V

Viatron Technologies Inc
KOSDAQ:141000

Watchlist Manager
Viatron Technologies Inc
KOSDAQ:141000
Watchlist
Price: 7 290 KRW 1.96%
Market Cap: 88.3B KRW
Have any thoughts about
Viatron Technologies Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

45.4B
+83%
Revenue
Growth Rates:
1 Year
-2%
3 Years
-45%
5 Years
-16%
7 Years
-54%
10 Years
+18%
5.9B
Operating Income
Growth Rates:
1 Year
+137%
3 Years
-40%
5 Years
+10%
7 Years
-69%
10 Years
+59%
6.6B
+34%
Net Income
Growth Rates:
1 Year
+1 228%
3 Years
-43%
5 Years
-8%
7 Years
-61%
10 Years
+58%

Earnings Waterfall
Viatron Technologies Inc

Revenue
45.4B KRW
Cost of Revenue
-22.6B KRW
Gross Profit
22.8B KRW
Operating Expenses
-16.9B KRW
Operating Income
5.9B KRW
Other Expenses
662.8m KRW
Net Income
6.6B KRW

Income Statement
Viatron Technologies Inc

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
38 465
N/A
32 804
-15%
23 927
-27%
31 112
+30%
33 019
+6%
45 120
+37%
56 005
+24%
53 160
-5%
63 524
+19%
76 414
+20%
87 255
+14%
84 554
-3%
99 621
+18%
100 781
+1%
114 940
+14%
118 662
+3%
142 135
+20%
129 129
-9%
110 531
-14%
109 952
-1%
53 841
-51%
49 953
-7%
33 539
-33%
42 448
+27%
71 844
+69%
92 584
+29%
99 031
+7%
107 324
+8%
83 170
-23%
79 868
-4%
75 417
-6%
61 493
-18%
75 252
+22%
70 975
-6%
69 336
-2%
62 352
-10%
46 285
-26%
28 014
-39%
27 192
-3%
24 804
-9%
45 447
+83%
Gross Profit
Cost of Revenue
(28 343)
(24 216)
(18 248)
(22 239)
(23 553)
(28 460)
(34 420)
(33 678)
(41 679)
(53 526)
(63 459)
(61 963)
(71 173)
(71 213)
(80 578)
(82 590)
(100 526)
(92 105)
(79 489)
(81 210)
(41 061)
(37 967)
(24 414)
(28 242)
(48 742)
(65 247)
(69 364)
(75 798)
(58 623)
(54 358)
(50 101)
(39 409)
(47 068)
(42 277)
(44 066)
(39 172)
(29 714)
(18 006)
(16 138)
(12 935)
(22 625)
Gross Profit
10 122
N/A
8 588
-15%
5 679
-34%
8 873
+56%
9 466
+7%
16 660
+76%
21 585
+30%
19 482
-10%
21 845
+12%
22 888
+5%
23 796
+4%
22 591
-5%
28 448
+26%
29 567
+4%
34 362
+16%
36 073
+5%
41 610
+15%
37 024
-11%
31 042
-16%
28 741
-7%
12 779
-56%
11 986
-6%
9 125
-24%
14 206
+56%
23 102
+63%
27 337
+18%
29 666
+9%
31 526
+6%
24 547
-22%
25 510
+4%
25 316
-1%
22 084
-13%
28 184
+28%
28 698
+2%
25 269
-12%
23 180
-8%
16 571
-29%
10 008
-40%
11 054
+10%
11 869
+7%
22 823
+92%
Operating Income
Operating Expenses
(6 407)
(7 755)
(8 118)
(8 242)
(7 671)
(8 331)
(8 316)
(8 349)
(8 547)
(8 868)
(9 254)
(9 299)
(9 440)
(8 746)
(9 649)
(9 356)
(8 726)
(7 805)
(7 322)
(7 406)
(7 391)
(8 201)
(8 548)
(8 540)
(8 989)
(10 619)
(11 388)
(14 045)
(14 672)
(14 050)
(14 469)
(14 020)
(14 237)
(14 731)
(14 371)
(13 911)
(14 082)
(11 691)
(12 111)
(12 207)
(16 922)
Selling, General & Administrative
(1 884)
(2 494)
(2 495)
(2 528)
(2 645)
(3 115)
(3 461)
(3 561)
(3 789)
(4 329)
(4 493)
(4 679)
(4 750)
(2 624)
(2 809)
(3 690)
(3 682)
(4 281)
(4 876)
(4 018)
(3 999)
(4 228)
(4 195)
(4 315)
(4 494)
(4 954)
(5 737)
(7 638)
(8 363)
(9 937)
(9 983)
(9 815)
(10 419)
(10 118)
(10 437)
(10 744)
(10 971)
(9 204)
(10 198)
(10 321)
(14 769)
Research & Development
(2 922)
(2 593)
(3 136)
(2 971)
(2 296)
(2 593)
(2 314)
(2 413)
(2 524)
(2 451)
(2 526)
(2 608)
(2 682)
(3 075)
(3 011)
0
(1 995)
(1 574)
(917)
(1 412)
(1 339)
(1 965)
(2 431)
(2 454)
(3 016)
(3 827)
(4 406)
(5 389)
(5 465)
(3 669)
(4 160)
(3 788)
(3 322)
(4 037)
(3 333)
(2 573)
(2 444)
(1 837)
(1 238)
(1 188)
(1 499)
Depreciation & Amortization
(1 135)
(1 225)
(1 224)
(1 223)
(1 263)
(1 226)
(1 057)
(887)
(673)
(531)
(436)
(342)
(254)
(178)
(186)
0
(140)
(175)
(122)
(199)
(216)
(232)
(248)
(228)
(227)
(246)
(258)
(271)
(286)
(444)
(499)
(590)
(670)
(576)
(601)
(594)
(666)
(650)
(675)
(699)
(654)
Other Operating Expenses
(467)
(1 443)
(1 264)
(1 520)
(1 468)
(1 397)
(1 485)
(1 490)
(1 562)
(1 557)
(1 799)
(1 671)
(1 755)
(2 869)
(3 643)
(5 666)
(2 909)
(1 775)
(1 407)
(1 778)
(1 838)
(1 776)
(1 674)
(1 545)
(1 253)
(1 592)
(987)
(748)
(558)
0
173
173
173
0
0
0
0
0
0
0
0
Operating Income
3 714
N/A
833
-78%
(2 441)
N/A
630
N/A
1 794
+185%
8 329
+364%
13 270
+59%
11 134
-16%
13 299
+19%
14 020
+5%
14 542
+4%
13 292
-9%
19 008
+43%
20 822
+10%
24 714
+19%
26 717
+8%
32 884
+23%
29 220
-11%
23 720
-19%
21 336
-10%
5 389
-75%
3 785
-30%
577
-85%
5 666
+882%
14 113
+149%
16 717
+18%
18 278
+9%
17 481
-4%
9 875
-44%
11 460
+16%
10 846
-5%
8 063
-26%
13 947
+73%
13 967
+0%
10 898
-22%
9 269
-15%
2 489
-73%
(1 683)
N/A
(1 057)
+37%
(338)
+68%
5 901
N/A
Pre-Tax Income
Interest Income Expense
438
808
966
1 126
678
319
195
568
(1 020)
2 574
(506)
261
2 205
(5 033)
(1 932)
(1 771)
(2 378)
2 001
3 426
3 020
5 135
3 309
4 605
3 084
(164)
(446)
(935)
(69)
3 240
5 136
4 116
9 137
13 723
4 453
5 816
1 162
(3 785)
2 019
2 519
4 147
(155)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(250)
0
(250)
(500)
(750)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
12
0
0
0
0
0
0
0
2
0
0
2
2
0
1
1
1
0
0
1
5
6
7
0
2
7
17
30
30
24
3
0
(9)
(8)
1
1
Total Other Income
259
326
24
27
13
(26)
26
21
126
114
260
254
177
33
(115)
(86)
(95)
32
14
32
71
74
4
72
66
73
16
(110)
(120)
(41)
77
116
153
181
176
150
86
44
68
84
108
Pre-Tax Income
4 411
N/A
1 968
-55%
(1 451)
N/A
1 783
N/A
2 486
+39%
8 634
+247%
13 492
+56%
11 724
-13%
12 405
+6%
16 458
+33%
14 295
-13%
13 555
-5%
20 889
+54%
15 073
-28%
22 668
+50%
24 862
+10%
30 412
+22%
31 255
+3%
27 158
-13%
24 387
-10%
10 594
-57%
7 169
-32%
5 186
-28%
8 820
+70%
14 015
+59%
16 350
+17%
17 365
+6%
17 309
0%
12 995
-25%
16 556
+27%
15 047
-9%
17 333
+15%
27 853
+61%
18 631
-33%
16 913
-9%
10 584
-37%
(1 210)
N/A
371
N/A
1 522
+310%
3 894
+156%
5 855
+50%
Net Income
Tax Provision
(260)
7
765
125
(101)
(1 635)
(2 710)
(2 371)
(2 490)
(3 246)
(2 786)
(2 595)
(4 263)
(2 902)
(4 544)
(5 274)
(6 255)
(6 771)
(5 838)
(6 527)
(3 470)
(2 369)
(2 016)
(1 352)
(2 481)
(1 661)
(2 281)
(2 402)
(1 482)
(2 719)
(1 941)
(2 178)
(4 616)
(2 749)
(2 359)
(1 217)
1 465
1 312
1 858
1 037
752
Income from Continuing Operations
4 151
1 974
(686)
1 908
2 385
6 999
10 781
9 352
9 914
13 211
11 509
10 959
16 625
12 171
18 123
19 588
24 157
24 484
21 320
17 860
7 124
4 800
3 171
7 469
11 534
14 688
15 083
14 905
11 512
13 837
13 106
15 155
23 236
15 882
14 555
9 368
255
1 683
3 380
4 931
6 607
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
75
208
201
227
236
167
229
239
(54)
(34)
(43)
(43)
Net Income (Common)
4 151
N/A
1 974
-52%
(686)
N/A
1 885
N/A
2 362
+25%
6 999
+196%
10 781
+54%
9 375
-13%
9 937
+6%
13 211
+33%
11 509
-13%
10 959
-5%
16 625
+52%
12 171
-27%
18 123
+49%
19 588
+8%
24 157
+23%
24 484
+1%
21 320
-13%
17 860
-16%
7 124
-60%
4 800
-33%
3 171
-34%
7 469
+136%
11 534
+54%
14 688
+27%
15 083
+3%
14 905
-1%
11 534
-23%
13 912
+21%
13 313
-4%
15 356
+15%
23 463
+53%
16 118
-31%
14 722
-9%
9 597
-35%
494
-95%
1 629
+230%
3 346
+105%
4 888
+46%
6 564
+34%
EPS (Diluted)
415.1
N/A
179.45
-57%
-68.59
N/A
171.36
N/A
214.72
+25%
636.27
+196%
898.41
+41%
781.25
-13%
764.38
-2%
1 100.91
+44%
959.08
-13%
913.25
-5%
1 385.41
+52%
1 014.25
-27%
1 510.25
+49%
1 632.33
+8%
2 013.08
+23%
2 040.33
+1%
1 776.66
-13%
1 488.33
-16%
593.66
-60%
400
-33%
264.25
-34%
622.41
+136%
961.16
+54%
1 224
+27%
1 380.65
+13%
1 256.84
-9%
970.37
-23%
1 175.67
+21%
1 125.06
-4%
1 297.67
+15%
2 018.86
+56%
1 382.85
-32%
1 301.86
-6%
856.66
-34%
44.42
-95%
145.71
+228%
303.3
+108%
443.1
+46%
594.99
+34%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.