Viatron Technologies Inc
KOSDAQ:141000
Balance Sheet
Balance Sheet Decomposition
Viatron Technologies Inc
Viatron Technologies Inc
Balance Sheet
Viatron Technologies Inc
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
1 461
|
1 498
|
439
|
966
|
1 379
|
6 118
|
5
|
8 136
|
24 874
|
24 290
|
39 039
|
41 677
|
5 349
|
13 045
|
13 525
|
18 862
|
13 059
|
4 732
|
2 726
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8 136
|
24 874
|
24 290
|
39 039
|
41 677
|
5 349
|
13 045
|
13 525
|
4
|
4
|
3
|
2
|
|
| Cash Equivalents |
1 461
|
1 498
|
439
|
966
|
1 379
|
6 118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 859
|
13 055
|
4 729
|
2 724
|
|
| Short-Term Investments |
41
|
1 500
|
1 500
|
2 700
|
1 000
|
1 000
|
4 606
|
12 849
|
21 138
|
9 970
|
20 208
|
21 949
|
82 370
|
61 977
|
52 122
|
44 297
|
53 030
|
55 810
|
72 874
|
|
| Total Receivables |
5 704
|
1 557
|
304
|
1 414
|
14 802
|
17 110
|
49 780
|
17 448
|
9 006
|
21 218
|
42 862
|
45 652
|
27 260
|
14 981
|
47 197
|
17 463
|
33 604
|
30 547
|
36 161
|
|
| Accounts Receivables |
5 704
|
1 557
|
294
|
1 381
|
14 789
|
16 840
|
49 339
|
17 303
|
8 865
|
20 787
|
41 802
|
44 605
|
26 494
|
14 532
|
46 201
|
16 420
|
33 107
|
30 123
|
35 041
|
|
| Other Receivables |
0
|
0
|
10
|
33
|
13
|
270
|
441
|
145
|
141
|
431
|
1 060
|
1 047
|
766
|
449
|
996
|
1 044
|
497
|
423
|
1 120
|
|
| Inventory |
10
|
378
|
384
|
50
|
0
|
156
|
189
|
137
|
130
|
150
|
97
|
62
|
8 517
|
1 572
|
5 409
|
3 978
|
4 123
|
7 626
|
11 568
|
|
| Other Current Assets |
132
|
142
|
118
|
98
|
226
|
355
|
581
|
1 089
|
572
|
713
|
1 789
|
4 059
|
1 747
|
456
|
5 070
|
1 625
|
1 398
|
3 313
|
3 691
|
|
| Total Current Assets |
7 328
|
5 074
|
2 745
|
5 228
|
17 407
|
24 739
|
55 161
|
39 659
|
55 720
|
56 342
|
103 996
|
113 399
|
125 243
|
92 030
|
123 323
|
86 226
|
105 214
|
102 028
|
127 020
|
|
| PP&E Net |
468
|
261
|
111
|
71
|
1 498
|
4 380
|
9 656
|
19 952
|
19 552
|
19 036
|
18 796
|
18 616
|
18 140
|
17 769
|
17 855
|
32 443
|
32 708
|
33 100
|
33 916
|
|
| PP&E Gross |
468
|
261
|
111
|
71
|
1 498
|
4 380
|
9 656
|
19 952
|
19 552
|
19 036
|
18 796
|
18 616
|
18 140
|
17 769
|
17 855
|
32 443
|
32 708
|
33 100
|
33 916
|
|
| Accumulated Depreciation |
1 022
|
1 247
|
1 412
|
1 468
|
1 280
|
1 754
|
2 281
|
2 282
|
2 999
|
3 736
|
4 329
|
4 950
|
5 578
|
6 302
|
7 016
|
7 818
|
7 776
|
8 763
|
9 891
|
|
| Intangible Assets |
1 365
|
1 330
|
1 349
|
1 270
|
1 084
|
442
|
2 840
|
3 224
|
2 165
|
1 070
|
676
|
704
|
1 242
|
1 218
|
1 254
|
1 372
|
1 402
|
1 472
|
1 479
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
5
|
0
|
0
|
23 979
|
19 719
|
41 160
|
34 544
|
28 130
|
20 149
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
171
|
183
|
255
|
21 081
|
1 456
|
3 284
|
3 312
|
3 375
|
7 802
|
11 574
|
16 712
|
24 256
|
17 861
|
18 123
|
17 948
|
|
| Other Long-Term Assets |
171
|
176
|
178
|
194
|
1 090
|
1 664
|
2 699
|
1 243
|
1 457
|
1 518
|
1 643
|
3 069
|
2 647
|
3 140
|
5 004
|
4 269
|
3 724
|
4 696
|
3 562
|
|
| Total Assets |
9 332
N/A
|
6 841
-27%
|
4 383
-36%
|
6 763
+54%
|
21 249
+214%
|
31 407
+48%
|
70 611
+125%
|
85 159
+21%
|
80 349
-6%
|
81 271
+1%
|
128 428
+58%
|
139 164
+8%
|
155 073
+11%
|
149 710
-3%
|
183 866
+23%
|
189 725
+3%
|
195 453
+3%
|
187 549
-4%
|
204 074
+9%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
708
|
0
|
28
|
33
|
3 000
|
3 250
|
13 693
|
4 523
|
250
|
3 123
|
15 014
|
15 832
|
5 802
|
1 787
|
5 758
|
3 765
|
4 061
|
1 807
|
4 493
|
|
| Accrued Liabilities |
0
|
5
|
6
|
29
|
233
|
549
|
1 350
|
451
|
687
|
2 348
|
4 002
|
4 942
|
4 248
|
3 063
|
9 915
|
6 138
|
6 744
|
5 433
|
10 005
|
|
| Short-Term Debt |
2 150
|
1 850
|
1 150
|
0
|
0
|
0
|
0
|
2 322
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
250
|
333
|
2 717
|
1 104
|
123
|
0
|
18 638
|
0
|
0
|
0
|
0
|
108
|
92
|
80
|
131
|
1 103
|
1 076
|
|
| Other Current Liabilities |
405
|
218
|
158
|
183
|
3 119
|
1 792
|
3 355
|
1 654
|
1 543
|
4 146
|
9 329
|
8 898
|
14 572
|
10 844
|
21 681
|
19 993
|
13 810
|
11 999
|
8 772
|
|
| Total Current Liabilities |
3 263
|
2 073
|
1 592
|
578
|
9 069
|
6 694
|
18 521
|
8 949
|
21 118
|
9 617
|
28 345
|
29 673
|
24 622
|
15 801
|
37 447
|
29 975
|
24 746
|
20 342
|
24 346
|
|
| Long-Term Debt |
1 336
|
1 000
|
750
|
2 320
|
443
|
243
|
123
|
18 812
|
0
|
0
|
0
|
0
|
0
|
67
|
41
|
73
|
108
|
8
|
88
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
103
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
609
|
373
|
428
|
192
|
|
| Other Liabilities |
376
|
299
|
325
|
506
|
745
|
652
|
805
|
918
|
1 190
|
1 306
|
1 003
|
1 008
|
1 198
|
1 121
|
1 003
|
991
|
1 180
|
1 433
|
1 433
|
|
| Total Liabilities |
4 974
N/A
|
3 372
-32%
|
2 667
-21%
|
3 404
+28%
|
10 257
+201%
|
7 590
-26%
|
19 449
+156%
|
28 679
+47%
|
22 308
-22%
|
10 923
-51%
|
29 348
+169%
|
30 680
+5%
|
25 820
-16%
|
17 009
-34%
|
38 593
+127%
|
31 648
-18%
|
26 407
-17%
|
22 211
-16%
|
26 059
+17%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
3 968
|
3 968
|
3 968
|
3 968
|
3 968
|
4 391
|
5 137
|
5 278
|
5 412
|
5 650
|
45 952
|
45 952
|
45 952
|
45 952
|
6 057
|
6 057
|
6 057
|
6 057
|
6 057
|
|
| Retained Earnings |
2 280
|
3 169
|
4 921
|
3 722
|
3 795
|
13 885
|
23 928
|
27 839
|
29 675
|
36 583
|
48 681
|
59 608
|
80 425
|
83 871
|
98 399
|
111 202
|
126 617
|
125 656
|
139 130
|
|
| Additional Paid In Capital |
2 669
|
2 669
|
2 669
|
3 034
|
3 034
|
5 059
|
22 914
|
24 574
|
26 151
|
31 307
|
275
|
22
|
22
|
22
|
39 917
|
39 917
|
39 917
|
39 917
|
39 917
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
131
|
68
|
18
|
20
|
74
|
26
|
29
|
32
|
33
|
34
|
35
|
37
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1 444
|
1 444
|
3 305
|
3 305
|
0
|
0
|
0
|
0
|
1 960
|
1 960
|
6 407
|
9 155
|
9 955
|
|
| Other Equity |
0
|
0
|
0
|
80
|
194
|
483
|
623
|
363
|
176
|
96
|
4 151
|
2 828
|
2 828
|
2 828
|
2 828
|
2 828
|
2 828
|
2 828
|
2 828
|
|
| Total Equity |
4 357
N/A
|
3 469
-20%
|
1 716
-51%
|
3 360
+96%
|
10 992
+227%
|
23 817
+117%
|
51 163
+115%
|
56 480
+10%
|
58 041
+3%
|
70 348
+21%
|
99 079
+41%
|
108 484
+9%
|
129 253
+19%
|
132 702
+3%
|
145 273
+9%
|
158 077
+9%
|
169 046
+7%
|
165 338
-2%
|
178 014
+8%
|
|
| Total Liabilities & Equity |
9 332
N/A
|
6 841
-27%
|
4 383
-36%
|
6 763
+54%
|
21 249
+214%
|
31 407
+48%
|
70 611
+125%
|
85 159
+21%
|
80 349
-6%
|
81 271
+1%
|
128 428
+58%
|
139 164
+8%
|
155 073
+11%
|
149 710
-3%
|
183 866
+23%
|
189 725
+3%
|
195 453
+3%
|
187 549
-4%
|
204 074
+9%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
|