N

Nice D&B Co Ltd
KOSDAQ:130580

Watchlist Manager
Nice D&B Co Ltd
KOSDAQ:130580
Watchlist
Price: 4 880 KRW 0.62% Market Closed
Market Cap: 75.2B KRW
Have any thoughts about
Nice D&B Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nice D&B Co Ltd

Revenue
87.4B KRW
Cost of Revenue
-35.7B KRW
Gross Profit
51.6B KRW
Operating Expenses
-36B KRW
Operating Income
15.6B KRW
Other Expenses
-4.3B KRW
Net Income
11.3B KRW

Income Statement
Nice D&B Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
21 311
N/A
21 139
-1%
21 206
+0%
22 204
+5%
23 109
+4%
25 675
+11%
28 104
+9%
30 850
+10%
32 975
+7%
33 965
+3%
34 709
+2%
37 523
+8%
40 638
+8%
42 283
+4%
46 229
+9%
49 708
+8%
50 752
+2%
52 041
+3%
56 021
+8%
63 136
+13%
70 067
+11%
77 330
+10%
79 861
+3%
80 565
+1%
81 482
+1%
82 196
+1%
84 451
+3%
86 463
+2%
86 311
0%
88 684
+3%
87 758
-1%
89 145
+2%
90 702
+2%
92 190
+2%
91 796
0%
91 071
-1%
90 947
0%
87 911
-3%
86 113
-2%
87 144
+1%
87 373
+0%
Gross Profit
Cost of Revenue
(8 290)
(8 253)
(8 456)
(8 739)
(9 076)
(10 104)
(10 808)
(11 942)
(12 966)
(13 371)
(14 128)
(15 167)
(16 268)
(17 587)
(18 917)
(20 355)
(21 187)
(22 307)
(24 611)
(27 127)
(29 004)
(31 418)
(32 619)
(33 229)
(34 330)
(34 402)
(34 946)
(35 591)
(35 538)
(36 534)
(36 461)
(36 872)
(36 882)
(38 253)
(36 709)
(35 663)
(35 391)
(35 240)
(35 275)
(35 392)
(35 728)
Gross Profit
13 020
N/A
12 886
-1%
12 749
-1%
13 464
+6%
14 033
+4%
15 571
+11%
17 296
+11%
18 908
+9%
20 010
+6%
20 594
+3%
20 582
0%
22 357
+9%
24 370
+9%
24 696
+1%
27 312
+11%
29 353
+7%
29 565
+1%
29 734
+1%
31 410
+6%
36 008
+15%
41 062
+14%
45 913
+12%
47 240
+3%
47 335
+0%
47 151
0%
47 794
+1%
49 504
+4%
50 871
+3%
50 772
0%
52 150
+3%
51 297
-2%
52 273
+2%
53 820
+3%
53 937
+0%
55 088
+2%
55 409
+1%
55 555
+0%
52 671
-5%
50 838
-3%
51 753
+2%
51 644
0%
Operating Income
Operating Expenses
(8 880)
(8 784)
(8 902)
(9 071)
(9 367)
(10 628)
(11 880)
(12 794)
(13 782)
(14 129)
(14 091)
(14 867)
(15 803)
(16 242)
(18 358)
(19 323)
(19 854)
(19 311)
(22 069)
(25 849)
(29 421)
(33 114)
(33 250)
(33 180)
(33 474)
(33 706)
(34 388)
(34 675)
(34 576)
(35 213)
(35 787)
(36 452)
(38 013)
(38 441)
(40 489)
(40 705)
(40 545)
(38 479)
(36 882)
(36 793)
(36 025)
Selling, General & Administrative
(8 557)
(8 501)
(8 087)
(7 733)
(7 569)
(10 227)
(9 127)
(9 679)
(10 157)
(13 528)
(10 219)
(10 823)
(11 611)
(15 357)
(12 792)
(13 507)
(13 696)
(18 253)
(15 670)
(18 679)
(21 597)
(30 054)
(24 392)
(23 993)
(24 250)
(29 997)
(25 100)
(25 435)
(25 150)
(31 211)
(25 848)
(26 184)
(27 320)
(34 477)
(28 764)
(28 739)
(28 045)
(34 198)
(26 786)
(27 112)
(27 128)
Depreciation & Amortization
(266)
(282)
(297)
(311)
(316)
(401)
(468)
(534)
(605)
(600)
(672)
(745)
(817)
(884)
(905)
(949)
(1 006)
(1 057)
(1 546)
(2 030)
(2 515)
(3 061)
(3 242)
(3 383)
(3 544)
(3 710)
(3 776)
(3 864)
(3 947)
(4 002)
(4 007)
(4 004)
(3 992)
(3 964)
(4 057)
(4 148)
(4 223)
(4 281)
(4 198)
(4 100)
(4 112)
Other Operating Expenses
(57)
0
(518)
(1 027)
(1 482)
0
(2 285)
(2 581)
(3 020)
0
(3 201)
(3 300)
(3 376)
0
(4 661)
(4 867)
(5 152)
0
(4 854)
(5 139)
(5 308)
0
(5 615)
(5 804)
(5 680)
0
(5 512)
(5 376)
(5 479)
(0)
(5 932)
(6 263)
(6 702)
(0)
(7 668)
(7 817)
(8 278)
(0)
(5 898)
(5 580)
(4 785)
Operating Income
4 141
N/A
4 103
-1%
3 848
-6%
4 394
+14%
4 666
+6%
4 943
+6%
5 416
+10%
6 114
+13%
6 228
+2%
6 465
+4%
6 491
+0%
7 490
+15%
8 567
+14%
8 454
-1%
8 954
+6%
10 029
+12%
9 710
-3%
10 423
+7%
9 339
-10%
10 158
+9%
11 639
+15%
12 798
+10%
13 990
+9%
14 155
+1%
13 678
-3%
14 088
+3%
15 116
+7%
16 196
+7%
16 196
+0%
16 937
+5%
15 510
-8%
15 822
+2%
15 806
0%
15 496
-2%
14 599
-6%
14 704
+1%
15 010
+2%
14 192
-5%
13 955
-2%
14 960
+7%
15 620
+4%
Pre-Tax Income
Interest Income Expense
649
670
657
626
582
560
533
526
538
569
542
537
650
745
979
1 137
1 156
1 173
1 223
1 294
1 352
1 379
1 325
1 352
1 309
764
928
904
920
1 452
1 307
1 367
1 544
1 864
1 955
1 706
1 867
(919)
(976)
(394)
(542)
Non-Reccuring Items
0
(127)
0
0
0
0
0
0
0
0
0
0
0
(1 027)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
(1)
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57
0
0
0
(0)
0
0
0
10
0
0
0
(9)
0
0
0
Total Other Income
24
27
23
39
496
90
98
103
(371)
(24)
(7)
(130)
(110)
(98)
(153)
(24)
(49)
14
16
(51)
28
37
71
74
18
38
51
97
195
(203)
20
209
470
(569)
(437)
(593)
(853)
34
55
88
(49)
Pre-Tax Income
4 814
N/A
4 671
-3%
4 528
-3%
5 057
+12%
5 743
+14%
5 589
-3%
6 047
+8%
6 744
+12%
6 395
-5%
7 010
+10%
7 024
+0%
7 895
+12%
9 106
+15%
8 075
-11%
9 780
+21%
11 142
+14%
10 817
-3%
11 610
+7%
10 578
-9%
11 402
+8%
13 021
+14%
14 214
+9%
15 386
+8%
15 580
+1%
15 003
-4%
14 948
0%
16 095
+8%
17 196
+7%
17 311
+1%
18 186
+5%
16 838
-7%
17 397
+3%
17 820
+2%
16 801
-6%
16 117
-4%
15 818
-2%
16 023
+1%
13 298
-17%
13 035
-2%
14 654
+12%
15 029
+3%
Net Income
Tax Provision
(1 084)
(1 045)
(1 014)
(1 140)
(1 183)
(1 223)
(1 221)
(1 373)
(1 398)
(1 282)
(1 388)
(1 486)
(1 726)
(1 661)
(1 989)
(2 420)
(2 219)
(2 311)
(1 992)
(2 035)
(2 548)
(2 933)
(3 044)
(3 165)
(3 023)
(3 656)
(4 189)
(4 482)
(4 465)
(4 159)
(3 864)
(3 942)
(2 854)
(2 540)
(2 371)
(2 206)
(3 603)
(2 921)
(2 935)
(3 684)
(3 689)
Income from Continuing Operations
3 730
3 626
3 514
3 918
4 562
4 367
4 827
5 370
4 996
5 729
5 636
6 410
7 380
6 414
7 791
8 721
8 597
9 300
8 584
9 365
10 470
11 280
12 341
12 415
11 981
11 291
11 906
12 714
12 846
14 027
12 973
13 455
14 966
14 261
13 746
13 612
12 421
10 377
10 100
10 970
11 340
Income to Minority Interest
0
0
0
0
0
(8)
(94)
(94)
(94)
(86)
0
0
0
0
0
0
0
0
110
(55)
(476)
(715)
(778)
(775)
(559)
(548)
(739)
(878)
(929)
(743)
(827)
(862)
(606)
(565)
(336)
0
0
0
0
0
0
Net Income (Common)
3 730
N/A
3 626
-3%
3 514
-3%
3 918
+11%
4 562
+16%
4 359
-4%
4 733
+9%
5 276
+11%
4 902
-7%
5 643
+15%
5 636
0%
6 410
+14%
7 380
+15%
6 414
-13%
7 791
+21%
8 721
+12%
8 597
-1%
9 300
+8%
8 694
-7%
9 310
+7%
9 994
+7%
10 565
+6%
11 563
+9%
11 640
+1%
11 421
-2%
10 743
-6%
11 166
+4%
11 835
+6%
11 917
+1%
13 284
+11%
12 146
-9%
12 593
+4%
14 360
+14%
13 696
-5%
13 410
-2%
13 612
+2%
12 421
-9%
10 377
-16%
10 100
-3%
10 970
+9%
11 340
+3%
EPS (Diluted)
248.66
N/A
241.73
-3%
234.26
-3%
261.2
+12%
304.13
+16%
290.6
-4%
315.53
+9%
351.73
+11%
326.8
-7%
376.2
+15%
375.73
0%
427.33
+14%
492
+15%
427.6
-13%
519.4
+21%
581.4
+12%
573.13
-1%
620
+8%
579.6
-7%
620.66
+7%
666.26
+7%
704.33
+6%
770.86
+9%
776
+1%
761.4
-2%
716.2
-6%
725.09
+1%
768.54
+6%
773.83
+1%
862.6
+11%
788.7
-9%
817.74
+4%
932.44
+14%
889.35
-5%
870.77
-2%
883.87
+2%
806.55
-9%
673.82
-16%
655.84
-3%
712.34
+9%
736.34
+3%

See Also

Discover More