LegoChem Biosciences Inc
KOSDAQ:141080
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
43 850
140 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
LegoChem Biosciences Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
(8 686)
|
(14 308)
|
(13 189)
|
(15 135)
|
(8 237)
|
(7 670)
|
(8 191)
|
(8 329)
|
(14 725)
|
(9 812)
|
(15 890)
|
(15 747)
|
12 934
|
7 361
|
15 107
|
10 412
|
(26 073)
|
(23 595)
|
(24 704)
|
(1 729)
|
12 476
|
9 407
|
15 412
|
(6 299)
|
(6 986)
|
(17 389)
|
(36 884)
|
(40 279)
|
(23 391)
|
(18 512)
|
(10 665)
|
(5 173)
|
(45 092)
|
(54 336)
|
(66 563)
|
(83 053)
|
(73 704)
|
(46 543)
|
(33 947)
|
(2 932)
|
|
Depreciation & Amortization |
0
|
344
|
600
|
538
|
636
|
394
|
345
|
1 190
|
1 712
|
2 151
|
2 727
|
2 427
|
2 489
|
2 640
|
2 697
|
2 754
|
2 767
|
2 780
|
2 895
|
3 021
|
3 208
|
3 865
|
3 797
|
3 701
|
3 564
|
2 994
|
3 001
|
2 960
|
2 871
|
3 049
|
3 240
|
3 592
|
3 975
|
4 118
|
4 317
|
4 430
|
4 560
|
4 672
|
4 754
|
4 848
|
4 947
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
0
|
714
|
958
|
1 042
|
1 264
|
726
|
860
|
358
|
25
|
5 328
|
5 463
|
6 066
|
6 445
|
4 157
|
3 936
|
2 961
|
2 761
|
11 616
|
11 028
|
11 969
|
12 082
|
(1 371)
|
(530)
|
(1 417)
|
(1 802)
|
(2 522)
|
(2 566)
|
125
|
(548)
|
3 058
|
2 586
|
3 631
|
2 052
|
13 365
|
14 651
|
16 666
|
26 457
|
5 443
|
3 892
|
6 906
|
(8 674)
|
|
Cash Taxes Paid |
43
|
41
|
37
|
39
|
(6)
|
112
|
148
|
117
|
112
|
38
|
15
|
22
|
53
|
14
|
23
|
1
|
(41)
|
67
|
192
|
464
|
544
|
504
|
414
|
39
|
19
|
(38)
|
(75)
|
(65)
|
(103)
|
82
|
157
|
292
|
431
|
386
|
830
|
994
|
962
|
1 091
|
833
|
519
|
878
|
|
Cash Interest Paid |
0
|
0
|
0
|
60
|
90
|
136
|
183
|
144
|
112
|
307
|
261
|
298
|
300
|
119
|
171
|
114
|
123
|
94
|
41
|
40
|
0
|
0
|
40
|
34
|
10
|
37
|
8
|
20
|
48
|
52
|
207
|
139
|
206
|
288
|
253
|
439
|
477
|
499
|
515
|
539
|
441
|
|
Change in Working Capital |
(1 463)
|
(255)
|
589
|
(1 002)
|
3 779
|
(1 426)
|
(2 832)
|
(2 577)
|
(3 777)
|
(5 793)
|
(10 273)
|
(10 819)
|
(409)
|
(27 944)
|
(21 186)
|
(21 123)
|
(29 991)
|
(1 082)
|
(3 130)
|
(1 389)
|
1 790
|
9 144
|
5 655
|
(881)
|
(12 310)
|
(8 380)
|
1 760
|
5 208
|
14 396
|
(24 765)
|
(19 472)
|
(26 419)
|
(14 269)
|
20 475
|
6 969
|
15 687
|
1 556
|
1 353
|
101 167
|
79 025
|
53 377
|
|
Cash from Operating Activities |
(7 188)
N/A
|
(7 882)
-10%
|
(9 053)
-15%
|
(9 504)
-5%
|
(9 454)
+1%
|
(8 543)
+10%
|
(9 297)
-9%
|
(9 220)
+1%
|
(10 371)
-12%
|
(13 039)
-26%
|
(11 895)
+9%
|
(18 216)
-53%
|
(7 222)
+60%
|
(8 213)
-14%
|
(7 192)
+12%
|
(301)
+96%
|
(14 049)
-4 567%
|
(12 758)
+9%
|
(12 802)
0%
|
(11 102)
+13%
|
15 351
N/A
|
24 113
+57%
|
18 331
-24%
|
16 813
-8%
|
(16 848)
N/A
|
(14 893)
+12%
|
(15 195)
-2%
|
(28 589)
-88%
|
(23 559)
+18%
|
(42 049)
-78%
|
(32 159)
+24%
|
(29 862)
+7%
|
(13 416)
+55%
|
(7 136)
+47%
|
(28 402)
-298%
|
(29 782)
-5%
|
(50 483)
-70%
|
(62 236)
-23%
|
63 270
N/A
|
56 831
-10%
|
46 717
-18%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(275)
|
(290)
|
(404)
|
(205)
|
(249)
|
(365)
|
(599)
|
(2 613)
|
(3 445)
|
(4 242)
|
(4 469)
|
(2 926)
|
(2 805)
|
(2 541)
|
(4 117)
|
(4 496)
|
(3 971)
|
(3 970)
|
(2 394)
|
(3 245)
|
(3 508)
|
(3 491)
|
(3 193)
|
(2 802)
|
(3 194)
|
(3 219)
|
(4 609)
|
(7 989)
|
(14 731)
|
(18 603)
|
(19 011)
|
(17 323)
|
(9 815)
|
(4 772)
|
(3 469)
|
(1 286)
|
(1 452)
|
(2 202)
|
(2 177)
|
(2 183)
|
(3 472)
|
|
Other Items |
6 356
|
(10 631)
|
(10 251)
|
(8 334)
|
(7 834)
|
9 536
|
10 928
|
12 175
|
(13 516)
|
(15 911)
|
(16 506)
|
(9 481)
|
10 820
|
14 435
|
14 474
|
4 237
|
12 749
|
(46 615)
|
(36 418)
|
(30 116)
|
(30 267)
|
33 463
|
17 309
|
4 682
|
24 553
|
3 568
|
1 348
|
4 119
|
(129 575)
|
(25 341)
|
(23 610)
|
(25 304)
|
86 220
|
(11 397)
|
(4 162)
|
4 482
|
(1 904)
|
11 569
|
(63 995)
|
(440 335)
|
(436 006)
|
|
Cash from Investing Activities |
6 081
N/A
|
(10 922)
N/A
|
(10 656)
+2%
|
(8 538)
+20%
|
(8 083)
+5%
|
9 171
N/A
|
10 329
+13%
|
9 561
-7%
|
(16 963)
N/A
|
(20 153)
-19%
|
(20 975)
-4%
|
(12 408)
+41%
|
8 015
N/A
|
11 894
+48%
|
10 357
-13%
|
(258)
N/A
|
8 779
N/A
|
(50 585)
N/A
|
(38 812)
+23%
|
(33 361)
+14%
|
(33 775)
-1%
|
29 971
N/A
|
14 115
-53%
|
1 880
-87%
|
21 358
+1 036%
|
349
-98%
|
(3 261)
N/A
|
(3 871)
-19%
|
(144 307)
-3 627%
|
(43 944)
+70%
|
(42 621)
+3%
|
(42 627)
0%
|
76 405
N/A
|
(16 169)
N/A
|
(7 631)
+53%
|
3 196
N/A
|
(3 356)
N/A
|
9 367
N/A
|
(66 171)
N/A
|
(442 517)
-569%
|
(439 478)
+1%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
89
|
7 684
|
7 880
|
7 879
|
7 790
|
195
|
(1)
|
387
|
24 880
|
25 026
|
0
|
24 968
|
475
|
1 975
|
2 460
|
2 131
|
2 131
|
60 466
|
60 246
|
60 247
|
60 247
|
266
|
1 252
|
1 474
|
1 474
|
1 474
|
353
|
130
|
163 264
|
163 290
|
163 580
|
164 904
|
1 770
|
3 390
|
0
|
3 500
|
(366)
|
(1 672)
|
468 162
|
469 786
|
473 653
|
|
Net Issuance of Debt |
0
|
11 400
|
0
|
0
|
0
|
0
|
0
|
0
|
10 500
|
8 700
|
8 700
|
0
|
0
|
0
|
600
|
596
|
596
|
0
|
(4)
|
(210)
|
(199)
|
2 337
|
2 239
|
3 154
|
3 045
|
1 315
|
2 277
|
4 689
|
8 925
|
8 028
|
7 126
|
3 958
|
(230)
|
(188)
|
(200)
|
(206)
|
(199)
|
(233)
|
(268)
|
(326)
|
(397)
|
|
Other |
0
|
0
|
(1)
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 474
|
0
|
4 473
|
4 473
|
(1)
|
(2)
|
(47)
|
(59)
|
(157)
|
(157)
|
(111)
|
0
|
(26)
|
(27)
|
(28)
|
(28)
|
(3)
|
(4)
|
(2)
|
(2)
|
(4)
|
(3)
|
(63)
|
(63)
|
|
Cash from Financing Activities |
87
N/A
|
19 084
+21 836%
|
19 279
+1%
|
19 279
N/A
|
19 190
0%
|
189
-99%
|
(6)
N/A
|
381
N/A
|
35 374
+9 185%
|
33 717
-5%
|
33 717
N/A
|
33 659
0%
|
(1 334)
N/A
|
1 975
N/A
|
3 060
+55%
|
2 727
-11%
|
2 727
N/A
|
64 940
+2 281%
|
64 120
-1%
|
63 914
0%
|
63 926
+0%
|
2 601
-96%
|
3 488
+34%
|
4 580
+31%
|
4 459
-3%
|
2 633
-41%
|
2 474
-6%
|
4 709
+90%
|
172 091
+3 554%
|
171 292
0%
|
170 680
0%
|
168 835
-1%
|
1 512
-99%
|
3 199
+111%
|
2 766
-14%
|
3 292
+19%
|
(567)
N/A
|
(1 909)
-237%
|
467 891
N/A
|
469 397
+0%
|
473 192
+1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
3
|
1
|
(13)
|
0
|
2
|
(2)
|
12
|
2
|
0
|
2
|
9
|
20
|
17
|
(19)
|
340
|
(175)
|
(16)
|
(328)
|
(439)
|
(196)
|
(170)
|
(8)
|
(125)
|
1 087
|
2 584
|
(1 869)
|
(1 964)
|
(2 862)
|
(4 297)
|
(133)
|
(63)
|
(21)
|
(445)
|
|
Net Change in Cash |
(1 020)
N/A
|
280
N/A
|
(430)
N/A
|
1 237
N/A
|
1 653
+34%
|
821
-50%
|
1 030
+25%
|
726
-30%
|
8 043
+1 008%
|
526
-93%
|
834
+59%
|
3 035
+264%
|
(539)
N/A
|
5 654
N/A
|
6 237
+10%
|
2 170
-65%
|
(2 543)
N/A
|
1 599
N/A
|
12 515
+683%
|
19 471
+56%
|
45 519
+134%
|
56 666
+24%
|
36 274
-36%
|
23 098
-36%
|
8 953
-61%
|
(12 239)
N/A
|
(16 421)
-34%
|
(27 947)
-70%
|
4 056
N/A
|
85 291
+2 003%
|
95 776
+12%
|
97 433
+2%
|
67 086
-31%
|
(21 975)
N/A
|
(35 230)
-60%
|
(26 155)
+26%
|
(58 703)
-124%
|
(54 911)
+6%
|
464 927
N/A
|
83 690
-82%
|
79 986
-4%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(7 463)
N/A
|
(8 172)
-10%
|
(9 457)
-16%
|
(9 709)
-3%
|
(9 703)
+0%
|
(8 908)
+8%
|
(9 896)
-11%
|
(11 833)
-20%
|
(13 816)
-17%
|
(17 281)
-25%
|
(16 364)
+5%
|
(21 142)
-29%
|
(10 027)
+53%
|
(10 754)
-7%
|
(11 309)
-5%
|
(4 797)
+58%
|
(18 020)
-276%
|
(16 728)
+7%
|
(15 196)
+9%
|
(14 347)
+6%
|
11 843
N/A
|
20 622
+74%
|
15 138
-27%
|
14 011
-7%
|
(20 042)
N/A
|
(18 112)
+10%
|
(19 804)
-9%
|
(36 578)
-85%
|
(38 290)
-5%
|
(60 652)
-58%
|
(51 170)
+16%
|
(47 185)
+8%
|
(23 231)
+51%
|
(11 908)
+49%
|
(31 871)
-168%
|
(31 067)
+3%
|
(51 935)
-67%
|
(64 438)
-24%
|
61 093
N/A
|
54 649
-11%
|
43 245
-21%
|