Y

YG Entertainment Inc
KOSDAQ:122870

Watchlist Manager
YG Entertainment Inc
KOSDAQ:122870
Watchlist
Price: 45 850 KRW -1.08% Market Closed
Market Cap: 856.9B KRW
Have any thoughts about
YG Entertainment Inc?
Write Note

Income Statement

Earnings Waterfall
YG Entertainment Inc

Revenue
370.3B KRW
Cost of Revenue
-270.4B KRW
Gross Profit
99.9B KRW
Operating Expenses
-116.2B KRW
Operating Income
-16.3B KRW
Other Expenses
18.8B KRW
Net Income
2.5B KRW

Income Statement
YG Entertainment Inc

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
142 111
N/A
156 316
+10%
156 835
+0%
168 662
+8%
177 749
+5%
193 112
+9%
221 674
+15%
253 681
+14%
307 287
+21%
321 839
+5%
355 777
+11%
350 773
-1%
324 695
-7%
349 861
+8%
319 712
-9%
309 141
-3%
298 155
-4%
269 016
-10%
253 873
-6%
267 936
+6%
267 395
0%
253 579
-5%
239 190
-6%
218 594
-9%
221 753
+1%
255 262
+15%
299 462
+17%
315 393
+5%
334 509
+6%
321 636
-4%
321 558
0%
402 020
+25%
430 711
+7%
391 175
-9%
548 675
+40%
555 392
+1%
584 778
+5%
569 195
-3%
499 038
-12%
430 786
-14%
370 268
-14%
Gross Profit
Cost of Revenue
(90 399)
(102 702)
(102 141)
(111 613)
(115 284)
(126 835)
(148 672)
(172 508)
(215 578)
(226 833)
(250 985)
(244 343)
(226 160)
(249 194)
(231 774)
(224 543)
(213 267)
(178 976)
(165 891)
(178 312)
(180 816)
(178 039)
(163 599)
(145 899)
(145 432)
(174 471)
(207 263)
(219 908)
(232 050)
(223 993)
(221 427)
(276 110)
(295 061)
(263 229)
(364 099)
(369 908)
(390 452)
(383 228)
(346 805)
(306 495)
(270 386)
Gross Profit
51 712
N/A
53 614
+4%
54 696
+2%
57 051
+4%
62 467
+9%
66 277
+6%
73 002
+10%
81 174
+11%
91 710
+13%
95 006
+4%
104 793
+10%
106 430
+2%
98 535
-7%
100 666
+2%
87 938
-13%
84 598
-4%
84 889
+0%
90 040
+6%
87 984
-2%
89 626
+2%
86 580
-3%
75 540
-13%
75 591
+0%
72 695
-4%
76 321
+5%
80 792
+6%
92 198
+14%
95 484
+4%
102 457
+7%
97 643
-5%
100 131
+3%
125 910
+26%
135 650
+8%
127 945
-6%
184 576
+44%
185 485
+0%
194 326
+5%
185 967
-4%
152 233
-18%
124 291
-18%
99 882
-20%
Operating Income
Operating Expenses
(29 976)
(31 709)
(33 906)
(34 208)
(40 561)
(44 465)
(48 860)
(55 345)
(59 230)
(63 087)
(67 532)
(71 615)
(74 372)
(75 469)
(76 394)
(74 345)
(73 468)
(69 077)
(69 315)
(70 895)
(73 091)
(70 162)
(66 907)
(64 245)
(63 132)
(73 386)
(76 283)
(72 099)
(71 268)
(70 556)
(77 329)
(99 401)
(103 509)
(83 166)
(106 628)
(92 368)
(95 784)
(104 153)
(108 510)
(117 268)
(116 185)
Selling, General & Administrative
(28 420)
(30 054)
(32 025)
(33 929)
(38 133)
(41 733)
(45 958)
(52 263)
(55 908)
(59 340)
(63 215)
(67 056)
(69 605)
(71 616)
(71 477)
(70 417)
(69 819)
(64 771)
(63 913)
(63 202)
(63 883)
(59 897)
(57 831)
(55 690)
(54 605)
(63 924)
(65 969)
(64 516)
(64 141)
(62 919)
(69 242)
(88 946)
(92 880)
(74 046)
(95 259)
(82 831)
(86 408)
(89 293)
(89 852)
(94 586)
(89 102)
Depreciation & Amortization
(1 556)
(1 655)
(1 882)
(2 128)
(2 429)
(2 733)
(2 902)
(3 081)
(3 321)
(3 747)
(4 317)
(4 560)
(4 769)
(4 893)
(5 240)
(5 699)
(5 742)
(5 462)
(6 642)
(8 902)
(10 721)
(11 529)
(11 157)
(10 636)
(10 469)
(10 874)
(9 963)
(9 009)
(8 714)
(9 387)
(10 005)
(12 938)
(13 203)
(11 187)
(14 010)
(11 697)
(11 691)
(17 067)
(20 747)
(24 926)
(29 131)
Other Operating Expenses
0
0
0
1 849
0
0
0
0
0
0
0
0
0
1 040
323
1 770
2 091
1 157
1 239
1 210
1 513
1 263
2 081
2 083
1 942
1 411
(351)
1 428
1 588
1 750
1 918
2 482
2 574
2 067
2 641
2 160
2 316
2 207
2 088
2 244
2 048
Operating Income
21 737
N/A
21 905
+1%
20 789
-5%
22 841
+10%
21 903
-4%
21 812
0%
24 142
+11%
25 829
+7%
32 480
+26%
31 919
-2%
37 260
+17%
34 815
-7%
24 163
-31%
25 198
+4%
11 544
-54%
10 253
-11%
11 421
+11%
20 963
+84%
18 670
-11%
18 732
+0%
13 490
-28%
5 378
-60%
8 685
+61%
8 451
-3%
13 190
+56%
7 405
-44%
15 916
+115%
23 386
+47%
31 191
+33%
27 087
-13%
22 802
-16%
26 508
+16%
32 141
+21%
44 779
+39%
77 948
+74%
93 116
+19%
98 543
+6%
81 814
-17%
43 723
-47%
7 023
-84%
(16 303)
N/A
Pre-Tax Income
Interest Income Expense
2 073
5 700
5 287
14 529
13 692
11 958
12 071
5 573
3 778
6 735
7 243
6 674
12 984
9 728
8 913
6 427
2 180
18 251
36 225
25 985
18 718
(1 928)
(20 427)
(1 199)
8 417
13 586
30 656
9 493
(2 375)
10 531
(3 483)
10 663
20 566
5 682
16 215
15 215
13 238
8 904
5 378
12 897
6 319
Non-Reccuring Items
101
504
1 847
0
1 971
679
(685)
(799)
(2 506)
(4 937)
(6 942)
(7 821)
(5 379)
(3 155)
0
(146)
(1 440)
(1 753)
(1 748)
(2 987)
(2 806)
(4 207)
(4 229)
(2 996)
(3 029)
(1 644)
0
(1 189)
(1 128)
3 702
3 680
4 318
5 005
3 817
1 095
(771)
(1 620)
(1 751)
(1 792)
(1 122)
7 951
Gain/Loss on Disposition of Assets
24
10
(140)
(209)
(500)
(610)
0
(639)
(347)
(268)
(238)
(71)
(281)
(637)
0
(674)
(1 219)
(776)
(533)
(543)
224
(579)
(647)
(644)
(1 411)
(1 861)
(1 753)
(1 688)
(1 877)
(881)
(901)
(892)
50
(195)
(185)
(218)
(498)
289
89
170
449
Total Other Income
(1 112)
(750)
(438)
(67)
2
(635)
(894)
(282)
(350)
(481)
(545)
(1 618)
(1 766)
(1 102)
(1 117)
(972)
(675)
604
(2 202)
293
986
3 085
1 648
3 237
849
3 008
1 794
(7)
1 910
(4 077)
(2 993)
(2 413)
(3 381)
1 916
2 658
1 732
2 687
3 936
7 179
8 915
9 687
Pre-Tax Income
22 824
N/A
27 370
+20%
27 345
0%
37 094
+36%
37 069
0%
33 204
-10%
34 634
+4%
29 683
-14%
33 056
+11%
32 968
0%
36 779
+12%
31 980
-13%
29 722
-7%
30 032
+1%
19 340
-36%
14 888
-23%
10 266
-31%
37 289
+263%
50 411
+35%
41 479
-18%
30 612
-26%
1 748
-94%
(14 971)
N/A
6 849
N/A
18 017
+163%
20 494
+14%
46 613
+127%
29 998
-36%
27 720
-8%
36 362
+31%
19 105
-47%
38 185
+100%
54 381
+42%
55 998
+3%
97 732
+75%
109 075
+12%
112 349
+3%
93 192
-17%
54 578
-41%
27 884
-49%
8 103
-71%
Net Income
Tax Provision
(5 170)
(9 093)
(9 094)
(11 305)
(12 960)
(9 227)
(10 008)
(10 070)
(15 809)
(18 868)
(23 119)
(20 146)
(14 840)
(18 122)
(12 657)
(13 507)
(13 065)
(12 224)
(17 065)
(12 388)
(9 014)
(11 595)
(5 979)
(14 275)
(17 233)
(6 940)
(19 860)
(13 833)
(12 177)
(14 027)
(1 460)
(7 975)
(10 576)
(14 520)
(24 192)
(19 054)
(22 395)
(15 464)
(8 490)
(9 293)
(5 220)
Income from Continuing Operations
17 652
18 277
18 251
25 790
24 110
23 978
24 626
19 613
17 247
14 099
13 660
11 834
14 882
11 911
6 683
1 381
(2 799)
25 065
33 346
29 090
21 597
(9 847)
(20 950)
(7 425)
785
13 554
26 753
16 165
15 544
22 335
17 645
30 210
43 805
41 479
73 540
90 021
89 955
77 728
46 088
18 592
2 883
Income to Minority Interest
318
982
1 399
1 765
3 208
3 928
4 085
3 783
3 288
4 626
5 252
4 823
4 687
5 897
6 138
6 885
6 804
571
(528)
(955)
(275)
(75)
1 791
752
(1 599)
(419)
(4 645)
(3 884)
(7 302)
(15 656)
(17 650)
(25 717)
(19 612)
(7 852)
(15 015)
(12 073)
(18 080)
(16 266)
(9 174)
(5 323)
(379)
Net Income (Common)
17 971
N/A
19 259
+7%
19 650
+2%
27 554
+40%
27 316
-1%
27 905
+2%
28 710
+3%
23 395
-19%
20 535
-12%
18 726
-9%
18 912
+1%
16 657
-12%
19 569
+17%
17 536
-10%
12 555
-28%
8 101
-35%
3 839
-53%
17 800
+364%
23 868
+34%
17 893
-25%
11 080
-38%
(21 534)
N/A
(34 112)
-58%
(20 845)
+39%
(14 997)
+28%
9 417
N/A
19 902
+111%
10 465
-47%
6 314
-40%
6 658
+5%
308
-95%
3 751
+1 116%
24 559
+555%
33 692
+37%
58 466
+74%
78 964
+35%
71 907
-9%
61 337
-15%
36 914
-40%
13 269
-64%
2 504
-81%
EPS (Diluted)
1 198.06
N/A
1 283.93
+7%
1 228.12
-4%
1 722.12
+40%
1 707.25
-1%
1 744.06
+2%
1 794.37
+3%
1 462.18
-19%
1 283.43
-12%
1 101.52
-14%
1 050.66
-5%
876.68
-17%
1 029.94
+17%
974.22
-5%
697.5
-28%
450.05
-35%
213.27
-53%
988.88
+364%
1 326
+34%
994.05
-25%
615.55
-38%
-1 196.33
N/A
-1 895.11
-58%
-1 158.05
+39%
-833.16
+28%
523.16
N/A
1 105.66
+111%
572.19
-48%
345.15
-40%
363.57
+5%
16.85
-95%
203.36
+1 107%
1 329.6
+554%
1 820.83
+37%
3 154.16
+73%
4 257.7
+35%
3 876.5
-9%
3 308.56
-15%
1 990.34
-40%
715.43
-64%
134.99
-81%

See Also

Discover More