HyVision System Inc
KOSDAQ:126700
Intrinsic Value
The intrinsic value of one HyVision System Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 15 750 KRW, HyVision System Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
HyVision System Inc
Fundamental Analysis

Revenue & Expenses Breakdown
HyVision System Inc
Balance Sheet Decomposition
HyVision System Inc
Current Assets | 267.1B |
Cash & Short-Term Investments | 141.9B |
Receivables | 63.1B |
Other Current Assets | 62B |
Non-Current Assets | 98.7B |
Long-Term Investments | 33.4B |
PP&E | 54.5B |
Intangibles | 4.6B |
Other Non-Current Assets | 6.1B |
Free Cash Flow Analysis
HyVision System Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
HyVision System Inc
Revenue
|
312B
KRW
|
Cost of Revenue
|
-214B
KRW
|
Gross Profit
|
98.1B
KRW
|
Operating Expenses
|
-67.1B
KRW
|
Operating Income
|
31B
KRW
|
Other Expenses
|
8.4B
KRW
|
Net Income
|
39.4B
KRW
|
Profitability Score
Profitability Due Diligence
HyVision System Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
HyVision System Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
HyVision System Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
HyVision System Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
HyVision System Inc
Dividends
Current shareholder yield for HyVision System Inc is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HyVision System Inc stock under the Base Case scenario is hidden KRW.
Compared to the current market price of 15 750 KRW, HyVision System Inc is hidden .