PJ Metal Co Ltd
KOSDAQ:128660
US |
![]() |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
Banking
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
Technology
|
US |
![]() |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
US |
![]() |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
US |
![]() |
Visa Inc
NYSE:V
|
Technology
|
CN |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
US |
![]() |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
US |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
Beverages
|
US |
![]() |
Realty Income Corp
NYSE:O
|
Real Estate
|
US |
![]() |
Walt Disney Co
NYSE:DIS
|
Media
|
US |
![]() |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 950
4 895
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
![]() |
Johnson & Johnson
NYSE:JNJ
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
US |
![]() |
Abbvie Inc
NYSE:ABBV
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
US |
![]() |
Nike Inc
NYSE:NKE
|
US |
![]() |
Visa Inc
NYSE:V
|
US |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
![]() |
3M Co
NYSE:MMM
|
US |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
US |
![]() |
Realty Income Corp
NYSE:O
|
US |
![]() |
Walt Disney Co
NYSE:DIS
|
US |
![]() |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PJ Metal Co Ltd
Revenue
|
222.4B
KRW
|
Cost of Revenue
|
-212.1B
KRW
|
Gross Profit
|
10.3B
KRW
|
Operating Expenses
|
8B
KRW
|
Operating Income
|
18.3B
KRW
|
Other Expenses
|
-5.3B
KRW
|
Net Income
|
13B
KRW
|
Income Statement
PJ Metal Co Ltd
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
122 119
N/A
|
121 229
-1%
|
119 723
-1%
|
115 799
-3%
|
114 025
-2%
|
114 958
+1%
|
108 347
-6%
|
101 901
-6%
|
91 217
-10%
|
85 049
-7%
|
88 560
+4%
|
99 366
+12%
|
119 294
+20%
|
128 279
+8%
|
135 988
+6%
|
135 008
-1%
|
128 086
-5%
|
127 944
0%
|
133 712
+5%
|
150 060
+12%
|
160 513
+7%
|
162 079
+1%
|
156 980
-3%
|
142 139
-9%
|
133 409
-6%
|
124 425
-7%
|
122 886
-1%
|
128 144
+4%
|
138 319
+8%
|
167 205
+21%
|
199 349
+19%
|
246 172
+23%
|
275 827
+12%
|
300 032
+9%
|
299 075
0%
|
269 049
-10%
|
256 118
-5%
|
237 513
-7%
|
229 263
-3%
|
229 349
+0%
|
222 432
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(117 432)
|
(115 978)
|
(112 588)
|
(106 430)
|
(104 598)
|
(104 588)
|
(98 380)
|
(92 652)
|
(82 586)
|
(79 392)
|
(84 303)
|
(96 199)
|
(114 828)
|
(121 883)
|
(128 706)
|
(126 841)
|
(120 752)
|
(119 786)
|
(125 382)
|
(141 975)
|
(151 821)
|
(153 609)
|
(149 680)
|
(135 506)
|
(126 714)
|
(119 627)
|
(116 216)
|
(119 698)
|
(127 557)
|
(150 690)
|
(177 384)
|
(218 057)
|
(243 152)
|
(269 520)
|
(278 602)
|
(254 784)
|
(248 267)
|
(231 041)
|
(219 320)
|
(218 235)
|
(212 143)
|
|
Gross Profit |
4 687
N/A
|
5 251
+12%
|
7 136
+36%
|
9 370
+31%
|
9 428
+1%
|
10 371
+10%
|
9 968
-4%
|
9 249
-7%
|
8 632
-7%
|
5 658
-34%
|
4 258
-25%
|
3 166
-26%
|
4 467
+41%
|
6 398
+43%
|
7 283
+14%
|
8 167
+12%
|
7 335
-10%
|
8 158
+11%
|
8 329
+2%
|
8 085
-3%
|
8 691
+7%
|
8 469
-3%
|
7 301
-14%
|
6 632
-9%
|
6 694
+1%
|
4 796
-28%
|
6 666
+39%
|
8 447
+27%
|
10 760
+27%
|
16 515
+53%
|
21 965
+33%
|
28 115
+28%
|
32 674
+16%
|
30 512
-7%
|
20 473
-33%
|
14 264
-30%
|
7 851
-45%
|
6 472
-18%
|
9 943
+54%
|
11 115
+12%
|
10 289
-7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 633)
|
(1 676)
|
(1 631)
|
(1 599)
|
(1 549)
|
(1 550)
|
(1 529)
|
(1 543)
|
(1 582)
|
(1 571)
|
(1 622)
|
(1 697)
|
(1 765)
|
(1 790)
|
(1 820)
|
(2 153)
|
(2 108)
|
(2 267)
|
(2 280)
|
(3 376)
|
(3 407)
|
(3 616)
|
(3 648)
|
(2 240)
|
(2 286)
|
(1 947)
|
(1 949)
|
(2 003)
|
(2 045)
|
(2 185)
|
(2 324)
|
(2 931)
|
(3 123)
|
(3 307)
|
(3 516)
|
(3 503)
|
(3 650)
|
(3 817)
|
(4 567)
|
(4 714)
|
8 004
|
|
Selling, General & Administrative |
(1 534)
|
(1 569)
|
(1 519)
|
(1 487)
|
(1 440)
|
(1 413)
|
(1 380)
|
(1 389)
|
(1 444)
|
(1 475)
|
(1 553)
|
(1 647)
|
(1 716)
|
(1 743)
|
(1 773)
|
(2 104)
|
(2 061)
|
(2 219)
|
(2 234)
|
(3 333)
|
(3 369)
|
(3 552)
|
(3 572)
|
(2 146)
|
(2 177)
|
(1 852)
|
(1 852)
|
(1 909)
|
(1 951)
|
(2 092)
|
(2 233)
|
(2 839)
|
(3 028)
|
(3 207)
|
(3 412)
|
(3 397)
|
(3 542)
|
(3 711)
|
(4 247)
|
(4 186)
|
(4 500)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(101)
|
(110)
|
(115)
|
(112)
|
(111)
|
(138)
|
(150)
|
(154)
|
(140)
|
(97)
|
(69)
|
(50)
|
(48)
|
(48)
|
(48)
|
(49)
|
(48)
|
(48)
|
(46)
|
(43)
|
(38)
|
(64)
|
(77)
|
(94)
|
(109)
|
(95)
|
(96)
|
(95)
|
(94)
|
(92)
|
(91)
|
(91)
|
(95)
|
(99)
|
(103)
|
(106)
|
(106)
|
(106)
|
(320)
|
(527)
|
(753)
|
|
Other Operating Expenses |
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 256
|
|
Operating Income |
3 053
N/A
|
3 574
+17%
|
5 503
+54%
|
7 771
+41%
|
7 878
+1%
|
8 820
+12%
|
8 438
-4%
|
7 706
-9%
|
7 048
-9%
|
4 085
-42%
|
2 635
-35%
|
1 469
-44%
|
2 702
+84%
|
4 607
+71%
|
5 462
+19%
|
6 014
+10%
|
5 225
-13%
|
5 890
+13%
|
6 049
+3%
|
4 709
-22%
|
5 285
+12%
|
4 854
-8%
|
3 652
-25%
|
4 393
+20%
|
4 408
+0%
|
2 850
-35%
|
4 719
+66%
|
6 444
+37%
|
8 716
+35%
|
14 330
+64%
|
19 642
+37%
|
25 184
+28%
|
29 551
+17%
|
27 204
-8%
|
16 957
-38%
|
10 761
-37%
|
4 201
-61%
|
2 655
-37%
|
5 375
+102%
|
6 401
+19%
|
18 293
+186%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 060)
|
(979)
|
(911)
|
(827)
|
(790)
|
(734)
|
(651)
|
(1 349)
|
(460)
|
(433)
|
(428)
|
1 092
|
(494)
|
(548)
|
(640)
|
766
|
(826)
|
(882)
|
(899)
|
(347)
|
(862)
|
(837)
|
(812)
|
(1 782)
|
(723)
|
(644)
|
(537)
|
(480)
|
(398)
|
(402)
|
(454)
|
(1 561)
|
(584)
|
(797)
|
(984)
|
(3 173)
|
1 785
|
1 203
|
(21)
|
(2 246)
|
(2 868)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(388)
|
0
|
13 255
|
13 255
|
12 867
|
0
|
|
Gain/Loss on Disposition of Assets |
(23)
|
0
|
0
|
(83)
|
7
|
0
|
0
|
19
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
(5)
|
0
|
0
|
5
|
10
|
12
|
|
Total Other Income |
482
|
648
|
114
|
(428)
|
(636)
|
(536)
|
(1 588)
|
217
|
796
|
693
|
3 042
|
117
|
1 627
|
1 520
|
287
|
196
|
592
|
1 033
|
1 953
|
36
|
704
|
(495)
|
(2 593)
|
30
|
(1 799)
|
(1 111)
|
710
|
87
|
487
|
786
|
(563)
|
139
|
(862)
|
(3 215)
|
(6 428)
|
158
|
(6 230)
|
(3 931)
|
61
|
529
|
619
|
|
Pre-Tax Income |
2 451
N/A
|
3 243
+32%
|
4 706
+45%
|
6 432
+37%
|
6 459
+0%
|
7 550
+17%
|
6 199
-18%
|
6 592
+6%
|
7 384
+12%
|
4 345
-41%
|
5 249
+21%
|
3 078
-41%
|
3 834
+25%
|
5 578
+45%
|
5 108
-8%
|
6 850
+34%
|
4 991
-27%
|
6 041
+21%
|
7 103
+18%
|
4 345
-39%
|
5 126
+18%
|
3 520
-31%
|
247
-93%
|
2 685
+987%
|
1 887
-30%
|
1 096
-42%
|
4 892
+346%
|
6 062
+24%
|
8 806
+45%
|
14 715
+67%
|
18 625
+27%
|
23 775
+28%
|
28 106
+18%
|
23 192
-17%
|
9 545
-59%
|
7 354
-23%
|
(243)
N/A
|
13 182
N/A
|
18 675
+42%
|
17 561
-6%
|
16 056
-9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(554)
|
(911)
|
(1 021)
|
(1 861)
|
(1 872)
|
(1 903)
|
(1 822)
|
(1 433)
|
(1 663)
|
(947)
|
(1 151)
|
(685)
|
(799)
|
(1 224)
|
(1 129)
|
(1 498)
|
(1 089)
|
(1 494)
|
(1 718)
|
(1 121)
|
(1 293)
|
(775)
|
(55)
|
(572)
|
(397)
|
(223)
|
(1 058)
|
(1 314)
|
(1 911)
|
(3 209)
|
(4 067)
|
(5 425)
|
(6 377)
|
(5 297)
|
(2 295)
|
(1 571)
|
(3)
|
(2 714)
|
(4 095)
|
(4 174)
|
(4 015)
|
|
Income from Continuing Operations |
1 897
|
2 331
|
3 685
|
4 571
|
4 587
|
5 646
|
4 377
|
5 159
|
5 721
|
3 399
|
4 098
|
2 393
|
3 035
|
4 354
|
3 979
|
5 352
|
3 902
|
4 547
|
5 385
|
3 224
|
3 833
|
2 745
|
192
|
2 112
|
1 491
|
874
|
3 835
|
4 748
|
6 895
|
11 506
|
14 559
|
18 350
|
21 729
|
17 895
|
7 250
|
5 782
|
(246)
|
10 468
|
14 580
|
13 387
|
12 041
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
378
|
640
|
962
|
|
Net Income (Common) |
1 897
N/A
|
2 331
+23%
|
3 685
+58%
|
4 571
+24%
|
4 587
+0%
|
5 646
+23%
|
4 377
-22%
|
5 159
+18%
|
5 721
+11%
|
3 399
-41%
|
4 098
+21%
|
2 393
-42%
|
3 035
+27%
|
4 354
+43%
|
3 979
-9%
|
5 352
+35%
|
3 902
-27%
|
4 547
+17%
|
5 385
+18%
|
3 224
-40%
|
3 833
+19%
|
2 745
-28%
|
192
-93%
|
2 112
+1 000%
|
1 491
-29%
|
874
-41%
|
3 835
+339%
|
4 748
+24%
|
6 895
+45%
|
11 506
+67%
|
14 559
+27%
|
18 350
+26%
|
21 729
+18%
|
17 895
-18%
|
7 250
-59%
|
5 782
-20%
|
(246)
N/A
|
10 491
N/A
|
14 958
+43%
|
14 028
-6%
|
13 003
-7%
|
|
EPS (Diluted) |
90.33
N/A
|
111
+23%
|
175.47
+58%
|
217.66
+24%
|
218.42
+0%
|
256.63
+17%
|
198.95
-22%
|
234.5
+18%
|
248.73
+6%
|
141.62
-43%
|
163.92
+16%
|
99.7
-39%
|
121.4
+22%
|
174.16
+43%
|
159.16
-9%
|
214.08
+35%
|
156.08
-27%
|
181.88
+17%
|
215.4
+18%
|
128.96
-40%
|
153.32
+19%
|
105.57
-31%
|
7.68
-93%
|
84.48
+1 000%
|
59.64
-29%
|
34.96
-41%
|
153.4
+339%
|
189.92
+24%
|
279.18
+47%
|
500.82
+79%
|
585.72
+17%
|
739.83
+26%
|
876.04
+18%
|
721.49
-18%
|
292.63
-59%
|
233.13
-20%
|
-9.9
N/A
|
422.97
N/A
|
603.06
+43%
|
565.55
-6%
|
715.66
+27%
|