|
54 248
+12%
|
49 070
-10%
|
55 634
+13%
|
47 979
-14%
|
45 825
-4%
|
48 614
+6%
|
17 485
-64%
|
28 249
+62%
|
15 363
-46%
|
29 134
+90%
|
44 380
+52%
|
53 937
+22%
|
53 040
-2%
|
37 538
-29%
|
48 052
+28%
|
22 739
-53%
|
25 507
+12%
|
35 598
+40%
|
30 011
-16%
|
61 025
+103%
|
81 727
+34%
|
77 150
-6%
|
97 200
+26%
|
83 588
-14%
|
103 833
+24%
|