Y

YG Entertainment Inc
KOSDAQ:122870

Watchlist Manager
YG Entertainment Inc
KOSDAQ:122870
Watchlist
Price: 45 850 KRW -1.08% Market Closed
Market Cap: 856.9B KRW
Have any thoughts about
YG Entertainment Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one YG Entertainment Inc stock under the Base Case scenario is 57 671.79 KRW. Compared to the current market price of 45 850 KRW, YG Entertainment Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
57 671.79 KRW
Undervaluation 20%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
49
vs Industry
48
Median 3Y
2.1
Median 5Y
2.4
Industry
1.5
Forward
2
More Details
339.6
P/E
P/E
Price to Earnings
339.6
vs History
4
vs Industry
24
Median 3Y
33.9
Median 5Y
33.9
Industry
17.9
Forward
43.6
More Details
468.8
P/OCF
P/OCF
Price to OCF
468.8
vs History
0
vs Industry
21
Median 3Y
20.1
Median 5Y
20.1
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
16
Median 3Y
22.8
Median 5Y
14.3
Industry
15.7
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
66
vs Industry
45
Median 3Y
2.4
Median 5Y
2.2
Industry
1.7
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
57
vs Industry
57
Median 3Y
1.6
Median 5Y
2
Industry
1.6
Forward
1.5
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
42
vs Industry
44
Median 3Y
5.5
Median 5Y
6.4
Industry
3.3
More Details
42
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
42
vs History
0
vs Industry
37
Median 3Y
15.4
Median 5Y
18.4
Industry
8.7
Forward
42.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
32
Median 3Y
17.7
Median 5Y
31.6
Industry
12.2
Forward
-29.5
More Details
347.1
EV/OCF
EV/OCF
Enterprise Value to OCF
347.1
vs History
0
vs Industry
28
Median 3Y
15.3
Median 5Y
16
Industry
10.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
25
Median 3Y
15.9
Median 5Y
14.8
Industry
13.4
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
63
vs Industry
53
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
YG Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
YG Entertainment Inc
KOSDAQ:122870
850.2B KRW 2.3 339.6 42 -38.6
US
Netflix Inc
NASDAQ:NFLX
390.3B USD 10.4 50.1 15.9 41
US
Walt Disney Co
NYSE:DIS
206B USD 2.3 41.5 14.1 20.1
LU
Spotify Technology SA
NYSE:SPOT
92.7B USD 5.9 126.6 90.2 104
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 29 29.5 29.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.6B USD 1.3 133 17.1 24.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.1
US
TKO Group Holdings Inc
NYSE:TKO
24.4B USD 18.2 144 69.9 92.4
CN
Tencent Music Entertainment Group
NYSE:TME
19.8B USD 5.2 24.1 21.1 21.1
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.7
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.5 37.3 14.9 19.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Y
YG Entertainment Inc
KOSDAQ:122870
Average EV/EBIT: 41.9
Negative Multiple: -38.6
-15%
N/A
US
Netflix Inc
NASDAQ:NFLX
41
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.1
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
104
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.5
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.5
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -157.1 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
92.4
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21.1
129%
0.2
FR
Bollore SE
PAR:BOL
24.7
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
19.9
47%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.