People & Technology Inc
KOSDAQ:137400
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
36 000
84 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
People & Technology Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
3 788
|
10 327
|
6 143
|
6 134
|
4 974
|
(2 827)
|
(233)
|
326
|
1 622
|
4 997
|
4 888
|
3 911
|
5 777
|
5 174
|
5 362
|
10 375
|
7 620
|
6 396
|
3 898
|
1 891
|
7 641
|
9 688
|
(3 523)
|
(774)
|
7 980
|
14 981
|
43 732
|
48 861
|
57 232
|
67 577
|
70 866
|
74 117
|
77 054
|
86 705
|
72 459
|
81 045
|
72 824
|
54 405
|
83 105
|
103 552
|
116 440
|
|
Depreciation & Amortization |
941
|
1 087
|
908
|
1 132
|
1 058
|
1 125
|
1 551
|
1 698
|
1 852
|
1 975
|
1 669
|
2 185
|
2 694
|
3 263
|
3 629
|
3 680
|
3 710
|
3 696
|
3 686
|
3 575
|
3 568
|
3 571
|
3 483
|
3 448
|
3 325
|
3 240
|
3 371
|
3 566
|
3 871
|
4 157
|
3 676
|
3 502
|
3 255
|
3 078
|
3 580
|
3 870
|
4 388
|
5 148
|
5 608
|
6 423
|
7 081
|
|
Other Non-Cash Items |
1 465
|
4 744
|
5 688
|
4 343
|
4 427
|
2 104
|
433
|
1 689
|
1 804
|
3 013
|
3 661
|
5 385
|
3 914
|
4 851
|
5 594
|
4 171
|
1 889
|
3 537
|
1 803
|
940
|
4 742
|
6 308
|
17 063
|
18 103
|
17 267
|
7 061
|
4 218
|
4 703
|
6 089
|
7 192
|
1 454
|
(796)
|
(1 671)
|
(3 352)
|
17 436
|
18 203
|
19 067
|
24 451
|
11 255
|
11 766
|
14 194
|
|
Cash Taxes Paid |
627
|
613
|
583
|
1 314
|
2 232
|
2 429
|
2 482
|
1 382
|
264
|
240
|
(1)
|
1 461
|
2 972
|
3 157
|
3 740
|
4 133
|
4 219
|
5 184
|
4 601
|
3 046
|
1 966
|
802
|
1 191
|
2 041
|
2 656
|
2 948
|
3 116
|
4 907
|
7 228
|
9 907
|
9 360
|
13 772
|
20 806
|
22 227
|
21 559
|
18 882
|
12 804
|
11 941
|
16 451
|
16 515
|
18 676
|
|
Cash Interest Paid |
106
|
90
|
494
|
511
|
558
|
555
|
199
|
0
|
330
|
403
|
321
|
485
|
318
|
534
|
663
|
1 002
|
766
|
810
|
486
|
134
|
543
|
284
|
1 282
|
1 670
|
1 731
|
1 574
|
1 104
|
962
|
1 084
|
1 506
|
1 478
|
1 389
|
1 404
|
1 930
|
2 183
|
2 715
|
2 823
|
2 982
|
4 884
|
5 750
|
6 816
|
|
Change in Working Capital |
(5 236)
|
(16 267)
|
(9 968)
|
(14 914)
|
(20 279)
|
(3 822)
|
(4 728)
|
(3 289)
|
6 081
|
(1 076)
|
(11 593)
|
(8 487)
|
(23 920)
|
(27 935)
|
(26 904)
|
(28 460)
|
(33 396)
|
(34 205)
|
(23 701)
|
(32 995)
|
(20 679)
|
1 308
|
(12 589)
|
(405)
|
(1 562)
|
(15 416)
|
(24 287)
|
(43 323)
|
(58 319)
|
(70 860)
|
(34 069)
|
(33 345)
|
(33 236)
|
(28 093)
|
(58 267)
|
(43 467)
|
(110 910)
|
(105 032)
|
(139 898)
|
(122 127)
|
(90 069)
|
|
Cash from Operating Activities |
528
N/A
|
(108)
N/A
|
2 773
N/A
|
(3 304)
N/A
|
(9 819)
-197%
|
(3 417)
+65%
|
(2 977)
+13%
|
426
N/A
|
11 360
+2 567%
|
8 908
-22%
|
(1 373)
N/A
|
2 995
N/A
|
(11 532)
N/A
|
(14 645)
-27%
|
(12 318)
+16%
|
(10 233)
+17%
|
(20 176)
-97%
|
(20 574)
-2%
|
(14 314)
+30%
|
(26 589)
-86%
|
(4 729)
+82%
|
20 875
N/A
|
4 433
-79%
|
20 371
+360%
|
27 009
+33%
|
9 864
-63%
|
27 033
+174%
|
13 807
-49%
|
8 872
-36%
|
8 064
-9%
|
41 926
+420%
|
43 478
+4%
|
45 403
+4%
|
58 338
+28%
|
35 208
-40%
|
59 651
+69%
|
(14 632)
N/A
|
(21 028)
-44%
|
(39 930)
-90%
|
(387)
+99%
|
47 645
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
5 465
|
3 398
|
(3 314)
|
(4 575)
|
(4 612)
|
(3 784)
|
(9 123)
|
(9 092)
|
(9 346)
|
(10 913)
|
(6 172)
|
(5 563)
|
(6 813)
|
(3 382)
|
(3 071)
|
(4 647)
|
(4 260)
|
(5 687)
|
(8 927)
|
(8 429)
|
(11 624)
|
(10 170)
|
(33 454)
|
(32 979)
|
(29 545)
|
(32 211)
|
(12 247)
|
(12 621)
|
(12 482)
|
(17 100)
|
(24 879)
|
(50 979)
|
(55 516)
|
(57 741)
|
(57 812)
|
(60 665)
|
(93 104)
|
(125 310)
|
(125 746)
|
(119 438)
|
(110 921)
|
|
Other Items |
(1 031)
|
4 622
|
(674)
|
(3 003)
|
(2 376)
|
(9 075)
|
(2 480)
|
(456)
|
(1 223)
|
(3 606)
|
3 861
|
8 240
|
7 360
|
9 853
|
2 187
|
(1 564)
|
3 578
|
4 053
|
4 350
|
5 103
|
(303)
|
(4 685)
|
(6 450)
|
(7 325)
|
(6 007)
|
(926)
|
2 796
|
2 531
|
2 149
|
1 348
|
404
|
(8 635)
|
(8 841)
|
(11 274)
|
(9 936)
|
(1 654)
|
(8 397)
|
509
|
(10 800)
|
(15 489)
|
(2 911)
|
|
Cash from Investing Activities |
4 434
N/A
|
8 019
+81%
|
(3 987)
N/A
|
(7 578)
-90%
|
(6 987)
+8%
|
(12 858)
-84%
|
(11 603)
+10%
|
(9 549)
+18%
|
(10 569)
-11%
|
(14 519)
-37%
|
(2 311)
+84%
|
2 678
N/A
|
548
-80%
|
6 471
+1 081%
|
(883)
N/A
|
(6 209)
-603%
|
(682)
+89%
|
(1 632)
-139%
|
(4 577)
-180%
|
(3 328)
+27%
|
(11 927)
-258%
|
(14 856)
-25%
|
(39 904)
-169%
|
(40 303)
-1%
|
(35 552)
+12%
|
(33 137)
+7%
|
(9 451)
+71%
|
(10 089)
-7%
|
(10 333)
-2%
|
(15 752)
-52%
|
(24 475)
-55%
|
(59 614)
-144%
|
(64 357)
-8%
|
(69 016)
-7%
|
(67 748)
+2%
|
(62 319)
+8%
|
(101 501)
-63%
|
(124 801)
-23%
|
(136 546)
-9%
|
(134 928)
+1%
|
(113 832)
+16%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(765)
|
(765)
|
(459)
|
602
|
16
|
16
|
215
|
0
|
0
|
0
|
(556)
|
0
|
0
|
(556)
|
0
|
0
|
(81)
|
(685)
|
(685)
|
0
|
(636)
|
(913)
|
(949)
|
(1 738)
|
(1 706)
|
(825)
|
(789)
|
0
|
0
|
(266)
|
(266)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
Net Issuance of Debt |
5 935
|
830
|
9 865
|
10 697
|
4 701
|
12 465
|
12 355
|
12 087
|
6 184
|
813
|
3 449
|
764
|
10 462
|
12 633
|
10 281
|
9 341
|
20 921
|
19 293
|
24 755
|
30 632
|
14 870
|
11 793
|
33 755
|
29 588
|
25 210
|
23 547
|
(6 042)
|
(6 049)
|
(5 698)
|
(1 780)
|
571
|
20 629
|
27 665
|
24 372
|
22 264
|
13 308
|
158 969
|
168 604
|
184 054
|
193 795
|
44 675
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(747)
|
(747)
|
(747)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 198)
|
(2 198)
|
(2 198)
|
0
|
(3 337)
|
(3 337)
|
(3 337)
|
0
|
(2 225)
|
(2 225)
|
(2 225)
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
17
|
0
|
14
|
0
|
(4)
|
9
|
86
|
0
|
0
|
(16)
|
(120)
|
(161)
|
(208)
|
(154)
|
(136)
|
(138)
|
(142)
|
(101)
|
(96)
|
(91)
|
(55)
|
(93)
|
(152)
|
(168)
|
(875)
|
(6 204)
|
3 138
|
3 157
|
3 774
|
|
Cash from Financing Activities |
5 166
N/A
|
385
-93%
|
9 406
+2 343%
|
11 298
+20%
|
3 969
-65%
|
11 734
+196%
|
11 823
+1%
|
10 495
-11%
|
6 184
-41%
|
812
-87%
|
2 892
+256%
|
207
-93%
|
9 924
+4 694%
|
12 077
+22%
|
10 295
-15%
|
9 355
-9%
|
20 835
+123%
|
18 616
-11%
|
24 156
+30%
|
30 033
+24%
|
14 321
-52%
|
10 866
-24%
|
32 686
+201%
|
27 688
-15%
|
23 296
-16%
|
22 567
-3%
|
(6 966)
N/A
|
(6 185)
+11%
|
(8 036)
-30%
|
(4 344)
+46%
|
(1 989)
+54%
|
18 074
N/A
|
24 006
+33%
|
20 943
-13%
|
18 775
-10%
|
9 804
-48%
|
155 870
+1 490%
|
160 175
+3%
|
184 967
+15%
|
194 728
+5%
|
48 446
-75%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
209
|
0
|
8
|
(132)
|
(338)
|
(157)
|
(38)
|
(74)
|
(366)
|
(182)
|
(247)
|
(169)
|
148
|
(10)
|
(108)
|
(86)
|
8
|
44
|
94
|
100
|
(22)
|
52
|
(167)
|
(156)
|
171
|
159
|
490
|
713
|
426
|
375
|
370
|
(866)
|
(591)
|
(1 454)
|
(1 019)
|
(90)
|
(336)
|
394
|
|
Net Change in Cash |
10 128
N/A
|
8 296
-18%
|
8 192
-1%
|
625
-92%
|
(12 837)
N/A
|
(4 533)
+65%
|
(2 889)
+36%
|
1 034
N/A
|
6 818
+559%
|
(4 837)
N/A
|
(866)
+82%
|
5 514
N/A
|
(1 242)
N/A
|
3 656
N/A
|
(3 075)
N/A
|
(6 939)
-126%
|
(33)
+100%
|
(3 698)
-11 106%
|
5 179
N/A
|
124
-98%
|
(2 291)
N/A
|
16 979
N/A
|
(2 685)
N/A
|
7 734
N/A
|
14 805
+91%
|
(873)
N/A
|
10 460
N/A
|
(2 297)
N/A
|
(9 338)
-306%
|
(11 542)
-24%
|
16 175
N/A
|
2 364
-85%
|
5 427
+130%
|
10 635
+96%
|
(14 630)
N/A
|
6 545
N/A
|
38 283
+485%
|
13 326
-65%
|
8 401
-37%
|
59 077
+603%
|
(17 347)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
5 993
N/A
|
3 290
-45%
|
(541)
N/A
|
(7 879)
-1 356%
|
(14 431)
-83%
|
(7 201)
+50%
|
(12 100)
-68%
|
(8 666)
+28%
|
2 014
N/A
|
(2 005)
N/A
|
(7 545)
-276%
|
(2 568)
+66%
|
(18 345)
-614%
|
(18 027)
+2%
|
(15 389)
+15%
|
(14 880)
+3%
|
(24 436)
-64%
|
(26 261)
-7%
|
(23 241)
+11%
|
(35 018)
-51%
|
(16 353)
+53%
|
10 705
N/A
|
(29 021)
N/A
|
(12 608)
+57%
|
(2 536)
+80%
|
(22 347)
-781%
|
14 786
N/A
|
1 186
-92%
|
(3 609)
N/A
|
(9 036)
-150%
|
17 047
N/A
|
(7 501)
N/A
|
(10 113)
-35%
|
597
N/A
|
(22 604)
N/A
|
(1 014)
+96%
|
(107 736)
-10 523%
|
(146 339)
-36%
|
(165 676)
-13%
|
(119 825)
+28%
|
(63 276)
+47%
|