Doosan Tesna Inc
KOSDAQ:131970
Intrinsic Value
The intrinsic value of one Doosan Tesna Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 23 900 KRW, Doosan Tesna Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Doosan Tesna Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Doosan Tesna Inc
Balance Sheet Decomposition
Doosan Tesna Inc
Current Assets | 113.6B |
Cash & Short-Term Investments | 69.2B |
Receivables | 38.8B |
Other Current Assets | 5.6B |
Non-Current Assets | 674.1B |
Long-Term Investments | 18.5B |
PP&E | 590.1B |
Intangibles | 11.3B |
Other Non-Current Assets | 54.2B |
Free Cash Flow Analysis
Doosan Tesna Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Doosan Tesna Inc
Revenue
|
373.1B
KRW
|
Cost of Revenue
|
-305.3B
KRW
|
Gross Profit
|
67.8B
KRW
|
Operating Expenses
|
-29.9B
KRW
|
Operating Income
|
37.9B
KRW
|
Other Expenses
|
-1.1B
KRW
|
Net Income
|
36.8B
KRW
|
Profitability Score
Profitability Due Diligence
Doosan Tesna Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Doosan Tesna Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Doosan Tesna Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Doosan Tesna Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Doosan Tesna Inc
According to Wall Street analysts, the average 1-year price target for Doosan Tesna Inc is 58 140 KRW with a low forecast of 57 570 KRW and a high forecast of 59 850 KRW.
Dividends
Current shareholder yield for Doosan Tesna Inc is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Doosan Tesna Inc stock under the Base Case scenario is hidden KRW.
Compared to the current market price of 23 900 KRW, Doosan Tesna Inc is hidden .