Harim Co Ltd
KOSDAQ:136480
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 750
4 910
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Harim Co Ltd
Revenue
|
1.3T
KRW
|
Cost of Revenue
|
-1.1T
KRW
|
Gross Profit
|
183.9B
KRW
|
Operating Expenses
|
-175.2B
KRW
|
Operating Income
|
8.7B
KRW
|
Other Expenses
|
-37.4B
KRW
|
Net Income
|
-28.7B
KRW
|
Income Statement
Harim Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
750 377
N/A
|
739 728
-1%
|
748 916
+1%
|
771 822
+3%
|
785 822
+2%
|
789 132
+0%
|
784 349
-1%
|
782 964
0%
|
776 165
-1%
|
796 415
+3%
|
803 775
+1%
|
802 614
0%
|
820 984
+2%
|
815 848
-1%
|
809 964
-1%
|
814 064
+1%
|
798 947
-2%
|
811 644
+2%
|
820 992
+1%
|
846 914
+3%
|
856 616
+1%
|
843 504
-2%
|
845 445
+0%
|
841 771
0%
|
847 956
+1%
|
876 426
+3%
|
901 063
+3%
|
935 388
+4%
|
962 425
+3%
|
999 495
+4%
|
1 033 465
+3%
|
1 098 388
+6%
|
1 199 269
+9%
|
1 274 666
+6%
|
1 167 993
-8%
|
1 181 303
+1%
|
1 238 869
+5%
|
1 269 417
+2%
|
1 240 842
-2%
|
1 401 848
+13%
|
1 319 412
-6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(647 016)
|
(639 988)
|
(638 152)
|
(666 730)
|
(681 370)
|
(671 780)
|
(662 902)
|
(648 112)
|
(623 642)
|
(653 897)
|
(668 752)
|
(678 874)
|
(727 370)
|
(716 594)
|
(707 059)
|
(707 486)
|
(675 809)
|
(693 151)
|
(695 969)
|
(719 806)
|
(734 742)
|
(711 761)
|
(714 171)
|
(696 022)
|
(697 522)
|
(736 254)
|
(749 928)
|
(800 525)
|
(825 963)
|
(873 001)
|
(934 721)
|
(974 384)
|
(1 051 145)
|
(1 097 073)
|
(1 129 902)
|
(1 156 103)
|
(1 190 695)
|
(1 212 654)
|
(1 196 687)
|
(1 175 000)
|
(1 135 479)
|
|
Gross Profit |
103 361
N/A
|
99 740
-4%
|
110 764
+11%
|
105 092
-5%
|
104 451
-1%
|
117 351
+12%
|
121 447
+3%
|
134 851
+11%
|
152 524
+13%
|
142 519
-7%
|
135 023
-5%
|
123 740
-8%
|
93 613
-24%
|
99 253
+6%
|
102 904
+4%
|
106 579
+4%
|
123 139
+16%
|
118 494
-4%
|
125 023
+6%
|
127 108
+2%
|
121 874
-4%
|
131 743
+8%
|
131 275
0%
|
145 748
+11%
|
150 433
+3%
|
140 171
-7%
|
151 135
+8%
|
134 864
-11%
|
136 463
+1%
|
126 495
-7%
|
98 744
-22%
|
124 005
+26%
|
148 124
+19%
|
177 593
+20%
|
38 092
-79%
|
25 200
-34%
|
48 174
+91%
|
56 763
+18%
|
44 155
-22%
|
226 848
+414%
|
183 933
-19%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(117 557)
|
(119 590)
|
(117 540)
|
(118 709)
|
(121 906)
|
(123 432)
|
(127 307)
|
(130 156)
|
(132 269)
|
(133 618)
|
(136 869)
|
(137 396)
|
(137 820)
|
(140 798)
|
(142 210)
|
(142 418)
|
(140 445)
|
(137 719)
|
(131 119)
|
(131 261)
|
(130 714)
|
(130 911)
|
(135 107)
|
(136 824)
|
(139 014)
|
(141 795)
|
(139 427)
|
(141 723)
|
(142 670)
|
(144 153)
|
(151 256)
|
(85 586)
|
(100 649)
|
(141 423)
|
(166 188)
|
6 857
|
5 162
|
3 918
|
(173 183)
|
(176 388)
|
(175 220)
|
|
Selling, General & Administrative |
(112 119)
|
(114 052)
|
(111 969)
|
(113 082)
|
(116 163)
|
(117 632)
|
(121 523)
|
(124 456)
|
(126 688)
|
(128 217)
|
(131 559)
|
(132 125)
|
(132 591)
|
(135 616)
|
(137 084)
|
(137 329)
|
(135 283)
|
(132 427)
|
(125 890)
|
(125 194)
|
(124 377)
|
(123 950)
|
(126 776)
|
(128 109)
|
(129 418)
|
(131 653)
|
(129 298)
|
(131 392)
|
(132 097)
|
(133 320)
|
(140 137)
|
(143 660)
|
(153 118)
|
(159 806)
|
(155 125)
|
(168 059)
|
(169 754)
|
(170 998)
|
(162 790)
|
(176 388)
|
(175 220)
|
|
Research & Development |
(679)
|
(720)
|
(706)
|
(694)
|
(811)
|
(896)
|
(924)
|
(919)
|
(884)
|
(822)
|
(830)
|
(875)
|
(866)
|
(878)
|
(859)
|
(840)
|
(899)
|
(935)
|
(768)
|
(793)
|
(767)
|
(764)
|
(938)
|
(983)
|
(960)
|
(1 000)
|
(1 056)
|
(1 073)
|
(1 162)
|
(1 178)
|
(1 161)
|
0
|
0
|
0
|
(1 174)
|
0
|
0
|
0
|
(1 123)
|
0
|
0
|
|
Depreciation & Amortization |
(4 761)
|
(4 821)
|
(4 866)
|
(4 935)
|
(4 932)
|
(4 903)
|
(4 859)
|
(4 780)
|
(4 697)
|
(4 579)
|
(4 480)
|
(4 395)
|
(4 362)
|
(4 304)
|
(4 267)
|
(4 250)
|
(4 265)
|
(4 359)
|
(4 462)
|
(5 276)
|
(5 572)
|
(6 198)
|
(7 394)
|
(7 734)
|
(8 637)
|
(9 143)
|
(9 074)
|
(9 258)
|
(9 411)
|
(9 654)
|
(9 959)
|
0
|
0
|
0
|
(9 889)
|
0
|
0
|
0
|
(9 270)
|
0
|
0
|
|
Other Operating Expenses |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58 074
|
52 469
|
18 382
|
0
|
174 916
|
174 916
|
174 916
|
0
|
0
|
0
|
|
Operating Income |
(14 198)
N/A
|
(19 851)
-40%
|
(6 776)
+66%
|
(13 617)
-101%
|
(17 454)
-28%
|
(6 080)
+65%
|
(5 859)
+4%
|
4 695
N/A
|
20 253
+331%
|
8 899
-56%
|
(1 846)
N/A
|
(13 656)
-640%
|
(44 205)
-224%
|
(41 543)
+6%
|
(39 306)
+5%
|
(35 838)
+9%
|
(17 306)
+52%
|
(19 225)
-11%
|
(6 096)
+68%
|
(4 153)
+32%
|
(8 840)
-113%
|
832
N/A
|
(3 833)
N/A
|
8 924
N/A
|
11 419
+28%
|
(1 624)
N/A
|
11 707
N/A
|
(6 859)
N/A
|
(6 207)
+10%
|
(17 659)
-184%
|
(52 512)
-197%
|
38 419
N/A
|
47 475
+24%
|
36 169
-24%
|
(128 097)
N/A
|
32 057
N/A
|
53 336
+66%
|
60 681
+14%
|
(129 028)
N/A
|
50 460
N/A
|
8 712
-83%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
4 770
|
(6 069)
|
(8 119)
|
(5 677)
|
(10 333)
|
(18 019)
|
(10 818)
|
(7 154)
|
(7 955)
|
5 869
|
(719)
|
(2 826)
|
542
|
(3 813)
|
4 313
|
(125)
|
(9 434)
|
(12 335)
|
(21 548)
|
(26 674)
|
(23 155)
|
(32 324)
|
(20 407)
|
(20 460)
|
(15 433)
|
(3 838)
|
(15 010)
|
(4 627)
|
(7 666)
|
(11 097)
|
(8 213)
|
(14 439)
|
(29 789)
|
(64 598)
|
(25 435)
|
(32 698)
|
(23 155)
|
3 960
|
(21 458)
|
(25 008)
|
(31 299)
|
|
Non-Reccuring Items |
17 773
|
7 689
|
5 579
|
25 882
|
26 967
|
17 922
|
10 848
|
(8 727)
|
(18 535)
|
11 506
|
22 248
|
41 953
|
83 975
|
64 262
|
57 364
|
42 505
|
3 476
|
18 658
|
7 537
|
14 735
|
14 127
|
(31 079)
|
(26 680)
|
(47 546)
|
(42 407)
|
(6 319)
|
(5 597)
|
29 068
|
34 223
|
64 697
|
84 589
|
0
|
0
|
0
|
174 916
|
0
|
0
|
0
|
164 349
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
1 454
|
113
|
150
|
140
|
131
|
80
|
109
|
154
|
222
|
5
|
422
|
601
|
559
|
903
|
479
|
438
|
497
|
346
|
(159)
|
(418)
|
(506)
|
(629)
|
(81)
|
(259)
|
(181)
|
(19)
|
(542)
|
(266)
|
(266)
|
(18)
|
412
|
0
|
0
|
0
|
(315)
|
0
|
0
|
0
|
328
|
0
|
0
|
|
Total Other Income |
3 589
|
3 260
|
3 403
|
3 018
|
3 299
|
3 414
|
3 048
|
3 164
|
3 036
|
3 152
|
4 045
|
5 472
|
5 272
|
5 294
|
5 019
|
3 758
|
4 546
|
4 238
|
3 409
|
2 494
|
1 880
|
1 976
|
1 442
|
2 959
|
2 157
|
3 846
|
14 593
|
13 968
|
15 189
|
5 526
|
(5 171)
|
(45 977)
|
(23 886)
|
(17 374)
|
(17 306)
|
25 252
|
1 786
|
2 123
|
2 462
|
(5 103)
|
(5 113)
|
|
Pre-Tax Income |
13 389
N/A
|
(14 857)
N/A
|
(5 763)
+61%
|
9 746
N/A
|
2 610
-73%
|
(2 683)
N/A
|
(2 672)
+0%
|
(7 869)
-194%
|
(2 980)
+62%
|
29 431
N/A
|
24 150
-18%
|
31 544
+31%
|
46 143
+46%
|
25 104
-46%
|
27 870
+11%
|
10 737
-61%
|
(18 222)
N/A
|
(8 317)
+54%
|
(16 857)
-103%
|
(14 015)
+17%
|
(16 493)
-18%
|
(61 224)
-271%
|
(49 558)
+19%
|
(56 382)
-14%
|
(44 445)
+21%
|
(7 954)
+82%
|
5 151
N/A
|
31 283
+507%
|
35 272
+13%
|
41 450
+18%
|
19 104
-54%
|
(21 998)
N/A
|
(6 200)
+72%
|
(45 803)
-639%
|
3 763
N/A
|
24 611
+554%
|
31 967
+30%
|
66 764
+109%
|
16 652
-75%
|
20 349
+22%
|
(27 700)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 720)
|
3 943
|
812
|
(2 699)
|
(1 230)
|
(18)
|
(503)
|
603
|
(264)
|
(7 485)
|
(5 015)
|
(6 537)
|
(9 851)
|
(4 794)
|
(5 636)
|
(2 368)
|
2 819
|
1 975
|
4 782
|
2 901
|
2 620
|
5 226
|
9 708
|
8 581
|
6 963
|
9 720
|
2 976
|
1 412
|
1 820
|
(6 388)
|
(5 611)
|
(4 995)
|
(4 582)
|
408
|
1 239
|
3 099
|
149
|
(2 068)
|
(3 624)
|
(5 003)
|
(1 015)
|
|
Income from Continuing Operations |
10 668
|
(10 915)
|
(4 951)
|
7 045
|
1 378
|
(2 703)
|
(3 175)
|
(7 266)
|
(3 244)
|
21 946
|
19 134
|
25 006
|
36 291
|
20 309
|
22 234
|
8 370
|
(15 401)
|
(6 341)
|
(12 075)
|
(11 115)
|
(13 875)
|
(55 999)
|
(39 851)
|
(47 801)
|
(37 482)
|
1 766
|
8 128
|
32 695
|
37 091
|
35 061
|
13 493
|
(26 993)
|
(10 781)
|
(45 395)
|
5 002
|
27 710
|
32 116
|
64 696
|
13 028
|
15 346
|
(28 715)
|
|
Income to Minority Interest |
0
|
0
|
(9)
|
3
|
(23)
|
(41)
|
(46)
|
(23)
|
(12)
|
(6)
|
34
|
134
|
3
|
(149)
|
(107)
|
(251)
|
(198)
|
(79)
|
(157)
|
(179)
|
(136)
|
(123)
|
(91)
|
(65)
|
(61)
|
15
|
(26)
|
(44)
|
(72)
|
(208)
|
(145)
|
(123)
|
(59)
|
17
|
25
|
67
|
35
|
57
|
4
|
(45)
|
39
|
|
Net Income (Common) |
10 668
N/A
|
(10 915)
N/A
|
(4 959)
+55%
|
7 049
N/A
|
1 356
-81%
|
(2 743)
N/A
|
(3 221)
-17%
|
(7 289)
-126%
|
(3 256)
+55%
|
21 941
N/A
|
19 169
-13%
|
25 141
+31%
|
36 295
+44%
|
20 160
-44%
|
22 127
+10%
|
8 119
-63%
|
(15 599)
N/A
|
(6 420)
+59%
|
(12 232)
-91%
|
(11 294)
+8%
|
(14 010)
-24%
|
(56 121)
-301%
|
(39 942)
+29%
|
(47 866)
-20%
|
(37 544)
+22%
|
1 780
N/A
|
8 102
+355%
|
32 652
+303%
|
37 020
+13%
|
34 854
-6%
|
13 348
-62%
|
(27 117)
N/A
|
(10 841)
+60%
|
(45 378)
-319%
|
5 027
N/A
|
27 777
+453%
|
32 151
+16%
|
64 754
+101%
|
13 033
-80%
|
15 301
+17%
|
(28 676)
N/A
|
|
EPS (Diluted) |
174.88
N/A
|
-178.93
N/A
|
-81.29
+55%
|
115.55
N/A
|
22.22
-81%
|
-44.96
N/A
|
-52.8
-17%
|
-119.49
-126%
|
-53.37
+55%
|
359.68
N/A
|
314.24
-13%
|
412.14
+31%
|
595
+44%
|
330.49
-44%
|
395.12
+20%
|
93.32
-76%
|
-179.29
N/A
|
-73.79
+59%
|
-140.59
-91%
|
-129.81
+8%
|
-161.03
-24%
|
-645.06
-301%
|
-459.1
+29%
|
-531.84
-16%
|
-383.1
+28%
|
16.79
N/A
|
79.43
+373%
|
307.49
+287%
|
348.62
+13%
|
328.23
-6%
|
125.7
-62%
|
-255.37
N/A
|
-102.09
+60%
|
-426.61
-318%
|
47.34
N/A
|
261.58
+453%
|
302.77
+16%
|
609.81
+101%
|
122.73
-80%
|
144.1
+17%
|
-270.05
N/A
|