L

LegoChem Biosciences Inc
KOSDAQ:141080

Watchlist Manager
LegoChem Biosciences Inc
KOSDAQ:141080
Watchlist
Price: 103 300 KRW 6.17% Market Closed
Market Cap: 3.8T KRW
Have any thoughts about
LegoChem Biosciences Inc?
Write Note

Income Statement

Earnings Waterfall
LegoChem Biosciences Inc

Revenue
101.4B KRW
Cost of Revenue
-15.8B KRW
Gross Profit
85.6B KRW
Operating Expenses
-118.3B KRW
Operating Income
-32.7B KRW
Other Expenses
29.8B KRW
Net Income
-2.9B KRW

Income Statement
LegoChem Biosciences Inc

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 130
N/A
870
-23%
808
-7%
609
-25%
667
+10%
1 788
+168%
6 296
+252%
10 295
+64%
13 720
+33%
16 655
+21%
17 540
+5%
18 845
+7%
20 790
+10%
22 057
+6%
23 178
+5%
23 907
+3%
24 870
+4%
25 240
+1%
28 452
+13%
29 947
+5%
51 279
+71%
57 500
+12%
53 461
-7%
57 442
+7%
35 106
-39%
49 394
+41%
48 878
-1%
41 777
-15%
40 656
-3%
32 157
-21%
32 683
+2%
39 789
+22%
41 783
+5%
33 412
-20%
35 266
+6%
35 643
+1%
34 470
-3%
34 146
-1%
57 543
+69%
76 216
+32%
101 417
+33%
Gross Profit
Cost of Revenue
0
0
0
0
0
(691)
(3 895)
(6 936)
(9 506)
(12 464)
(12 857)
(13 944)
(14 955)
(15 336)
(16 288)
(16 903)
(17 968)
(19 332)
(20 268)
(20 770)
(21 317)
(22 689)
(20 648)
(18 940)
(17 237)
(13 829)
(14 349)
(14 194)
(13 974)
(14 459)
(14 247)
(14 859)
(15 246)
(15 563)
(16 156)
(16 128)
(16 320)
(16 348)
(15 789)
(16 020)
(15 838)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 098
N/A
2 021
+84%
3 170
+57%
4 215
+33%
4 192
-1%
4 684
+12%
4 902
+5%
5 835
+19%
6 720
+15%
6 889
+3%
7 004
+2%
6 902
-1%
5 908
-14%
8 185
+39%
9 178
+12%
29 963
+226%
34 811
+16%
32 813
-6%
38 501
+17%
17 868
-54%
35 565
+99%
34 529
-3%
27 583
-20%
26 682
-3%
17 698
-34%
18 436
+4%
24 930
+35%
26 537
+6%
17 849
-33%
19 110
+7%
19 515
+2%
18 150
-7%
17 797
-2%
41 755
+135%
60 196
+44%
85 579
+42%
Operating Income
Operating Expenses
(9 065)
(9 327)
(9 791)
(10 028)
(9 700)
(9 146)
(9 850)
(11 925)
(13 294)
(14 364)
(16 195)
(15 483)
(15 839)
(16 563)
(18 988)
(18 848)
(23 681)
(21 886)
(33 557)
(34 961)
(32 926)
(26 394)
(27 554)
(29 887)
(28 765)
(65 326)
(75 079)
(85 904)
(89 021)
(45 404)
(41 061)
(39 404)
(41 221)
(68 224)
(78 804)
(89 395)
(98 760)
(98 620)
(101 813)
(113 887)
(118 314)
Selling, General & Administrative
(3 284)
(1 605)
(3 434)
(1 773)
(1 922)
(2 094)
(3 087)
(3 811)
(4 561)
(5 042)
(5 154)
(5 171)
(5 288)
(5 815)
(5 573)
(5 663)
(5 755)
(4 856)
(4 990)
(5 087)
(5 519)
(7 977)
(7 353)
(6 335)
(5 099)
(9 481)
(9 684)
(10 734)
(10 522)
(4 707)
(4 620)
(4 914)
(5 624)
(15 437)
(16 831)
(17 925)
(25 247)
(17 248)
(20 112)
(22 547)
(17 486)
Research & Development
(5 752)
(7 679)
(6 323)
(8 207)
(7 730)
(7 000)
(6 679)
(7 309)
(7 576)
(7 813)
(9 208)
(8 841)
(9 071)
(9 263)
(9 053)
(8 893)
(13 629)
(15 505)
(15 532)
(16 806)
(14 289)
(16 711)
(18 512)
(19 739)
(22 022)
(54 204)
(63 787)
(73 563)
(76 826)
(39 071)
(34 798)
(32 821)
(33 903)
(51 056)
(59 931)
(69 411)
(71 430)
(79 546)
(78 783)
(87 615)
(96 287)
Depreciation & Amortization
(28)
(43)
(35)
(49)
(51)
(52)
(84)
(805)
(1 156)
(1 510)
(1 832)
(1 469)
(1 477)
(1 484)
(1 494)
(1 513)
(1 519)
(1 525)
(1 569)
(1 602)
(1 652)
(1 706)
(1 689)
(1 669)
(1 645)
(1 641)
(1 648)
(1 646)
(1 649)
(1 626)
(1 643)
(1 669)
(1 695)
(1 730)
(1 745)
(1 761)
(1 781)
(1 827)
(2 588)
(3 394)
(4 211)
Other Operating Expenses
0
0
0
0
3
0
0
0
0
0
0
0
(3)
0
(2 868)
(2 779)
(2 778)
0
(11 466)
(11 466)
(11 466)
0
0
(2 144)
0
0
40
39
(24)
0
0
0
0
0
(297)
(297)
(302)
0
(330)
(330)
(330)
Operating Income
(7 935)
N/A
(8 457)
-7%
(8 983)
-6%
(9 419)
-5%
(9 035)
+4%
(8 049)
+11%
(7 451)
+7%
(8 568)
-15%
(9 080)
-6%
(10 173)
-12%
(11 510)
-13%
(10 580)
+8%
(10 003)
+5%
(9 842)
+2%
(12 098)
-23%
(11 844)
+2%
(16 780)
-42%
(15 978)
+5%
(25 373)
-59%
(25 783)
-2%
(2 962)
+89%
8 417
N/A
5 260
-38%
8 614
+64%
(10 898)
N/A
(29 762)
-173%
(40 551)
-36%
(58 321)
-44%
(62 338)
-7%
(27 707)
+56%
(22 625)
+18%
(14 474)
+36%
(14 685)
-1%
(50 375)
-243%
(59 694)
-18%
(69 880)
-17%
(80 610)
-15%
(80 822)
0%
(60 058)
+26%
(53 692)
+11%
(32 734)
+39%
Pre-Tax Income
Interest Income Expense
410
234
28
(65)
(257)
(347)
(483)
(504)
(532)
(654)
(688)
(811)
(846)
(847)
(658)
(348)
(101)
975
1 392
1 706
1 932
4 919
7 154
7 004
6 827
20 668
20 577
19 578
20 197
3 323
3 189
2 707
8 400
2 516
2 346
456
(5 346)
5 029
11 451
17 844
28 045
Non-Reccuring Items
0
0
0
0
0
0
0
152
152
(4 651)
(4 650)
(4 890)
(4 890)
(2 866)
0
0
0
(11 465)
0
0
0
0
(2 145)
0
(2 082)
267
0
0
0
909
967
967
971
(240)
0
0
0
(330)
0
0
0
Gain/Loss on Disposition of Assets
0
0
(3)
0
(3)
(3)
31
46
53
59
28
13
9
3
3
3
7
7
(16)
(16)
(84)
(205)
0
0
0
(1)
0
(0)
(57)
(178)
(177)
(178)
(121)
1
28
28
37
38
20
21
10
Total Other Income
23
26
26
31
(14)
(6)
63
65
102
57
1
3
4
55
55
58
48
35
47
33
28
(29)
(237)
347
407
1
652
168
227
3 129
3 095
3 181
3 130
375
354
208
239
339
328
283
297
Pre-Tax Income
(7 501)
N/A
(8 197)
-9%
(8 932)
-9%
(9 453)
-6%
(9 309)
+2%
(8 404)
+10%
(7 838)
+7%
(8 807)
-12%
(9 303)
-6%
(15 361)
-65%
(16 819)
-9%
(16 265)
+3%
(15 726)
+3%
(13 498)
+14%
(12 699)
+6%
(12 132)
+4%
(16 827)
-39%
(26 427)
-57%
(23 950)
+9%
(24 061)
0%
(1 086)
+95%
13 102
N/A
10 032
-23%
15 965
+59%
(5 746)
N/A
(8 827)
-54%
(19 323)
-119%
(38 575)
-100%
(41 970)
-9%
(20 523)
+51%
(15 551)
+24%
(7 797)
+50%
(2 305)
+70%
(47 723)
-1 971%
(56 967)
-19%
(69 189)
-21%
(85 680)
-24%
(75 747)
+12%
(48 259)
+36%
(35 544)
+26%
(4 382)
+88%
Net Income
Tax Provision
0
(489)
(489)
(408)
(371)
167
166
615
974
636
637
376
(20)
564
564
1 371
1 371
354
355
(643)
(643)
(626)
(626)
(554)
(554)
1 841
1 934
1 691
1 691
(2 868)
(2 961)
(2 868)
(2 868)
2 631
2 631
2 627
2 627
2 043
1 716
1 597
1 449
Income from Continuing Operations
(7 501)
(8 686)
(9 421)
(9 861)
(9 679)
(8 237)
(7 670)
(8 191)
(8 329)
(14 725)
(16 183)
(15 889)
(15 746)
(12 934)
(12 135)
(10 761)
(15 456)
(26 073)
(23 595)
(24 703)
(1 728)
12 476
9 407
15 410
(6 301)
(6 986)
(17 390)
(36 884)
(40 279)
(23 391)
(18 512)
(10 665)
(5 173)
(45 092)
(54 336)
(66 563)
(83 053)
(73 704)
(46 543)
(33 947)
(2 932)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
163
235
302
400
485
657
1 111
914
766
522
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(7 501)
N/A
(8 686)
-16%
(9 421)
-8%
(9 861)
-5%
(9 679)
+2%
(8 237)
+15%
(7 670)
+7%
(8 191)
-7%
(8 329)
-2%
(14 725)
-77%
(16 183)
-10%
(15 889)
+2%
(15 746)
+1%
(12 934)
+18%
(12 035)
+7%
(10 598)
+12%
(15 221)
-44%
(25 770)
-69%
(23 196)
+10%
(24 220)
-4%
(1 073)
+96%
13 586
N/A
10 321
-24%
16 177
+57%
(5 778)
N/A
(6 986)
-21%
(17 390)
-149%
(36 884)
-112%
(40 279)
-9%
(23 391)
+42%
(18 512)
+21%
(10 665)
+42%
(5 173)
+51%
(45 092)
-772%
(54 336)
-21%
(66 563)
-23%
(83 053)
-25%
(73 704)
+11%
(46 543)
+37%
(33 947)
+27%
(2 932)
+91%
EPS (Diluted)
-535.78
N/A
-620.42
-16%
-628.06
-1%
-657.4
-5%
-645.26
+2%
-549.13
+15%
-426.11
+22%
-431.1
-1%
-438.36
-2%
-775
-77%
-809.15
-4%
-794.45
+2%
-787.3
+1%
-646.7
+18%
-573.09
+11%
-504.66
+12%
-724.8
-44%
-1 227.14
-69%
-1 104.57
+10%
-1 153.33
-4%
-51.09
+96%
566.08
N/A
491.47
-13%
577.75
+18%
-240.75
N/A
-303.73
-26%
-724.58
-139%
-1 529.39
-111%
-1 667.9
-9%
-969.59
+42%
-763.71
+21%
-438.86
+43%
-212.84
+52%
-1 850.84
-770%
-2 067.96
-12%
-2 524.22
-22%
-3 143.88
-25%
-2 594.83
+17%
-1 621.8
+37%
-1 226.54
+24%
-78.78
+94%

See Also

Discover More