K
KX Innovation Co Ltd
KOSDAQ:122450
KX Innovation Co Ltd
KOSDAQ:122450
Price:
3 480
KRW
4.19%
Market Closed
Market Cap:
144.5B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
KX Innovation Co Ltd
3480
+140 (+4.19%)
| 52 Week Range |
3 340
5 480
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
KX Innovation Co Ltd
Income Statement
Earnings Waterfall
KX Innovation Co Ltd
KX Innovation Co Ltd
|
Revenue
|
412B
KRW
|
|
Cost of Revenue
|
-272.6B
KRW
|
|
Gross Profit
|
139.3B
KRW
|
|
Operating Expenses
|
-71.4B
KRW
|
|
Operating Income
|
67.9B
KRW
|
|
Other Expenses
|
-48.6B
KRW
|
|
Net Income
|
19.3B
KRW
|
Income Statement
KX Innovation Co Ltd
KX Innovation Co Ltd
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
100 559
N/A
|
108 457
+8%
|
114 652
+6%
|
121 762
+6%
|
124 870
+3%
|
126 348
+1%
|
98 877
-22%
|
90 360
-9%
|
103 493
+15%
|
115 717
+12%
|
155 410
+34%
|
173 065
+11%
|
168 265
-3%
|
168 284
+0%
|
165 147
-2%
|
171 429
+4%
|
170 518
-1%
|
181 748
+7%
|
192 602
+6%
|
189 599
-2%
|
219 064
+16%
|
233 779
+7%
|
258 033
+10%
|
276 494
+7%
|
293 646
+6%
|
314 426
+7%
|
318 798
+1%
|
310 283
-3%
|
355 743
+15%
|
343 522
-3%
|
288 949
-16%
|
351 404
+22%
|
309 806
-12%
|
322 837
+4%
|
326 266
+1%
|
330 360
+1%
|
362 788
+10%
|
380 947
+5%
|
403 052
+6%
|
415 354
+3%
|
411 981
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(54 541)
|
(60 622)
|
(67 402)
|
(72 270)
|
(76 196)
|
(78 410)
|
(51 583)
|
(45 487)
|
(50 043)
|
(56 245)
|
(89 337)
|
(102 352)
|
(98 864)
|
(94 477)
|
(91 087)
|
(95 591)
|
(94 607)
|
(102 174)
|
(108 614)
|
(104 423)
|
(122 657)
|
(131 934)
|
(148 378)
|
(161 780)
|
(164 806)
|
(172 534)
|
(176 286)
|
(172 072)
|
(207 087)
|
(203 489)
|
(164 758)
|
(208 269)
|
(175 848)
|
(185 810)
|
(186 763)
|
(190 183)
|
(227 422)
|
(245 486)
|
(269 080)
|
(282 125)
|
(272 636)
|
|
| Gross Profit |
46 019
N/A
|
47 835
+4%
|
47 250
-1%
|
49 491
+5%
|
48 673
-2%
|
47 939
-2%
|
47 295
-1%
|
44 874
-5%
|
53 450
+19%
|
59 471
+11%
|
66 073
+11%
|
70 712
+7%
|
69 401
-2%
|
73 807
+6%
|
74 060
+0%
|
75 838
+2%
|
75 911
+0%
|
79 574
+5%
|
83 988
+6%
|
85 176
+1%
|
96 407
+13%
|
101 845
+6%
|
109 655
+8%
|
114 714
+5%
|
128 840
+12%
|
141 892
+10%
|
142 511
+0%
|
138 211
-3%
|
148 657
+8%
|
140 034
-6%
|
124 191
-11%
|
143 136
+15%
|
133 958
-6%
|
137 027
+2%
|
139 503
+2%
|
140 177
+0%
|
135 366
-3%
|
135 461
+0%
|
133 972
-1%
|
133 229
-1%
|
139 344
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(33 099)
|
(32 451)
|
(30 044)
|
(29 681)
|
(29 520)
|
(29 874)
|
(28 534)
|
(27 922)
|
(32 465)
|
(34 449)
|
(39 471)
|
(43 343)
|
(40 123)
|
(40 754)
|
(40 738)
|
(44 271)
|
(42 988)
|
(45 093)
|
(49 348)
|
(50 890)
|
(60 595)
|
(63 840)
|
(64 763)
|
(67 541)
|
(67 919)
|
(73 092)
|
(76 528)
|
(70 606)
|
(76 767)
|
(67 400)
|
(50 076)
|
(61 938)
|
(51 520)
|
(86 675)
|
(60 871)
|
(85 973)
|
(70 856)
|
(69 024)
|
(71 953)
|
(71 780)
|
(71 414)
|
|
| Selling, General & Administrative |
(30 322)
|
(29 673)
|
(28 813)
|
(27 769)
|
(27 909)
|
(28 392)
|
(27 540)
|
(26 756)
|
(30 543)
|
(32 050)
|
(36 627)
|
(40 152)
|
(37 042)
|
(37 649)
|
(37 642)
|
(39 797)
|
(39 203)
|
(41 484)
|
(45 956)
|
(46 963)
|
(54 297)
|
(56 402)
|
(56 345)
|
(57 890)
|
(57 701)
|
(61 947)
|
(67 295)
|
(60 009)
|
(65 342)
|
(56 948)
|
(41 406)
|
(50 979)
|
(42 422)
|
(45 734)
|
(50 681)
|
(54 752)
|
(58 921)
|
(58 058)
|
(61 168)
|
(61 153)
|
(60 295)
|
|
| Research & Development |
(306)
|
0
|
(348)
|
(350)
|
(348)
|
(429)
|
(341)
|
(334)
|
(585)
|
(845)
|
(1 101)
|
(1 298)
|
(1 237)
|
(1 182)
|
(1 124)
|
(1 357)
|
(1 018)
|
(976)
|
(910)
|
(1 323)
|
(2 443)
|
(3 414)
|
(4 892)
|
(5 221)
|
(5 391)
|
(5 542)
|
(5 639)
|
(5 725)
|
(7 043)
|
(7 048)
|
(5 578)
|
(6 936)
|
(5 771)
|
(6 036)
|
(6 383)
|
(7 012)
|
(7 395)
|
(7 438)
|
(6 994)
|
(6 669)
|
(6 488)
|
|
| Depreciation & Amortization |
(1 241)
|
0
|
(883)
|
(1 182)
|
(883)
|
(1 052)
|
(654)
|
(650)
|
(1 155)
|
(1 364)
|
(1 742)
|
(1 893)
|
(1 844)
|
(1 925)
|
(1 972)
|
(2 441)
|
(2 295)
|
(2 632)
|
(2 481)
|
(2 605)
|
(3 857)
|
(4 026)
|
(3 526)
|
(4 430)
|
(4 826)
|
(5 602)
|
(3 594)
|
(4 871)
|
(4 382)
|
(3 403)
|
(3 092)
|
(4 023)
|
(3 327)
|
(3 724)
|
(3 808)
|
(3 967)
|
(3 809)
|
(3 528)
|
(3 791)
|
(3 958)
|
(4 630)
|
|
| Other Operating Expenses |
(1 230)
|
(2 778)
|
0
|
(380)
|
(380)
|
0
|
0
|
(182)
|
(182)
|
(190)
|
0
|
0
|
0
|
0
|
0
|
(676)
|
(472)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31 181)
|
0
|
(20 242)
|
(731)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
12 919
N/A
|
15 384
+19%
|
17 205
+12%
|
19 811
+15%
|
19 154
-3%
|
18 064
-6%
|
18 760
+4%
|
16 952
-10%
|
20 986
+24%
|
25 024
+19%
|
26 603
+6%
|
27 371
+3%
|
29 279
+7%
|
33 054
+13%
|
33 322
+1%
|
31 567
-5%
|
32 924
+4%
|
34 482
+5%
|
34 640
+0%
|
34 287
-1%
|
35 812
+4%
|
38 004
+6%
|
44 892
+18%
|
47 173
+5%
|
60 921
+29%
|
68 801
+13%
|
65 984
-4%
|
67 604
+2%
|
71 889
+6%
|
72 633
+1%
|
74 115
+2%
|
81 197
+10%
|
82 438
+2%
|
50 352
-39%
|
78 632
+56%
|
54 204
-31%
|
64 510
+19%
|
66 437
+3%
|
62 020
-7%
|
61 449
-1%
|
67 930
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
182
|
292
|
587
|
717
|
631
|
804
|
204
|
222
|
(1 515)
|
(2 598)
|
(1 105)
|
(3 470)
|
(417)
|
634
|
5 685
|
7 351
|
4 244
|
1 143
|
(7 053)
|
(7 461)
|
(6 763)
|
(4 993)
|
(4 641)
|
(5 992)
|
(7 333)
|
(9 396)
|
(19 258)
|
(20 365)
|
(22 065)
|
(12 816)
|
5 509
|
5 618
|
5 899
|
(1 237)
|
(11 844)
|
(14 149)
|
(15 241)
|
(19 611)
|
(21 129)
|
(23 387)
|
(21 987)
|
|
| Non-Reccuring Items |
0
|
0
|
(378)
|
0
|
0
|
(371)
|
(181)
|
0
|
0
|
0
|
15 720
|
(7 128)
|
(7 333)
|
(7 102)
|
4 657
|
0
|
0
|
2 241
|
(2 068)
|
(4 167)
|
(6 373)
|
(9 321)
|
(11 807)
|
(10 011)
|
(7 799)
|
(11 141)
|
(3 086)
|
(1 890)
|
(2 030)
|
7 221
|
(4 749)
|
(5 898)
|
(25 275)
|
0
|
(18 392)
|
0
|
0
|
(750)
|
(1 389)
|
(1 454)
|
(1 713)
|
|
| Gain/Loss on Disposition of Assets |
(881)
|
(1 036)
|
39
|
0
|
(116)
|
44
|
(42)
|
0
|
0
|
6
|
(336)
|
6 744
|
915
|
1 151
|
(643)
|
(7 868)
|
(1 759)
|
(2 095)
|
83
|
(636)
|
(377)
|
112
|
(496)
|
(739)
|
1 192
|
881
|
3 052
|
2 836
|
349
|
291
|
561
|
188
|
224
|
159
|
(37)
|
(41)
|
(51)
|
(44)
|
0
|
(94)
|
(16)
|
|
| Total Other Income |
281
|
489
|
(4 327)
|
(4 469)
|
(5 039)
|
(5 236)
|
(4 074)
|
(3 972)
|
23 603
|
23 799
|
(1 353)
|
28 808
|
1 319
|
745
|
1 038
|
1 851
|
2 513
|
4 792
|
321
|
(1 153)
|
491
|
(1 422)
|
6 094
|
6 152
|
4 408
|
5 618
|
236
|
2 141
|
1 892
|
2 010
|
1 533
|
5 065
|
5 978
|
4 879
|
1 940
|
1 366
|
3 689
|
2 514
|
1 127
|
1 612
|
(1 613)
|
|
| Pre-Tax Income |
12 502
N/A
|
15 129
+21%
|
13 126
-13%
|
16 059
+22%
|
14 630
-9%
|
13 307
-9%
|
14 667
+10%
|
13 202
-10%
|
43 074
+226%
|
46 231
+7%
|
39 528
-14%
|
52 325
+32%
|
23 764
-55%
|
28 482
+20%
|
44 059
+55%
|
32 903
-25%
|
37 922
+15%
|
40 565
+7%
|
25 923
-36%
|
20 870
-19%
|
22 792
+9%
|
22 381
-2%
|
34 042
+52%
|
36 584
+7%
|
51 389
+40%
|
54 762
+7%
|
46 928
-14%
|
50 327
+7%
|
50 034
-1%
|
69 340
+39%
|
76 970
+11%
|
86 170
+12%
|
69 264
-20%
|
54 153
-22%
|
50 300
-7%
|
41 380
-18%
|
52 906
+28%
|
48 546
-8%
|
40 629
-16%
|
38 126
-6%
|
42 601
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 174)
|
(2 790)
|
(2 113)
|
(2 918)
|
(2 007)
|
(1 669)
|
(3 093)
|
(2 625)
|
(3 557)
|
(5 259)
|
(3 681)
|
(7 529)
|
(7 041)
|
(6 291)
|
(8 174)
|
(4 803)
|
(6 704)
|
(6 948)
|
(5 537)
|
(4 432)
|
(4 174)
|
(4 549)
|
(9 440)
|
(10 353)
|
(13 306)
|
(12 905)
|
(8 874)
|
(9 329)
|
(10 597)
|
(16 810)
|
(13 073)
|
(15 423)
|
(15 711)
|
(12 662)
|
(11 566)
|
(10 230)
|
(6 278)
|
(6 932)
|
(12 716)
|
(12 189)
|
(13 690)
|
|
| Income from Continuing Operations |
10 328
|
12 339
|
11 014
|
13 140
|
12 622
|
11 636
|
11 574
|
10 577
|
39 516
|
40 972
|
35 847
|
44 796
|
16 724
|
22 192
|
35 885
|
28 099
|
31 217
|
33 616
|
20 386
|
16 437
|
18 616
|
17 831
|
24 603
|
26 230
|
38 082
|
41 855
|
38 054
|
40 997
|
39 437
|
52 530
|
63 897
|
70 747
|
53 553
|
41 491
|
38 734
|
31 150
|
46 628
|
41 614
|
27 913
|
25 937
|
28 911
|
|
| Income to Minority Interest |
(920)
|
(1 669)
|
(1 907)
|
(2 305)
|
(2 180)
|
(2 437)
|
(1 634)
|
(1 490)
|
(8 242)
|
(9 108)
|
(11 541)
|
(17 553)
|
(13 465)
|
(16 123)
|
(15 094)
|
(10 083)
|
(11 754)
|
(31 054)
|
(25 236)
|
(23 712)
|
(22 995)
|
(3 091)
|
(9 513)
|
(10 621)
|
(15 175)
|
(18 099)
|
(5 465)
|
(4 626)
|
2 211
|
3 473
|
(24 936)
|
(26 737)
|
(31 493)
|
(30 684)
|
(17 457)
|
(15 680)
|
(13 933)
|
(12 292)
|
(9 147)
|
(9 417)
|
(10 959)
|
|
| Net Income (Common) |
9 410
N/A
|
10 672
+13%
|
9 106
-15%
|
10 836
+19%
|
10 443
-4%
|
9 201
-12%
|
9 235
+0%
|
7 763
-16%
|
30 393
+292%
|
31 127
+2%
|
24 076
-23%
|
27 630
+15%
|
9 301
-66%
|
12 612
+36%
|
27 740
+120%
|
24 967
-10%
|
32 656
+31%
|
50 137
+54%
|
41 823
-17%
|
39 398
-6%
|
29 955
-24%
|
14 045
-53%
|
15 090
+7%
|
15 611
+3%
|
22 908
+47%
|
23 758
+4%
|
32 589
+37%
|
36 504
+12%
|
33 845
-7%
|
51 789
+53%
|
39 195
-24%
|
42 890
+9%
|
28 849
-33%
|
13 890
-52%
|
20 461
+47%
|
14 142
-31%
|
30 330
+114%
|
25 565
-16%
|
17 454
-32%
|
16 727
-4%
|
19 294
+15%
|
|
| EPS (Diluted) |
241.28
N/A
|
273.64
+13%
|
233.48
-15%
|
277.84
+19%
|
254.7
-8%
|
224.41
-12%
|
230.87
+3%
|
194.07
-16%
|
741.29
+282%
|
759.19
+2%
|
587.21
-23%
|
627.95
+7%
|
226.85
-64%
|
315.3
+39%
|
676.58
+115%
|
594.45
-12%
|
742.18
+25%
|
1 165.97
+57%
|
1 045.57
-10%
|
856.47
-18%
|
651.19
-24%
|
305.32
-53%
|
328.04
+7%
|
678.73
+107%
|
509.06
-25%
|
527.95
+4%
|
724.2
+37%
|
805.19
+11%
|
778.44
-3%
|
1 131.65
+45%
|
896
-21%
|
1 024.1
+14%
|
688.84
-33%
|
331.65
-52%
|
488.99
+47%
|
340.38
-30%
|
730.51
+115%
|
615.73
-16%
|
420.3
-32%
|
402.87
-4%
|
464.7
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
