Balance Sheet

Assets

-14%

-17%

10Y

Currency: KRW

	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	5 987	6 715	17 015	20 570	16 487	16 062	23 296	41 901	59 892	57 505	55 663	34 377	69 108	89 570	61 571	26 460
Cash Equivalents	5 987	6 715	17 015	20 570	16 487	16 062	23 296	41 901	59 892	57 505	55 663	34 377	69 108	89 570	61 571	26 460
Short-Term Investments	665	6 592	8 255	3 483	6 284	2 616	3 069	6 253	3 763	1 347	25 776	43 946	0	0	12 000	31 860
Total Receivables	3 100	5 695	11 130	14 172	19 518	34 509	54 085	50 344	49 602	37 458	46 167	38 049	42 947	39 974	37 697	39 736
Accounts Receivables	2 358	3 177	8 513	8 839	13 679	24 026	34 802	39 663	45 636	35 735	40 903	35 460	38 296	29 436	36 548	38 108
Other Receivables	742	2 518	2 617	5 333	5 839	10 483	19 283	10 681	3 966	1 723	5 264	2 589	4 650	10 538	1 150	1 628
Inventory	4 216	11 203	13 784	13 513	20 626	38 670	36 030	31 783	29 309	33 523	36 811	55 163	69 420	60 750	60 859	73 741
Other Current Assets	336	1 685	1 460	797	1 996	836	855	2 566	834	1 513	3 094	5 634	14 715	2 221	4 251	4 916
Total Current Assets	14 304	31 891	51 644	52 536	64 911	92 693	117 334	132 846	143 399	131 346	167 512	177 170	196 190	192 516	176 378	176 714
PP&E Net	22 004	31 045	44 903	62 589	81 866	103 384	143 365	146 187	172 765	213 851	225 177	224 113	208 706	183 968	140 854	132 784
PP&E Gross	22 004	31 045	44 903	0	81 866	103 384	143 365	146 187	172 765	213 851	225 177	224 113	208 706	183 968	140 854	132 784
Accumulated Depreciation	4 860	10 062	18 156	0	42 421	57 846	70 690	94 810	121 803	159 563	195 228	242 307	289 683	341 378	384 111	442 339
Intangible Assets	338	785	1 197	1 625	2 861	2 887	3 048	5 344	5 953	5 864	9 481	6 845	4 882	3 262	2 017	2 208
Goodwill	0	0	0	0	0	2 381	577	0	0	0	0	0	0	0	0	3 947
Note Receivable	0	165	165	0	0	0	0	0	0	0	7	0	0	69	125	3 278
Long-Term Investments	170	2 494	5 064	3 658	864	599	2 082	2 864	2 577	1 796	1 633	1 491	48	138	60 210	80 010
Other Long-Term Assets	728	355	393	1 629	3 533	6 796	9 813	11 415	18 395	17 746	15 202	13 451	16 959	21 433	17 542	15 315
Other Assets	0	0	0	0	0	2 381	577	0	0	0	0	0	0	0	0	3 947
Total Assets	37 544 N/A	66 735 +78%	103 365 +55%	122 037 +18%	154 035 +26%	208 739 +36%	276 221 +32%	298 656 +8%	343 090 +15%	370 602 +8%	419 012 +13%	423 070 +1%	426 785 +1%	401 386 -6%	397 126 -1%	414 257 +4%
Liabilities
Accounts Payable	1 147	3 462	4 682	4 873	9 687	20 554	30 065	27 698	24 299	19 662	20 534	33 614	33 685	22 808	20 370	19 287
Accrued Liabilities	39	72	208	98	57	67	124	130	2 952	996	356	2 175	2 148	3 060	3 445	5 218
Short-Term Debt	6 411	14 734	26 238	43 450	53 809	70 280	71 696	46 316	40 773	41 349	26 055	11 879	7 171	9 668	7 798	8 846
Current Portion of Long-Term Debt	292	375	16 064	5 277	42	5 560	996	5 274	5 067	3 999	562	902	966	938	977	1 642
Other Current Liabilities	8 553	6 741	3 464	7 014	5 172	12 013	35 204	25 320	40 205	39 952	27 662	33 677	15 761	19 707	12 846	14 145
Total Current Liabilities	16 442	25 384	50 657	60 711	68 765	108 474	138 084	104 739	113 298	105 959	75 169	82 247	59 730	56 182	45 436	49 137
Long-Term Debt	3 532	6 096	5 194	5 917	5 250	9 768	5 185	32 881	7 765	3 315	10	828	342	744	1 493	1 128
Deferred Income Tax	202	86	0	0	651	610	22	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	205	144	215	320	221	422	247	0	0	0	1 474
Other Liabilities	39	181	1 167	733	824	1 052	658	2 847	2 738	1 875	3 403	2 983	1 596	1 974	2 296	2 149
Total Liabilities	20 215 N/A	31 747 +57%	57 018 +80%	67 361 +18%	75 490 +12%	120 110 +59%	144 092 +20%	140 253 -3%	123 481 -12%	110 926 -10%	78 161 -30%	85 811 +10%	61 667 -28%	58 900 -4%	49 225 -16%	53 888 +9%
Equity
Common Stock	4 600	5 257	5 327	5 366	8 002	8 547	9 663	10 141	11 487	12 078	14 086	14 086	14 093	14 093	14 093	14 093
Retained Earnings	6 857	17 693	25 719	32 194	44 536	56 143	82 732	108 531	147 585	186 451	213 360	209 682	229 781	207 815	213 960	295 978
Additional Paid In Capital	6 213	14 501	16 087	17 892	29 006	33 087	43 495	43 654	66 484	67 275	118 617	119 292	118 618	118 618	118 618	33 722
Treasury Stock	0	2 089	2 066	0	4 070	10 444	5 100	6 563	6 623	6 670	6 670	6 670	6 670	6 670	6 670	0
Other Equity	341	374	1 280	777	1 072	1 296	1 339	2 641	676	541	1 458	869	9 294	8 629	7 899	16 576
Total Equity	17 329 N/A	34 988 +102%	46 347 +32%	54 675 +18%	78 546 +44%	88 629 +13%	132 129 +49%	158 403 +20%	219 609 +39%	259 676 +18%	340 851 +31%	337 259 -1%	365 117 +8%	342 486 -6%	347 901 +2%	360 369 +4%
Total Liabilities & Equity	37 544 N/A	66 735 +78%	103 365 +55%	122 037 +18%	154 035 +26%	208 739 +36%	276 221 +32%	298 656 +8%	343 090 +15%	370 602 +8%	419 012 +13%	423 070 +1%	426 785 +1%	401 386 -6%	397 126 -1%	414 257 +4%
Shares Outstanding
Common Shares Outstanding	16	18	18	18	19	20	22	22	24	24	28	28	28	28	28	28
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

WiSoL Co Ltd
KOSDAQ:122990

Balance Sheet

Balance Sheet Decomposition
WiSoL Co Ltd

Balance Sheet
WiSoL Co Ltd

See Also

Company

Help

Tools

Stocks

WiSoL Co Ltd KOSDAQ:122990

Balance Sheet

Balance Sheet Decomposition WiSoL Co Ltd

Balance Sheet WiSoL Co Ltd

See Also

Company

Help

Tools

Stocks

WiSoL Co Ltd
KOSDAQ:122990

Balance Sheet Decomposition
WiSoL Co Ltd

Balance Sheet
WiSoL Co Ltd