Vidente Co Ltd
KOSDAQ:121800
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
N/A
N/A
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Vidente Co Ltd
Revenue
|
9.4B
KRW
|
Cost of Revenue
|
-6B
KRW
|
Gross Profit
|
3.4B
KRW
|
Operating Expenses
|
-11.7B
KRW
|
Operating Income
|
-8.3B
KRW
|
Other Expenses
|
17.2B
KRW
|
Net Income
|
8.9B
KRW
|
Income Statement
Vidente Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
30 210
N/A
|
28 483
-6%
|
29 025
+2%
|
27 009
-7%
|
25 068
-7%
|
25 035
0%
|
22 679
-9%
|
22 853
+1%
|
25 367
+11%
|
24 778
-2%
|
23 994
-3%
|
25 487
+6%
|
23 014
-10%
|
24 066
+5%
|
23 931
-1%
|
21 679
-9%
|
20 550
-5%
|
17 958
-13%
|
21 472
+20%
|
19 928
-7%
|
21 826
+10%
|
21 755
0%
|
18 672
-14%
|
18 384
-2%
|
14 356
-22%
|
13 486
-6%
|
10 710
-21%
|
10 397
-3%
|
11 454
+10%
|
11 782
+3%
|
17 686
+50%
|
24 543
+39%
|
27 399
+12%
|
31 174
+14%
|
15 845
-49%
|
32 422
+105%
|
28 077
-13%
|
23 345
-17%
|
10 017
-57%
|
9 167
-8%
|
9 354
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(20 642)
|
(19 432)
|
(19 454)
|
(17 661)
|
(16 360)
|
(16 374)
|
(14 950)
|
(15 896)
|
(15 413)
|
(14 622)
|
(17 045)
|
(17 883)
|
(19 309)
|
(19 980)
|
(17 361)
|
(15 184)
|
(13 660)
|
(12 041)
|
(13 625)
|
(12 726)
|
(13 554)
|
(13 457)
|
(12 262)
|
(11 967)
|
(9 439)
|
(9 154)
|
(9 010)
|
(9 158)
|
(9 702)
|
(9 602)
|
(10 952)
|
(14 808)
|
(16 602)
|
(19 266)
|
(9 086)
|
(18 469)
|
(16 104)
|
(13 059)
|
(6 194)
|
(6 732)
|
(5 984)
|
|
Gross Profit |
9 568
N/A
|
9 051
-5%
|
9 570
+6%
|
9 349
-2%
|
8 709
-7%
|
8 661
-1%
|
7 729
-11%
|
6 956
-10%
|
9 954
+43%
|
10 156
+2%
|
6 949
-32%
|
7 604
+9%
|
3 705
-51%
|
4 086
+10%
|
6 571
+61%
|
6 495
-1%
|
6 890
+6%
|
5 917
-14%
|
7 847
+33%
|
7 202
-8%
|
8 272
+15%
|
8 297
+0%
|
6 410
-23%
|
6 417
+0%
|
4 917
-23%
|
4 332
-12%
|
1 699
-61%
|
1 239
-27%
|
1 752
+41%
|
2 180
+24%
|
6 735
+209%
|
9 736
+45%
|
10 798
+11%
|
11 908
+10%
|
6 760
-43%
|
13 953
+106%
|
11 974
-14%
|
10 286
-14%
|
3 823
-63%
|
2 434
-36%
|
3 370
+38%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8 481)
|
(8 700)
|
(8 779)
|
(8 743)
|
(9 123)
|
(8 992)
|
(9 887)
|
(10 109)
|
(12 022)
|
(15 243)
|
(12 728)
|
(14 270)
|
(13 257)
|
(12 439)
|
(13 016)
|
(10 685)
|
(8 025)
|
(7 363)
|
(6 688)
|
67 907
|
(7 648)
|
(7 928)
|
(8 237)
|
(8 485)
|
(7 950)
|
(8 038)
|
(8 178)
|
(7 100)
|
(6 536)
|
(5 719)
|
(5 962)
|
(7 932)
|
(9 980)
|
(13 327)
|
(9 471)
|
(19 792)
|
(19 703)
|
(18 824)
|
(13 710)
|
(12 118)
|
(11 657)
|
|
Selling, General & Administrative |
(6 726)
|
(6 186)
|
(6 245)
|
(6 181)
|
(6 443)
|
(6 526)
|
(7 579)
|
(7 997)
|
(10 008)
|
(11 916)
|
(9 925)
|
(11 293)
|
(10 155)
|
(8 799)
|
(10 225)
|
(8 169)
|
(6 777)
|
(5 723)
|
(5 346)
|
(5 919)
|
(6 071)
|
(6 208)
|
(6 421)
|
(6 525)
|
(5 992)
|
(6 022)
|
(6 142)
|
(5 341)
|
(5 035)
|
(4 373)
|
(4 762)
|
(6 696)
|
(8 671)
|
(11 933)
|
(8 052)
|
(17 276)
|
(17 163)
|
(16 217)
|
(12 059)
|
(10 354)
|
(9 875)
|
|
Research & Development |
(1 519)
|
(2 192)
|
(2 195)
|
(2 174)
|
(2 256)
|
(2 032)
|
(1 934)
|
(1 748)
|
(1 653)
|
(1 396)
|
(1 911)
|
(1 889)
|
(1 811)
|
(2 138)
|
(1 769)
|
(1 670)
|
(1 538)
|
(1 186)
|
(953)
|
(931)
|
(1 011)
|
(1 162)
|
(1 222)
|
(1 412)
|
(1 464)
|
(1 497)
|
(1 534)
|
(1 291)
|
(1 057)
|
(908)
|
(778)
|
(815)
|
(873)
|
(901)
|
(893)
|
(1 546)
|
(1 502)
|
(1 433)
|
(922)
|
(966)
|
(1 027)
|
|
Depreciation & Amortization |
(236)
|
(322)
|
(339)
|
(343)
|
(348)
|
(358)
|
(375)
|
(364)
|
(361)
|
(348)
|
(893)
|
(1 088)
|
(1 291)
|
(1 503)
|
(1 024)
|
(846)
|
(654)
|
(454)
|
(389)
|
(483)
|
(566)
|
(558)
|
(594)
|
(548)
|
(494)
|
(519)
|
(503)
|
(467)
|
(437)
|
(426)
|
(423)
|
(443)
|
(465)
|
(527)
|
(527)
|
(971)
|
(1 038)
|
(1 174)
|
(729)
|
(798)
|
(982)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(45)
|
(76)
|
(76)
|
0
|
0
|
0
|
(1 583)
|
0
|
0
|
0
|
0
|
0
|
0
|
944
|
0
|
0
|
75 241
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(12)
|
0
|
23
|
29
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
227
|
|
Operating Income |
1 087
N/A
|
352
-68%
|
791
+125%
|
606
-23%
|
(414)
N/A
|
(332)
+20%
|
(2 158)
-551%
|
(3 152)
-46%
|
(2 067)
+34%
|
(5 087)
-146%
|
(5 780)
-14%
|
(6 666)
-15%
|
(9 552)
-43%
|
(8 353)
+13%
|
(6 446)
+23%
|
(4 191)
+35%
|
(1 135)
+73%
|
(1 446)
-27%
|
1 159
N/A
|
75 110
+6 381%
|
624
-99%
|
369
-41%
|
(1 827)
N/A
|
(2 068)
-13%
|
(3 033)
-47%
|
(3 706)
-22%
|
(6 479)
-75%
|
(5 861)
+10%
|
(4 783)
+18%
|
(3 539)
+26%
|
772
N/A
|
1 804
+134%
|
818
-55%
|
(1 419)
N/A
|
(2 712)
-91%
|
(5 839)
-115%
|
(7 730)
-32%
|
(8 538)
-10%
|
(9 887)
-16%
|
(9 684)
+2%
|
(8 287)
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
381
|
594
|
356
|
338
|
52
|
(401)
|
(315)
|
(537)
|
(713)
|
(1 201)
|
(2 624)
|
(1 968)
|
4 394
|
10 748
|
74 983
|
61 635
|
71 571
|
64 781
|
12 434
|
22 484
|
6 807
|
9 054
|
(1 669)
|
3 431
|
12 352
|
21 126
|
34 523
|
144 768
|
183 053
|
221 721
|
257 683
|
147 223
|
(10 082)
|
(64 842)
|
(110 215)
|
(216 604)
|
(109 335)
|
(109 424)
|
(7 721)
|
13 451
|
18 395
|
|
Non-Reccuring Items |
152
|
152
|
(34)
|
0
|
0
|
0
|
(1 587)
|
(1 587)
|
(1 583)
|
0
|
(10 600)
|
(14 609)
|
(10 894)
|
(8 957)
|
696
|
4 664
|
0
|
80 080
|
75 199
|
0
|
75 351
|
(9 338)
|
(6 215)
|
(6 992)
|
(7 065)
|
(3 545)
|
(2 044)
|
(1 415)
|
(1 728)
|
(1 606)
|
5 234
|
5 373
|
1 705
|
4 574
|
(117 788)
|
(120 931)
|
(116 912)
|
(119 577)
|
(1 793)
|
301
|
0
|
|
Gain/Loss on Disposition of Assets |
(149)
|
(200)
|
(199)
|
(204)
|
(195)
|
(192)
|
(533)
|
2 407
|
2 143
|
2 144
|
2 488
|
(437)
|
(199)
|
(87)
|
(476)
|
(311)
|
(265)
|
(334)
|
73
|
(64)
|
(65)
|
(85)
|
(65)
|
(81)
|
(311)
|
(327)
|
(3 032)
|
0
|
(2 749)
|
(2 712)
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
2
|
(309)
|
|
Total Other Income |
363
|
53
|
84
|
91
|
75
|
85
|
74
|
205
|
243
|
293
|
(4 962)
|
(5 089)
|
(5 043)
|
(858)
|
1 065
|
4 341
|
4 234
|
(71)
|
(910)
|
(942)
|
(860)
|
(752)
|
(2 979)
|
(3 206)
|
(3 682)
|
(3 398)
|
(270)
|
(3 080)
|
299
|
(27)
|
(81)
|
(70)
|
(62)
|
(40)
|
(5 728)
|
(6 307)
|
(6 315)
|
(6 032)
|
2 301
|
2 904
|
(1 624)
|
|
Pre-Tax Income |
1 834
N/A
|
950
-48%
|
998
+5%
|
831
-17%
|
(482)
N/A
|
(841)
-74%
|
(4 519)
-438%
|
(2 664)
+41%
|
(1 977)
+26%
|
(3 851)
-95%
|
(21 478)
-458%
|
(28 770)
-34%
|
(21 294)
+26%
|
(7 507)
+65%
|
69 822
N/A
|
66 138
-5%
|
74 406
+13%
|
143 010
+92%
|
87 954
-38%
|
96 587
+10%
|
81 857
-15%
|
(751)
N/A
|
(12 754)
-1 598%
|
(8 916)
+30%
|
(1 740)
+80%
|
10 151
N/A
|
22 699
+124%
|
134 412
+492%
|
174 092
+30%
|
213 837
+23%
|
263 605
+23%
|
154 330
-41%
|
(7 622)
N/A
|
(61 727)
-710%
|
(236 445)
-283%
|
(349 681)
-48%
|
(240 291)
+31%
|
(243 570)
-1%
|
(17 100)
+93%
|
6 974
N/A
|
8 175
+17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(234)
|
(234)
|
60
|
61
|
86
|
86
|
364
|
364
|
217
|
200
|
(403)
|
(657)
|
(257)
|
(228)
|
(4 039)
|
(1 765)
|
(4 693)
|
(27 612)
|
(24 113)
|
(26 133)
|
(23 304)
|
352
|
5 333
|
4 024
|
5 638
|
3 404
|
(1 531)
|
(17 965)
|
(26 748)
|
(32 033)
|
(40 306)
|
(23 443)
|
5 988
|
11 420
|
54 664
|
71 638
|
50 162
|
47 108
|
813
|
2 611
|
938
|
|
Income from Continuing Operations |
1 600
|
716
|
1 059
|
891
|
(396)
|
(755)
|
(4 155)
|
(2 300)
|
(1 760)
|
(3 651)
|
(21 881)
|
(29 427)
|
(21 551)
|
(7 735)
|
65 784
|
64 373
|
69 712
|
115 398
|
63 841
|
70 454
|
58 552
|
(399)
|
(7 421)
|
(4 892)
|
3 898
|
13 555
|
21 168
|
116 447
|
147 344
|
181 804
|
223 299
|
130 887
|
(1 634)
|
(50 307)
|
(181 781)
|
(278 043)
|
(190 129)
|
(196 462)
|
(16 287)
|
9 585
|
9 113
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
70
|
32
|
0
|
0
|
0
|
0
|
0
|
(58)
|
64
|
45
|
130
|
216
|
69
|
99
|
28
|
(9)
|
37
|
48
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
75
|
|
Net Income (Common) |
987
N/A
|
716
-27%
|
1 059
+48%
|
891
-16%
|
(396)
N/A
|
(755)
-90%
|
(4 155)
-451%
|
(2 235)
+46%
|
(1 690)
+24%
|
(3 620)
-114%
|
(21 881)
-504%
|
(29 492)
-35%
|
(21 621)
+27%
|
(7 766)
+64%
|
65 784
N/A
|
64 316
-2%
|
69 776
+8%
|
115 443
+65%
|
63 971
-45%
|
70 670
+10%
|
58 621
-17%
|
(300)
N/A
|
(7 393)
-2 362%
|
(4 901)
+34%
|
3 935
N/A
|
13 603
+246%
|
21 151
+55%
|
116 438
+451%
|
147 316
+27%
|
181 754
+23%
|
223 299
+23%
|
130 887
-41%
|
(1 634)
N/A
|
(50 307)
-2 979%
|
(181 781)
-261%
|
(278 043)
-53%
|
(190 129)
+32%
|
(196 462)
-3%
|
(16 287)
+92%
|
9 626
N/A
|
8 945
-7%
|
|
EPS (Diluted) |
89.73
N/A
|
65.09
-27%
|
96.27
+48%
|
84.04
-13%
|
-38.84
N/A
|
-74.71
-92%
|
-377.72
-406%
|
-129.21
+66%
|
-112.63
+13%
|
-238.13
-111%
|
-1 151.63
-384%
|
-1 489.48
-29%
|
-916.15
+38%
|
-345.16
+62%
|
2 631.36
N/A
|
2 760.32
+5%
|
2 546.58
-8%
|
4 122.95
+62%
|
2 369.29
-43%
|
2 532.97
+7%
|
2 101.11
-17%
|
-10.76
N/A
|
-254.93
-2 269%
|
-144.13
+43%
|
114.38
N/A
|
400.09
+250%
|
587.52
+47%
|
2 269.05
+286%
|
2 870.87
+27%
|
2 982.52
+4%
|
3 925.09
+32%
|
2 550.55
-35%
|
-31.84
N/A
|
-942.91
-2 861%
|
-3 442.67
-265%
|
-3 360.39
+2%
|
-3 250.25
+3%
|
-2 544.92
+22%
|
-240.13
+91%
|
124.68
N/A
|
115.86
-7%
|