Viatron Technologies Inc
KOSDAQ:141000
Intrinsic Value
The intrinsic value of one Viatron Technologies Inc stock under the Base Case scenario is 20 660.18 KRW. Compared to the current market price of 7 020 KRW, Viatron Technologies Inc is Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Viatron Technologies Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Viatron Technologies Inc
Balance Sheet Decomposition
Viatron Technologies Inc
Current Assets | 127B |
Cash & Short-Term Investments | 75.6B |
Receivables | 36.2B |
Other Current Assets | 15.3B |
Non-Current Assets | 77.1B |
Long-Term Investments | 17.9B |
PP&E | 33.9B |
Intangibles | 1.5B |
Other Non-Current Assets | 23.7B |
Free Cash Flow Analysis
Viatron Technologies Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Viatron Technologies Inc
Revenue
|
58B
KRW
|
Cost of Revenue
|
-30.8B
KRW
|
Gross Profit
|
27.3B
KRW
|
Operating Expenses
|
-20.5B
KRW
|
Operating Income
|
6.8B
KRW
|
Other Expenses
|
6.9B
KRW
|
Net Income
|
13.6B
KRW
|
Profitability Score
Profitability Due Diligence
Viatron Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Viatron Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Viatron Technologies Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Viatron Technologies Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Viatron Technologies Inc
According to Wall Street analysts, the average 1-year price target for Viatron Technologies Inc is 13 260 KRW with a low forecast of 13 130 KRW and a high forecast of 13 650 KRW.
Dividends
Current shareholder yield for Viatron Technologies Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Viatron Technologies Inc stock under the Base Case scenario is 20 660.18 KRW.
Compared to the current market price of 7 020 KRW, Viatron Technologies Inc is Undervalued by 66%.