KX Innovation Co Ltd
KOSDAQ:122450
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 340
5 480
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
KX Innovation Co Ltd
Current Assets | 437.5B |
Cash & Short-Term Investments | 164B |
Receivables | 41.3B |
Other Current Assets | 232.2B |
Non-Current Assets | 604.5B |
Long-Term Investments | 49.5B |
PP&E | 464.3B |
Intangibles | 24.6B |
Other Non-Current Assets | 66.1B |
Current Liabilities | 523.6B |
Accounts Payable | 6.9B |
Accrued Liabilities | 14.5B |
Short-Term Debt | 87.5B |
Other Current Liabilities | 414.7B |
Non-Current Liabilities | 258.2B |
Long-Term Debt | 114.3B |
Other Non-Current Liabilities | 143.8B |
Balance Sheet
KX Innovation Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22 754
|
49 036
|
53 302
|
75 472
|
47 702
|
58 526
|
118 785
|
78 800
|
0
|
140 694
|
|
Cash |
0
|
0
|
0
|
0
|
47 702
|
0
|
119 236
|
0
|
0
|
140 694
|
|
Cash Equivalents |
22 754
|
49 036
|
53 302
|
75 472
|
0
|
58 526
|
451
|
78 800
|
0
|
0
|
|
Short-Term Investments |
24 492
|
17 851
|
6 694
|
19 846
|
18 115
|
15 581
|
4 473
|
42 122
|
14 718
|
11 384
|
|
Total Receivables |
20 435
|
18 531
|
33 312
|
39 179
|
49 684
|
44 938
|
36 713
|
29 860
|
38 610
|
35 108
|
|
Accounts Receivables |
17 169
|
16 313
|
26 645
|
28 732
|
25 800
|
36 711
|
31 292
|
23 388
|
26 277
|
28 124
|
|
Other Receivables |
3 266
|
2 218
|
6 667
|
10 447
|
23 884
|
8 227
|
5 421
|
6 472
|
12 333
|
6 984
|
|
Inventory |
1 954
|
3 654
|
4 030
|
5 869
|
5 617
|
12 195
|
18 364
|
28 426
|
32 482
|
36 169
|
|
Other Current Assets |
7 787
|
13 450
|
12 841
|
4 608
|
7 902
|
10 398
|
22 567
|
30 513
|
33 621
|
201 332
|
|
Total Current Assets |
77 422
|
102 522
|
110 179
|
144 973
|
129 021
|
141 639
|
200 901
|
209 722
|
219 756
|
424 688
|
|
PP&E Net |
21 573
|
18 612
|
209 581
|
333 183
|
493 164
|
510 383
|
526 098
|
512 610
|
518 185
|
482 150
|
|
PP&E Gross |
21 573
|
18 612
|
209 581
|
333 183
|
493 164
|
510 383
|
526 098
|
512 610
|
518 185
|
482 150
|
|
Accumulated Depreciation |
22 577
|
22 893
|
90 583
|
95 419
|
128 614
|
136 255
|
145 961
|
155 358
|
143 086
|
146 507
|
|
Intangible Assets |
8 407
|
10 393
|
13 263
|
14 335
|
17 350
|
17 836
|
14 147
|
16 485
|
13 356
|
12 351
|
|
Goodwill |
11 199
|
12 864
|
12 852
|
11 576
|
8 795
|
17 571
|
14 215
|
10 096
|
7 896
|
10 564
|
|
Note Receivable |
3 304
|
1 215
|
2 426
|
674
|
2 155
|
2 122
|
623
|
240
|
45 739
|
47 594
|
|
Long-Term Investments |
3 812
|
15 039
|
35 587
|
21 952
|
56 620
|
45 302
|
21 978
|
77 175
|
60 061
|
44 380
|
|
Other Long-Term Assets |
6 863
|
8 896
|
9 491
|
10 417
|
9 049
|
13 140
|
14 915
|
11 026
|
14 074
|
15 867
|
|
Other Assets |
11 199
|
12 864
|
12 852
|
11 576
|
8 795
|
17 571
|
14 215
|
10 096
|
7 896
|
10 564
|
|
Total Assets |
132 580
N/A
|
169 540
+28%
|
393 379
+132%
|
537 110
+37%
|
716 153
+33%
|
747 994
+4%
|
792 876
+6%
|
837 353
+6%
|
879 067
+5%
|
1 037 594
+18%
|
|
Liabilities | |||||||||||
Accounts Payable |
234
|
316
|
2 706
|
5 610
|
2 609
|
10 046
|
5 561
|
5 297
|
8 454
|
12 811
|
|
Accrued Liabilities |
1 791
|
2 380
|
3 016
|
2 832
|
3 968
|
4 264
|
6 554
|
2 148
|
4 589
|
24 292
|
|
Short-Term Debt |
15 236
|
9 500
|
20 794
|
5 019
|
75 712
|
69 168
|
93 171
|
59 340
|
56 560
|
89 004
|
|
Current Portion of Long-Term Debt |
1 307
|
0
|
6 784
|
2 833
|
30 469
|
20 170
|
42 341
|
29 726
|
67 094
|
92 589
|
|
Other Current Liabilities |
12 744
|
15 144
|
26 532
|
33 908
|
40 046
|
35 873
|
70 797
|
75 048
|
63 209
|
308 177
|
|
Total Current Liabilities |
31 311
|
27 341
|
59 832
|
50 202
|
152 805
|
139 521
|
218 424
|
171 559
|
199 906
|
526 872
|
|
Long-Term Debt |
0
|
0
|
30 204
|
51 341
|
50 229
|
58 839
|
89 420
|
288 754
|
266 850
|
113 297
|
|
Deferred Income Tax |
0
|
0
|
23 411
|
35 836
|
41 419
|
43 591
|
41 865
|
42 850
|
39 876
|
42 608
|
|
Minority Interest |
15 340
|
39 722
|
155 700
|
245 934
|
260 399
|
273 956
|
160 957
|
87 627
|
88 811
|
91 428
|
|
Other Liabilities |
3 245
|
2 759
|
3 341
|
5 308
|
6 905
|
13 187
|
16 310
|
10 521
|
32 828
|
4 573
|
|
Total Liabilities |
49 896
N/A
|
69 822
+40%
|
272 488
+290%
|
388 622
+43%
|
511 757
+32%
|
529 094
+3%
|
526 975
0%
|
601 310
+14%
|
628 272
+4%
|
778 778
+24%
|
|
Equity | |||||||||||
Common Stock |
35 013
|
40 637
|
40 709
|
47 062
|
54 909
|
57 325
|
58 554
|
58 476
|
58 476
|
58 476
|
|
Retained Earnings |
52 740
|
61 584
|
85 532
|
112 789
|
156 342
|
169 295
|
197 116
|
233 358
|
253 967
|
269 457
|
|
Additional Paid In Capital |
4 940
|
20
|
1 700
|
9 287
|
4 683
|
5 664
|
43 866
|
40 077
|
40 047
|
40 796
|
|
Treasury Stock |
0
|
2 527
|
3 140
|
2 793
|
2 200
|
2 049
|
31 191
|
104 497
|
106 120
|
109 967
|
|
Other Equity |
130
|
3
|
511
|
716
|
30
|
7
|
2 444
|
8 628
|
4 425
|
53
|
|
Total Equity |
82 684
N/A
|
99 717
+21%
|
120 891
+21%
|
148 488
+23%
|
204 396
+38%
|
218 900
+7%
|
265 901
+21%
|
236 043
-11%
|
250 795
+6%
|
258 815
+3%
|
|
Total Liabilities & Equity |
132 580
N/A
|
169 540
+28%
|
393 379
+132%
|
537 110
+37%
|
716 153
+33%
|
747 994
+4%
|
792 876
+6%
|
837 353
+6%
|
879 067
+5%
|
1 037 594
+18%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
38
|
40
|
39
|
42
|
45
|
45
|
45
|
42
|
42
|
42
|