P

People & Technology Inc
KOSDAQ:137400

Watchlist Manager
People & Technology Inc
KOSDAQ:137400
Watchlist
Price: 41 400 KRW -5.05% Market Closed
Market Cap: 962.4B KRW
Have any thoughts about
People & Technology Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

792.6B
+23%
Revenue
Growth Rates:
1 Year
+84%
3 Years
+101%
5 Years
+187%
7 Years
+569%
10 Years
+818%
107.1B
+7%
Operating Income
Growth Rates:
1 Year
+40%
3 Years
+78%
5 Years
+1 007%
7 Years
+1 633%
10 Years
+1 902%
91.8B
+6%
Net Income
Growth Rates:
1 Year
+51%
3 Years
+99%
5 Years
+1 824%
7 Years
+3 795%
10 Years
+2 325%

Earnings Waterfall
People & Technology Inc

Revenue
792.6B KRW
Cost of Revenue
-638.7B KRW
Gross Profit
153.9B KRW
Operating Expenses
-46.8B KRW
Operating Income
107.1B KRW
Other Expenses
-15.3B KRW
Net Income
91.8B KRW

Income Statement
People & Technology Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
86 311
N/A
105 574
+22%
105 650
+0%
104 567
-1%
98 028
-6%
85 040
-13%
91 318
+7%
100 539
+10%
118 492
+18%
101 882
-14%
108 548
+7%
123 681
+14%
118 501
-4%
140 563
+19%
149 777
+7%
191 313
+28%
239 481
+25%
254 119
+6%
256 693
+1%
250 564
-2%
276 447
+10%
306 561
+11%
321 406
+5%
337 608
+5%
327 565
-3%
307 576
-6%
390 050
+27%
397 026
+2%
393 392
-1%
390 857
-1%
377 728
-3%
381 909
+1%
379 602
-1%
459 710
+21%
417 814
-9%
427 919
+2%
430 770
+1%
406 014
-6%
545 414
+34%
645 764
+18%
792 597
+23%
Gross Profit
Cost of Revenue
(74 459)
(84 877)
(87 457)
(86 832)
(81 610)
(78 067)
(81 287)
(88 206)
(100 609)
(79 981)
(86 161)
(98 880)
(96 978)
(117 177)
(126 141)
(163 179)
(217 507)
(231 090)
(237 648)
(236 237)
(250 376)
(275 000)
(290 590)
(299 966)
(281 677)
(260 137)
(316 425)
(320 414)
(311 070)
(303 692)
(294 411)
(296 438)
(287 671)
(359 323)
(310 096)
(315 120)
(324 380)
(310 951)
(431 555)
(507 554)
(638 670)
Gross Profit
11 852
N/A
20 697
+75%
18 193
-12%
17 735
-3%
16 418
-7%
6 973
-58%
10 031
+44%
12 333
+23%
17 883
+45%
21 901
+22%
22 387
+2%
24 801
+11%
21 524
-13%
23 386
+9%
23 636
+1%
28 134
+19%
21 972
-22%
23 028
+5%
19 046
-17%
14 325
-25%
26 069
+82%
31 559
+21%
30 816
-2%
37 640
+22%
45 887
+22%
47 438
+3%
73 625
+55%
76 612
+4%
82 322
+7%
87 165
+6%
83 317
-4%
85 472
+3%
91 931
+8%
100 386
+9%
107 718
+7%
112 799
+5%
106 389
-6%
95 063
-11%
113 859
+20%
138 210
+21%
153 926
+11%
Operating Income
Operating Expenses
(6 502)
(9 852)
(9 377)
(9 647)
(9 986)
(7 978)
(10 225)
(10 761)
(14 873)
(14 858)
(14 914)
(18 808)
(15 339)
(16 479)
(13 364)
(15 765)
(14 607)
(14 931)
(15 291)
(13 213)
(16 395)
(19 194)
(29 338)
(31 555)
(31 709)
(30 055)
(18 325)
(21 682)
(22 079)
(21 244)
(28 909)
(25 848)
(28 908)
(34 756)
(29 953)
(30 326)
(30 082)
(27 591)
(36 934)
(37 946)
(46 801)
Selling, General & Administrative
(6 536)
(9 625)
(9 161)
(9 343)
(9 673)
(7 675)
(10 002)
(10 548)
(14 667)
(14 651)
(14 480)
(15 382)
(11 805)
(12 852)
(12 777)
(15 150)
(13 982)
(14 317)
(14 685)
(12 614)
(15 729)
(18 475)
(26 642)
(28 816)
(29 309)
(25 607)
(15 954)
(19 132)
(19 213)
(20 397)
(28 036)
(24 498)
(27 335)
(33 016)
(28 705)
(28 989)
(28 626)
(28 635)
(35 172)
(38 598)
(44 380)
Depreciation & Amortization
(226)
(227)
(216)
(242)
(252)
(263)
(223)
(213)
(206)
(207)
(434)
(512)
(620)
(713)
(588)
(616)
(624)
(613)
(607)
(597)
(665)
(718)
(770)
(813)
(790)
(804)
(810)
(832)
(832)
(848)
(872)
(927)
(1 026)
(1 153)
(1 247)
(1 337)
(1 456)
(1 883)
(1 762)
(1 918)
(2 065)
Other Operating Expenses
260
0
0
(62)
(61)
(40)
0
0
0
0
0
(2 914)
(2 914)
(2 914)
0
0
0
0
0
0
0
0
(1 926)
(1 926)
(1 609)
(3 643)
(1 562)
(1 718)
(2 034)
0
0
(423)
(546)
(588)
0
0
0
2 927
0
2 570
(356)
Operating Income
5 350
N/A
10 845
+103%
8 816
-19%
8 089
-8%
6 433
-20%
(1 004)
N/A
(194)
+81%
1 573
N/A
3 011
+91%
7 044
+134%
7 473
+6%
5 992
-20%
6 183
+3%
6 905
+12%
10 272
+49%
12 367
+20%
7 364
-40%
8 097
+10%
3 754
-54%
1 114
-70%
9 677
+769%
12 367
+28%
1 478
-88%
6 087
+312%
14 179
+133%
17 383
+23%
55 300
+218%
54 929
-1%
60 241
+10%
65 920
+9%
54 408
-17%
59 624
+10%
63 023
+6%
65 630
+4%
77 765
+18%
82 473
+6%
76 307
-7%
67 472
-12%
76 924
+14%
100 265
+30%
107 126
+7%
Pre-Tax Income
Interest Income Expense
(817)
(607)
(510)
94
290
245
(433)
(1 311)
(1 037)
(2 426)
(701)
(3 080)
(1 986)
124
(4 797)
(908)
(454)
(3 897)
(744)
(742)
(2 528)
1 059
(1 390)
386
(1 819)
(3 455)
(6 702)
(5 774)
55
4 741
10 774
8 403
8 638
15 118
(6 127)
(2 102)
(7 079)
(14 108)
2 083
1 436
6 948
Non-Reccuring Items
0
239
(60)
0
0
0
0
0
0
0
(2 917)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 068)
(898)
(775)
(733)
(253)
0
0
0
0
0
2 927
0
2 570
0
0
Gain/Loss on Disposition of Assets
1
0
(4)
0
0
0
0
4
5
(99)
(56)
(58)
(76)
20
(53)
(57)
(43)
(36)
(14)
(35)
(63)
(64)
(102)
(75)
(38)
(31)
972
0
1 352
1 347
391
391
11
0
9
0
38
38
(15)
(22)
(59)
Total Other Income
13
9
(80)
(86)
(66)
(48)
69
73
127
1 230
1 089
1 079
847
(255)
(60)
163
752
891
902
1 102
555
(1 091)
(3 510)
(5 249)
(4 344)
(2 858)
(4 770)
(2 455)
(3 641)
(3 699)
5 545
5 700
5 382
5 957
812
674
631
1 003
1 542
1 873
2 425
Pre-Tax Income
4 546
N/A
10 486
+131%
8 162
-22%
8 097
-1%
6 657
-18%
(807)
N/A
(559)
+31%
338
N/A
2 105
+523%
5 748
+173%
4 888
-15%
3 933
-20%
4 968
+26%
6 794
+37%
5 362
-21%
11 565
+116%
7 620
-34%
5 056
-34%
3 898
-23%
1 440
-63%
7 641
+431%
12 272
+61%
(3 523)
N/A
1 150
N/A
7 980
+594%
11 040
+38%
43 732
+296%
45 802
+5%
57 232
+25%
67 577
+18%
70 866
+5%
74 117
+5%
77 054
+4%
86 705
+13%
72 459
-16%
81 045
+12%
72 824
-10%
54 405
-25%
83 105
+53%
103 552
+25%
116 440
+12%
Net Income
Tax Provision
(577)
(1 708)
(2 018)
(1 962)
(1 871)
(495)
326
(11)
(292)
(897)
(1 993)
(2 015)
(2 611)
(3 613)
(3 128)
(4 319)
(3 288)
(1 788)
(3 158)
(2 706)
(3 882)
(5 742)
507
(1 416)
(2 094)
(2 375)
(9 318)
(8 758)
(12 075)
(14 569)
(18 162)
(19 129)
(18 898)
(18 490)
(12 787)
(15 533)
(12 416)
(10 728)
(14 631)
(17 982)
(25 773)
Income from Continuing Operations
3 970
8 779
6 143
6 135
4 784
(1 304)
(233)
326
1 813
4 852
2 895
1 919
2 358
3 181
2 234
7 247
4 333
3 269
740
(1 266)
3 759
6 530
(3 016)
(267)
5 885
8 664
34 414
37 044
45 158
53 007
52 703
54 988
58 157
68 214
59 672
65 512
60 408
43 677
68 474
85 570
90 667
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
493
0
0
2 147
2 453
2 668
2 949
1 145
1 051
1 015
1 099
1 003
1 079
1 122
934
1 155
1 033
887
924
759
643
780
718
480
585
466
590
1 288
1 292
1 179
Net Income (Common)
3 788
N/A
8 952
+136%
6 143
-31%
6 135
0%
4 784
-22%
(1 304)
N/A
(233)
+82%
326
N/A
1 813
+456%
4 852
+168%
2 895
-40%
2 412
-17%
2 358
-2%
3 181
+35%
4 381
+38%
9 207
+110%
7 001
-24%
6 217
-11%
1 885
-70%
(216)
N/A
4 773
N/A
7 628
+60%
(2 013)
N/A
812
N/A
7 006
+763%
9 598
+37%
35 568
+271%
38 077
+7%
46 045
+21%
53 932
+17%
53 462
-1%
55 632
+4%
58 937
+6%
68 932
+17%
60 152
-13%
66 097
+10%
60 873
-8%
44 268
-27%
69 762
+58%
86 862
+25%
91 846
+6%
EPS (Diluted)
252.53
N/A
526.58
+109%
361.35
-31%
409
+13%
318.93
-22%
-86.93
N/A
-15.53
+82%
19.17
N/A
106.64
+456%
285.41
+168%
193
-32%
160.8
-17%
124.1
-23%
187.11
+51%
257.7
+38%
541.58
+110%
411.82
-24%
310.85
-25%
110.88
-64%
-10.28
N/A
227.28
N/A
381.4
+68%
-111.83
N/A
45.11
N/A
318.45
+606%
436.27
+37%
1 693.71
+288%
1 723.47
+2%
2 068.93
+20%
2 423.64
+17%
2 406.88
-1%
2 500.81
+4%
2 649.38
+6%
3 098.71
+17%
2 704.01
-13%
2 971.27
+10%
2 412.99
-19%
1 756
-27%
2 765
+57%
3 443.16
+25%
3 640.73
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 198,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.